LUSTER | LUSTER INDUSTRIES BHD
0.065 (8.33%)
T-O (am): 0.060 (08:59:00)
Last updated: 17:00
LUSTER Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
LUSTER Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 39.11 | 2.73 | 2.89 | 7.4% | 0.00 | 0.10 | 8.7% | 1.8% | 7.9% | 32.3% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 35.98 | 2.88 | 2.68 | 7.5% | 0.00 | 0.09 | 20.0% | 8.8% | 437.5% | 232.9% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 29.98 | 0.37 | -0.79 | -2.6% | 0.00 | -0.03 | 9.5% | 22.3% | 1543.6% | 96.6% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 33.14 | 0.12 | 0.06 | 0.2% | 0.00 | 0.00 | 13.8% | 15.5% | 97.5% | 99.1% | ||||||||
| 28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 38.42 | 2.52 | 2.19 | 5.7% | 0.00 | 0.07 | 2.6% | 2.4% | 171.4% | 34.7% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 39.47 | 1.18 | 0.81 | 2.0% | 0.00 | 0.03 | 2.3% | 5.1% | 103.4% | 68.9% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 38.59 | -20.84 | -23.62 | -61.2% | 0.00 | -0.80 | 1.6% | 21.4% | 502.8% | 744.6% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 39.21 | 0.58 | 5.87 | 15.0% | 0.00 | 0.03 | 0.4% | 11.9% | 75.2% | 228.6% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 39.35 | 3.19 | 3.35 | 8.5% | 0.00 | 0.11 | 5.4% | 30.1% | 29.4% | 470.4% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 41.60 | 2.26 | 2.59 | 6.2% | 0.00 | 0.09 | 15.3% | 5.3% | 29.4% | 6.1% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 49.12 | 4.57 | 3.67 | 7.5% | 0.00 | 0.13 | 40.2% | 1.9% | 105.3% | 198.2% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 35.04 | 2.73 | 1.78 | 5.1% | 0.00 | 0.06 | 15.8% | 32.1% | 204.1% | 35.8% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 30.25 | 2.35 | 0.59 | 1.9% | 0.00 | 0.02 | 31.1% | 14.6% | 75.9% | 151.9% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 43.91 | 3.92 | 2.44 | 5.5% | 0.00 | 0.08 | 8.9% | 8.9% | 98.4% | 41.9% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 48.20 | 1.97 | 1.23 | 2.5% | 0.00 | 0.06 | 6.7% | 1.9% | 55.8% | 44.2% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 51.63 | 3.52 | 2.78 | 5.4% | 0.00 | 0.13 | 45.7% | 0.6% | 1094.0% | 41.9% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 35.43 | 0.75 | 0.23 | 0.7% | 0.00 | 0.01 | 26.5% | 0.5% | 86.4% | 78.2% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 48.21 | 2.77 | 1.72 | 3.6% | 0.00 | 0.08 | 1.8% | 2.8% | 21.9% | 11.8% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 49.11 | 3.18 | 2.20 | 4.5% | 0.00 | 0.11 | 5.5% | 32.0% | 54.1% | 61.5% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 51.95 | 6.40 | 4.79 | 9.2% | 0.00 | 0.24 | 45.9% | 0.4% | 348.2% | 44.3% | ||||||||
| 26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 35.62 | 1.60 | 1.07 | 3.0% | 0.00 | 0.05 | 24.0% | 20.4% | 30.4% | 45.7% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 46.89 | 1.98 | 1.54 | 3.3% | 0.00 | 0.08 | 26.0% | 14.6% | 73.1% | 6.7% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 37.21 | 1.06 | 5.72 | 15.4% | 0.00 | 0.29 | 28.1% | 1.9% | 72.2% | 371.4% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 51.75 | 4.08 | 3.32 | 6.4% | 0.00 | 0.17 | 15.7% | 29.1% | 68.7% | 2918.2% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 44.74 | 2.68 | 1.97 | 4.4% | 0.00 | 0.10 | 9.4% | 29.6% | 19.6% | 0.6% | ||||||||
| 23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 40.91 | 2.25 | 1.65 | 4.0% | 0.00 | 0.08 | 12.0% | 38.1% | 35.7% | 8.4% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 36.53 | 1.97 | 1.21 | 3.3% | 0.00 | 0.06 | 8.9% | 30.0% | 1002.7% | 104.9% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 40.09 | 0.65 | 0.11 | 0.3% | 0.00 | 0.01 | 16.2% | 37.9% | 94.4% | 117.6% | ||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 34.51 | 2.41 | 1.98 | 5.7% | 0.00 | 0.11 | 16.5% | 9.3% | 30.3% | 30.2% | ||||||||
| 23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 29.61 | 1.87 | 1.52 | 5.1% | 0.00 | 0.09 | 5.4% | 17.7% | 106.2% | 278.9% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 28.10 | -24.99 | -24.56 | -87.4% | 0.00 | -1.42 | 3.4% | 9.5% | 3836.5% | 71.3% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 29.07 | -0.46 | -0.62 | -2.1% | 0.00 | -0.04 | 7.9% | 5.0% | 141.1% | 57.3% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 31.56 | 1.94 | 1.52 | 4.8% | 0.00 | 0.09 | 25.4% | 4.3% | 279.0% | 2880.4% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 25.16 | -0.79 | -0.85 | -3.4% | 0.00 | -0.06 | 18.9% | 16.3% | 94.1% | 59.9% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 31.04 | -12.31 | -14.34 | -46.2% | 0.00 | -0.86 | 12.2% | 31.7% | 881.5% | 1398.3% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 27.68 | -0.49 | -1.46 | -5.3% | 0.00 | -0.09 | 8.5% | 10.7% | 2964.7% | 163.4% | ||||||||
| 20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 30.25 | 0.34 | 0.05 | 0.2% | 0.00 | 0.00 | 0.6% | 13.2% | 102.4% | 120.8% | ||||||||
| 25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 30.05 | -1.98 | -2.12 | -7.0% | 0.00 | -0.13 | 27.5% | 14.3% | 121.4% | 289.5% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 23.57 | -0.71 | -0.96 | -4.1% | 0.00 | -0.06 | 5.8% | 28.2% | 141.6% | 331.2% |
LUSTER Historical Dividends
LUSTER Financial Ratios
| EPS | 0.16 sen |
| Trailing PE (Sector Median: 19.7) | 40.6 |
| PEG | 1.01 |
| Altman Z | 0.8 |
| Beaver | 0.008 |
| Current Ratio | 2.68 |
| Debt-Equity (DE) Ratio | 0.92 |
| FCF Yield | 0.81 % |
| Revenue QoQ | 8.68 % |
| Revenue YoY | 1.79% |
| Profit QoQ | 7.87 % |
| Profit YoY | 32.31 % |
| Profit Margin (Sector Median: 4.8) | 3.5 % |
| ROE (ROIC: 1.28) | 1.44 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
LUSTER Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.8) | |
| ROE (ROIC: 1.28) | |
| Altman Z |
LUSTER Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.89 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 202.89 |
| Expected Revenue (M) | 5439.53 |
| Expected Growth (%) | 52.0 |
LUSTER Directors Share Purchases (Beta)
MR LIANG WOOI GEE reduced 500000.0 units announced on 08 Jan 2024 at ~RM0.08
MR LIANG WOOI GEE reduced 400000.0 units announced on 05 Dec 2023 at ~RM0.065
MR LIANG WOOI GEE reduced 100000.0 units announced on 16 May 2023 at ~RM0.08
MR CHUAH CHONG EWE added 92000000.0 units announced on 25 Apr 2023 at ~RM0.085
LIANG WOOI GEE reduced 1000000.0 units announced on 07 Dec 2022 at ~RM0.1
LIANG WOOI GEE reduced 15000000.0 units announced on 09 Mar 2021 at ~RM0.19
MR PHUAH CHENG PENG added 76000000.0 units announced on 04 Jan 2021 at ~RM0.175
LIANG WOOI GEE added 44000000.0 units announced on 04 Jan 2021 at ~RM0.175
MR CHUAH CHONG EWE added 103950000.0 units announced on 04 Jan 2021 at ~RM0.175
MR CHUAH CHONG SAN added 40000000.0 units announced on 04 Jan 2021 at ~RM0.175
DATO' YEW TIAN TEK added 2000000.0 units announced on 22 Dec 2020 at ~RM0.18
MR WEE SONG HE; WILSON reduced 800000.0 units announced on 14 Oct 2020 at ~RM0.135
MR PHUAH CHENG PENG added 500000.0 units announced on 10 Sep 2020 at ~RM0.115
LUSTER Summary
Market Cap: 196 M.
Market Cap Class: Micro caps
Number of Shares: 3022 M.
Adjusted Float: 93.8%.
Stock highly correlated with
L&PBHD (78%)
APEX (76%)
OCR (76%)
AEMULUS (75%)
Luster Industries Bhd., together with its subsidiaries, is engaged in the manufacture and sale of precision plastic parts and components, printed circuit board assembly, and subassembly and full assembly of plastic parts and products for the semiconductor and electronics industries. It also trades plastic resins and materials for the production of plastic products; is engaged in the design and fabrication of moulds, tools, and dies, including precision moulds; assembles electronics products; and designs and manufactures mechanical timer, select switches, and synchronous motors. In addition, the company offers environmental engineering services; supplies specialized vehicles for servicing and manufacturing of plastics and recycling of waste facilities; and designs, develops, manufactures, and markets bulk packaging products. It has operations primarily in Malaysia, Indonesia, and Singapore. The company was incorporated in 1986 and is based in Sungai Petani, Malaysia.
Sectors: Industrial Products, Penny Stocks, Manufacturing, Industrial Materials, Components & Equipment, Industrial Products & Services, Electronic Manufacturing Services (EMS)
Share Registrar: BRAXTON CONSULTING SDN BHD
Code: 5068
Website: http://www.lustergroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
LUSTER Top Shareholdings
Updated on 17-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chuah Chong Ewe | 9.95% | 19.55 |
| Phuah Cheng Peng | 8.29% | 16.29 |
| Triumphant View Sdn Bhd | 3.23% | 6.35 |
| Ng Ngoon Weng | 3.11% | 6.11 |
| Chong Fu Seong | 2.94% | 5.78 |
| Lee Yee Wan | 2.32% | 4.56 |
| Wee Song He Wilson | 1.74% | 3.42 |
| Queck Han Tiong | 1.71% | 3.36 |
| Wong Weng Yew | 1.71% | 3.36 |
| Wong Sing Yi | 1.66% | 3.26 |
| Sierra Bonus Sdn Bhd | 1.62% | 3.18 |
| Yee Voon Hon | 1.57% | 3.08 |
| Resolute Accomplishment Sdn. Bhd. | 1.5% | 2.95 |
| Central Kedah Plywood Factory Sendirian Berhad | 1.49% | 2.93 |
| Lee Ham Kong | 1.47% | 2.89 |
| Liang Wooi Gee | 1.44% | 2.83 |
| Chuah Chong San | 1.43% | 2.81 |
| Teoh Tian Wen | 1.18% | 2.32 |
| Global Frank Sdn Bhd | 0.89% | 1.75 |
| Harmony Landmark Sdn Bhd | 0.86% | 1.69 |
| Beh Cheng Siong | 0.7% | 1.38 |
| Ong Pei Cheng | 0.55% | 1.08 |
| Tan Lay Peng | 0.55% | 1.08 |
| Aw Yen Chin | 0.54% | 1.06 |
| Ong Chin Kang | 0.54% | 1.06 |
| Cheang Siew Chan | 0.53% | 1.04 |
| Lim See Meng | 0.53% | 1.04 |