LTKM | LTKM BHD
1.37 (0.74%)
T-O (am): 1.37 (08:59:00)
Last updated: 14:57
LTKM Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
LTKM Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 55.89 | 6.59 | 5.77 | 10.3% | 0.00 | 4.03 | 13.8% | 13.8% | 81.3% | 38.2% | ||||||||
| 22 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 64.84 | 33.41 | 30.89 | 47.6% | 10.00 | 21.58 | 3.0% | 0.1% | 328.0% | 230.8% | ||||||||
| 28 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 66.82 | 9.34 | 7.22 | 10.8% | 0.00 | 5.04 | 3.2% | 1.1% | 176.8% | 233.9% | ||||||||
| 18 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 64.76 | 4.42 | 2.61 | 4.0% | 0.00 | 1.82 | 0.1% | 1.6% | 72.1% | 38.5% | ||||||||
| 31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 64.81 | 17.20 | 9.34 | 14.4% | 0.00 | 6.52 | 0.0 | 3.5% | 0.0 | 90.8% | ||||||||
| 30 May 23 | Q4 Mar 24 | 4 | 31 Mar 24 | 64.81 | 17.20 | 9.34 | 14.4% | 0.00 | 6.52 | 1.9% | 8.5% | 332.0% | 203.5% | ||||||||
| 27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 66.09 | 3.58 | 2.16 | 3.3% | 0.00 | 1.51 | 3.7% | 19.9% | 49.0% | 6.8% | ||||||||
| 22 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 63.74 | 5.05 | 4.24 | 6.7% | 0.00 | 2.96 | 1.8% | 48.9% | 13.4% | 185.4% | ||||||||
| 18 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 62.64 | 4.70 | 4.89 | 7.8% | 0.00 | 3.42 | 4.9% | 42.3% | 154.2% | 216.2% | ||||||||
| 30 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 59.72 | -13.27 | -9.02 | -15.1% | 0.00 | -6.30 | 8.4% | 53.4% | 489.0% | 25.2% | ||||||||
| 23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 55.11 | 2.09 | 2.32 | 4.2% | 0.00 | 1.62 | 28.7% | 50.5% | 146.7% | 205.8% | ||||||||
| 23 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 42.82 | -4.80 | -4.96 | -11.6% | 0.00 | -3.47 | 2.7% | 26.2% | 18.0% | 4.5% | ||||||||
| 19 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 44.02 | -3.84 | -4.21 | -9.6% | 0.00 | -3.24 | 13.1% | 57.7% | 65.1% | 49.9% | ||||||||
| 25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 38.93 | -14.36 | -12.06 | -31.0% | 0.00 | -9.27 | 6.3% | 6.3% | 450.3% | 49.9% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 36.62 | -1.47 | -2.19 | -6.0% | 0.00 | -1.68 | 7.9% | 26.0% | 53.9% | 139.1% | ||||||||
| 19 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 33.93 | -4.55 | -4.75 | -14.0% | 0.00 | -3.65 | 21.5% | 35.8% | 43.4% | 164.1% | ||||||||
| 24 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 27.92 | -8.05 | -8.39 | -30.1% | 0.00 | -6.45 | 23.8% | 42.1% | 4.4% | 1746.1% | ||||||||
| 21 May 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 36.63 | -10.45 | -8.04 | -21.9% | 0.00 | -6.18 | 25.9% | 34.5% | 243.4% | 246.6% | ||||||||
| 28 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 49.46 | 8.72 | 5.61 | 11.3% | 0.50 | 4.31 | 6.4% | 8.8% | 24.3% | 42.5% | ||||||||
| 19 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 52.85 | 10.47 | 7.41 | 14.0% | 0.00 | 5.70 | 9.5% | 34.0% | 1352.9% | 493.7% | ||||||||
| 23 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 48.25 | 2.73 | 0.51 | 1.1% | 0.00 | 0.39 | 13.8% | 8.4% | 90.7% | 35.5% | ||||||||
| 21 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 55.98 | 7.95 | 5.49 | 9.8% | 0.00 | 4.22 | 3.2% | 21.9% | 43.7% | 242.4% | ||||||||
| 27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 54.22 | 13.95 | 9.75 | 18.0% | 1.00 | 7.50 | 37.5% | 21.0% | 618.2% | 412.2% | ||||||||
| 16 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 39.42 | -1.32 | -1.88 | -4.8% | 0.00 | -1.45 | 11.4% | 1.0% | 337.9% | 77.7% | ||||||||
| 24 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 44.51 | 1.23 | 0.79 | 1.8% | 0.00 | 0.61 | 3.0% | 12.4% | 50.7% | 55.6% | ||||||||
| 13 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 45.90 | 3.51 | 1.60 | 3.5% | 1.00 | 1.23 | 2.4% | 7.3% | 15.8% | 21.3% | ||||||||
| 15 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 44.81 | 3.04 | 1.90 | 4.2% | 0.00 | 1.46 | 12.6% | 2.4% | 279.8% | 62.9% | ||||||||
| 16 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 39.81 | -0.70 | -1.06 | -2.7% | 0.00 | -0.81 | 0.5% | 6.7% | 159.4% | 134.5% | ||||||||
| 24 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 39.60 | 3.22 | 1.78 | 4.5% | 0.00 | 1.37 | 7.4% | 1.8% | 12.5% | 1200.7% | ||||||||
| 16 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 42.79 | 3.72 | 2.04 | 4.8% | 1.50 | 1.57 | 2.2% | 4.8% | 60.3% | 53.1% | ||||||||
| 17 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 43.77 | 6.82 | 5.13 | 11.7% | 0.00 | 3.94 | 2.5% | 1.9% | 67.2% | 9.0% | ||||||||
| 17 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 42.68 | 4.84 | 3.07 | 7.2% | 0.00 | 2.36 | 5.8% | 4.7% | 2140.2% | 25.2% | ||||||||
| 27 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 40.34 | 1.51 | 0.14 | 0.3% | 0.00 | 0.11 | 10.2% | 19.3% | 96.8% | 99.4% | ||||||||
| 24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 44.93 | 5.73 | 4.34 | 9.7% | 2.50 | 3.34 | 4.6% | 8.8% | 7.7% | 45.1% | ||||||||
| 25 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 42.97 | 6.08 | 4.71 | 11.0% | 0.00 | 3.62 | 5.4% | 10.7% | 92.1% | 39.1% | ||||||||
| 27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 40.76 | 3.56 | 2.45 | 6.0% | 0.00 | 1.88 | 18.5% | 9.9% | 89.5% | 65.6% | ||||||||
| 28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 49.99 | 26.77 | 23.35 | 46.7% | 10.00 | 53.84 | 1.4% | 11.8% | 194.9% | 105.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 49.28 | 11.62 | 7.92 | 16.1% | 10.00 | 18.26 | 2.4% | 4.3% | 2.4% | 38.8% |
LTKM Historical Dividends
LTKM Financial Ratios
| EPS | 32.47 sen |
| Trailing PE (Sector Median: 7.8) | 4.2 |
| PEG | 4.2 |
| Altman Z | 1.3 |
| Beaver | 0.358 |
| Current Ratio | 1.78 |
| Debt-Equity (DE) Ratio | 0.38 |
| FCF Yield | 16.42 % |
| Revenue QoQ | -13.8 % |
| Revenue YoY | -13.75% |
| Profit QoQ | -81.33 % |
| Profit YoY | -38.24 % |
| Profit Margin (Sector Median: 6.0) | 18.42 % |
| ROE (ROIC: 16.69) | 17.97 % |
| Dividend Per Share (DPS) | 10.0 sen |
| Dividend Yield (DY) | 7.3 % |
LTKM Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 7.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.0) | |
| ROE (ROIC: 16.69) | |
| Altman Z |
LTKM Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.07 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
LTKM Directors Share Purchases (Beta)
MISS TAN CHEE HUEY added 6500.0 units announced on 22 Jan 2024 at ~RM1.27
DATUK TAN KOK added 6500.0 units announced on 22 Jan 2024 at ~RM1.27
DATIN LIM HOOI TIN added 6500.0 units announced on 22 Jan 2024 at ~RM1.27
DATIN LIM HOOI TIN added 9000.0 units announced on 17 Jan 2024 at ~RM1.3
MISS TAN CHEE HUEY added 9000.0 units announced on 17 Jan 2024 at ~RM1.3
DATUK TAN KOK added 9000.0 units announced on 17 Jan 2024 at ~RM1.3
DATIN LIM HOOI TIN added 17200.0 units announced on 15 Jan 2024 at ~RM1.29
DATUK TAN KOK added 17200.0 units announced on 15 Jan 2024 at ~RM1.29
MISS TAN CHEE HUEY added 17200.0 units announced on 15 Jan 2024 at ~RM1.29
MISS TAN CHEE HUEY added 3000.0 units announced on 11 Jan 2024 at ~RM1.29
DATIN LIM HOOI TIN added 3000.0 units announced on 11 Jan 2024 at ~RM1.29
DATUK TAN KOK added 3000.0 units announced on 11 Jan 2024 at ~RM1.29
DATIN LIM HOOI TIN reduced 15400.0 units announced on 06 Oct 2022 at ~RM1.41
DATUK TAN KOK reduced 15400.0 units announced on 06 Oct 2022 at ~RM1.41
MISS TAN CHEE HUEY reduced 15400.0 units announced on 06 Oct 2022 at ~RM1.41
DATUK TAN KOK reduced 3000.0 units announced on 18 Jul 2022 at ~RM1.22
DATIN LIM HOOI TIN reduced 3000.0 units announced on 15 Jul 2022 at ~RM1.22
MISS TAN CHEE HUEY reduced 3000.0 units announced on 15 Jul 2022 at ~RM1.22
DATUK TAN KOK reduced 3000.0 units announced on 15 Jul 2022 at ~RM1.2
DATIN LIM HOOI TIN reduced 6000000.0 units announced on 26 Apr 2022 at ~RM1.36
DATUK TAN KOK reduced 6000000.0 units announced on 26 Apr 2022 at ~RM1.36
MISS TAN CHEE HUEY reduced 120000.0 units announced on 26 Apr 2022 at ~RM1.36
DATUK TAN KOK reduced 8000.0 units announced on 10 Jan 2022 at ~RM1.37
DATIN LIM HOOI TIN reduced 8000.0 units announced on 10 Jan 2022 at ~RM1.37
MISS TAN CHEE HUEY reduced 8000.0 units announced on 10 Jan 2022 at ~RM1.37
DATUK TAN KOK reduced 19300.0 units announced on 29 Dec 2021 at ~RM1.36
DATIN LIM HOOI TIN reduced 19300.0 units announced on 29 Dec 2021 at ~RM1.36
MISS TAN CHEE HUEY reduced 19300.0 units announced on 29 Dec 2021 at ~RM1.36
MISS TAN CHEE HUEY reduced 4000.0 units announced on 24 Dec 2021 at ~RM1.35
DATO TAN KOK reduced 4000.0 units announced on 24 Dec 2021 at ~RM1.35
DATIN LIM HOOI TIN reduced 4000.0 units announced on 24 Dec 2021 at ~RM1.35
DATO TAN KOK reduced 10000.0 units announced on 17 Dec 2021 at ~RM1.33
DATIN LIM HOOI TIN reduced 10000.0 units announced on 17 Dec 2021 at ~RM1.33
MISS TAN CHEE HUEY reduced 10000.0 units announced on 17 Dec 2021 at ~RM1.33
DATO TAN KOK reduced 28000.0 units announced on 08 Dec 2021 at ~RM1.37
MISS TAN CHEE HUEY reduced 28000.0 units announced on 08 Dec 2021 at ~RM1.37
LIM HOOI TIN reduced 28000.0 units announced on 08 Dec 2021 at ~RM1.37
DATUK TAN KOK added 5000.0 units announced on 07 Sep 2020 at ~RM0.88
MISS TAN CHEE HUEY added 5000.0 units announced on 07 Sep 2020 at ~RM0.88
DATIN LIM HOOI TIN added 5000.0 units announced on 07 Sep 2020 at ~RM0.88
DATUK TAN KOK added 12700.0 units announced on 01 Sep 2020 at ~RM1.0
MISS TAN CHEE HUEY added 12700.0 units announced on 01 Sep 2020 at ~RM1.0
DATIN LIM HOOI TIN added 12700.0 units announced on 01 Sep 2020 at ~RM1.0
LTKM Summary
Market Cap: 196 M.
Market Cap Class: Micro caps
Number of Shares: 143 M.
Adjusted Float: 32.6%.
Stock highly correlated with
TTVHB (70%)
SUBUR (62%)
RKI (61%)
PPB (60%)
LTKM Berhad, an investment holding company, operates poultry farms in Malaysia. It is engaged in the production and sale of chicken eggs, chickens and organic fertilizers. It is also engaged in extraction and trading of sand. The company was incorporated in 1986 and is based in Klang, Malaysia. LTKM Berhad is a subsidiary of Ladang Ternakan Kelang Sdn. Bhd.
Sectors: Consumer Products, Poultry & Eggs, Agricultural Products, Consumer Products & Services
Code: 7085
Website: http://www.ltkm.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
LTKM Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ladang Ternakan Kelang Sdn Bhd | 67.52% | 132.38 |
| Tan Kok | 2.42% | 4.74 |
| Datuk Tan Kok | 2.42% | 4.74 |
| YBJ Capital Sdn Bhd | 1.83% | 3.59 |
| Ooi Chen Seng | 1.11% | 2.18 |
| Tan Yee Boon | 1.07% | 2.1 |
| Por Teong Eng | 1.06% | 2.08 |
| Siva Kumar A/L M Jeyapalan | 1.06% | 2.08 |
| Teoh Hai Hin | 0.86% | 1.69 |
| Ong Kah Hoe | 0.86% | 1.69 |
| Kok Chiew Heng | 0.8% | 1.57 |
| Fong Shin Ni | 0.79% | 1.55 |
| Chee Hong Leong | 0.76% | 1.49 |
| Eric Leong Kai Meng | 0.74% | 1.45 |
| Lin Jiayu | 0.56% | 1.1 |
| Lee Hai Leong | 0.53% | 1.04 |
| Ng Beng Hoo | 0.48% | 0.94 |
| Teh Boon Beng | 0.42% | 0.82 |
| Lim Hooi Tin | 0.42% | 0.82 |
| Datin Lim Hooi Tin | 0.42% | 0.82 |
| Khor Kai Fu | 0.39% | 0.76 |
| Phuah Chai Tin | 0.38% | 0.75 |
| Roger Lim Swee Kiat | 0.38% | 0.75 |
| Wong Pak Yii | 0.35% | 0.69 |
| Lim Kian Hin | 0.35% | 0.69 |
| Chiau Beng Soo | 0.35% | 0.69 |
| Han Wang Soon | 0.31% | 0.61 |
| Gan Sheng Yih | 0.3% | 0.59 |
| Siau Lee Chin | 0.28% | 0.55 |
| Ow Kee Teik | 0.27% | 0.53 |
| Tan Chee Huey | 0.13% | 0.26 |