LUXCHEM | LUXCHEM CORPORATION BHD
0.480 (0.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.485 (14:29:00)
Last updated: 15:07
LUXCHEM Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
LUXCHEM Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Oct 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 196.09 | 10.96 | 6.67 | 3.4% | 0.00 | 0.62 | 6.7% | 18.3% | 45.3% | 26.5% | ||||||||
| 25 Jul 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 210.20 | 20.52 | 12.20 | 5.8% | 0.80 | 1.14 | 14.8% | 33.4% | 5.5% | 29.6% | ||||||||
| 25 Apr 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 183.15 | 18.48 | 11.56 | 6.3% | 0.00 | 1.08 | 3.3% | 19.8% | 4.5% | 54.2% | ||||||||
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 177.36 | 18.51 | 11.07 | 6.2% | 0.80 | 1.03 | 7.0% | 3.1% | 22.0% | 354.0% | ||||||||
| 26 Oct 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 165.78 | 13.65 | 9.07 | 5.5% | 0.00 | 0.85 | 5.2% | 2.8% | 3.7% | 3.3% | ||||||||
| 27 Jul 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 157.56 | 13.36 | 9.42 | 6.0% | 0.60 | 0.88 | 3.1% | 28.6% | 25.6% | 48.6% | ||||||||
| 27 Apr 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 152.83 | 12.20 | 7.50 | 4.9% | 0.00 | 0.70 | 11.1% | 36.2% | 207.6% | 53.4% | ||||||||
| 16 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 171.95 | 4.37 | 2.44 | 1.4% | 1.00 | 0.23 | 0.8% | 40.4% | 72.2% | 85.3% | ||||||||
| 27 Oct 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 170.55 | 11.27 | 8.78 | 5.2% | 0.00 | 0.82 | 22.8% | 11.3% | 52.1% | 40.3% | ||||||||
| 28 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 220.76 | 28.12 | 18.33 | 8.3% | 1.00 | 1.71 | 7.8% | 2.4% | 13.9% | 10.6% | ||||||||
| 28 Apr 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 239.52 | 24.81 | 16.09 | 6.7% | 0.00 | 1.50 | 17.0% | 5.1% | 3.0% | 21.7% | ||||||||
| 17 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 288.69 | 28.00 | 16.59 | 5.8% | 1.00 | 1.54 | 50.2% | 31.1% | 12.8% | 2.9% | ||||||||
| 10 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 192.21 | 21.92 | 14.70 | 7.7% | 0.00 | 1.41 | 10.8% | 0.5% | 11.2% | 3.5% | ||||||||
| 11 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 215.61 | 21.80 | 16.57 | 7.7% | 0.80 | 1.64 | 5.4% | 53.7% | 19.4% | 118.9% | ||||||||
| 21 Apr 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 227.87 | 27.23 | 20.56 | 9.0% | 0.90 | 2.19 | 3.5% | 30.6% | 27.5% | 105.9% | ||||||||
| 19 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 220.23 | 20.29 | 16.13 | 7.3% | 2.00 | 1.80 | 15.2% | 17.7% | 13.5% | 68.5% | ||||||||
| 27 Oct 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 191.26 | 18.85 | 14.20 | 7.4% | 0.00 | 1.59 | 36.3% | 2.0% | 87.7% | 65.5% | ||||||||
| 29 Jul 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 140.29 | 10.35 | 7.57 | 5.4% | 1.00 | 0.85 | 19.6% | 25.5% | 24.2% | 23.5% | ||||||||
| 12 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 174.48 | 13.07 | 9.99 | 5.7% | 0.00 | 1.11 | 6.8% | 13.8% | 4.4% | 4.0% | ||||||||
| 17 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 187.16 | 12.76 | 9.57 | 5.1% | 1.25 | 1.09 | 0.2% | 9.3% | 11.5% | 9.2% | ||||||||
| 24 Oct 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 187.49 | 11.35 | 8.58 | 4.6% | 0.00 | 0.96 | 0.5% | 11.7% | 13.2% | 12.8% | ||||||||
| 29 Jul 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 188.39 | 13.17 | 9.89 | 5.2% | 1.00 | 1.13 | 7.0% | 5.3% | 3.1% | 1.5% | ||||||||
| 30 Apr 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 202.45 | 12.84 | 9.60 | 4.7% | 0.00 | 1.11 | 1.8% | 3.0% | 9.5% | 0.3% | ||||||||
| 15 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 206.25 | 11.19 | 8.77 | 4.2% | 1.25 | 1.02 | 2.8% | 4.6% | 10.9% | 7.7% | ||||||||
| 25 Oct 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 212.28 | 12.99 | 9.84 | 4.6% | 0.00 | 1.15 | 6.7% | 12.8% | 0.9% | 9.4% | ||||||||
| 26 Jul 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 198.91 | 12.86 | 9.74 | 4.9% | 1.00 | 1.15 | 1.1% | 2.1% | 1.2% | 12.6% | ||||||||
| 30 Apr 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 196.65 | 12.84 | 9.63 | 4.9% | 0.00 | 1.14 | 0.3% | 9.8% | 1.4% | 29.2% | ||||||||
| 14 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 197.20 | 13.34 | 9.49 | 4.8% | 1.50 | 1.15 | 4.8% | 5.8% | 5.6% | 29.8% | ||||||||
| 24 Oct 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 188.23 | 12.33 | 8.99 | 4.8% | 0.00 | 1.09 | 7.3% | 5.0% | 3.8% | 9.7% | ||||||||
| 26 Jul 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 203.11 | 11.71 | 8.66 | 4.3% | 2.50 | 3.12 | 6.9% | 15.5% | 36.4% | 33.6% | ||||||||
| 12 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 218.13 | 18.39 | 13.61 | 6.2% | 0.00 | 4.94 | 17.0% | 36.4% | 0.7% | 94.4% | ||||||||
| 16 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 186.37 | 18.66 | 13.52 | 7.2% | 4.50 | 4.98 | 3.9% | 1.7% | 35.8% | 8.8% | ||||||||
| 21 Oct 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 179.36 | 13.44 | 9.96 | 5.5% | 0.00 | 3.68 | 2.0% | 6.0% | 23.6% | 23.4% | ||||||||
| 29 Jul 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 175.85 | 17.43 | 13.03 | 7.4% | 2.50 | 4.86 | 9.9% | 9.2% | 86.1% | 32.9% | ||||||||
| 06 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 159.97 | 9.57 | 7.00 | 4.4% | 0.00 | 2.64 | 12.7% | 7.3% | 52.7% | 351.2% | ||||||||
| 22 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 183.27 | 18.54 | 14.82 | 8.1% | 4.50 | 5.64 | 8.3% | 24.6% | 13.9% | 132.1% | ||||||||
| 30 Oct 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 169.17 | 17.32 | 13.00 | 7.7% | 0.00 | 4.95 | 5.0% | 6.1% | 32.6% | 117.8% | ||||||||
| 30 Jul 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 161.03 | 13.19 | 9.81 | 6.1% | 2.00 | 3.75 | 6.7% | 4.9% | 531.8% | 106.7% | ||||||||
| 08 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 172.54 | 4.88 | 1.55 | 0.9% | 0.00 | 0.60 | 17.3% | 20.3% | 75.7% | 68.7% | ||||||||
| 18 Feb 15 | 31/12/14 | 4 | 31/12/14 | 147.12 | 8.62 | 6.38 | 4.3% | 3.00 | 2.46 | 7.7% | 14.2% | 6.9% | 7.0% |
LUXCHEM Historical Dividends
LUXCHEM Financial Ratios
| EPS | 3.88 sen |
| Trailing PE (Sector Median: 16.1) | 12.4 |
| PEG | 12.4 |
| Altman Z | 2.1 |
| Beaver | 0.107 |
| Current Ratio | 4.86 |
| Debt-Equity (DE) Ratio | 0.25 |
| FCF Yield | 2.58 % |
| Revenue QoQ | -6.71 % |
| Revenue YoY | 18.29% |
| Profit QoQ | -45.33 % |
| Profit YoY | -26.46 % |
| Profit Margin (Sector Median: 3.8) | 5.41 % |
| ROE (ROIC: 7.51) | 7.66 % |
| Dividend Per Share (DPS) | 1.6 sen |
| Dividend Yield (DY) | 3.33 % |
LUXCHEM Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.8) | |
| ROE (ROIC: 7.04) | |
| Altman Z |
LUXCHEM Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.59 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.67 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 100.32 |
| Expected Revenue (M) | 1337.62 |
| Expected Growth (%) | 14.0 |
LUXCHEM Directors Share Purchases (Beta)
MADAM CHIN SONG MOOI added 600000.0 units announced on 04 Dec 2023 at ~RM0.51
MR TANG YING SEE added 600000.0 units announced on 04 Dec 2023 at ~RM0.51
MADAM CHIN SONG MOOI added 942800.0 units announced on 01 Dec 2023 at ~RM0.515
MR TANG YING SEE added 942800.0 units announced on 01 Dec 2023 at ~RM0.515
MR TANG YING SEE added 123200.0 units announced on 20 Nov 2023 at ~RM0.535
MADAM CHIN SONG MOOI added 123200.0 units announced on 20 Nov 2023 at ~RM0.535
MR TANG YING SEE added 133000.0 units announced on 17 Nov 2023 at ~RM0.53
MADAM CHIN SONG MOOI added 133000.0 units announced on 17 Nov 2023 at ~RM0.53
MR TANG YING SEE added 256700.0 units announced on 30 Oct 2023 at ~RM0.465
MADAM CHIN SONG MOOI added 256700.0 units announced on 30 Oct 2023 at ~RM0.465
MR TANG YING SEE added 392300.0 units announced on 25 Aug 2023 at ~RM0.475
MADAM CHIN SONG MOOI added 392300.0 units announced on 25 Aug 2023 at ~RM0.475
MR TANG YING SEE added 274900.0 units announced on 18 Aug 2023 at ~RM0.46
MADAM CHIN SONG MOOI added 274900.0 units announced on 18 Aug 2023 at ~RM0.46
MR TANG YING SEE added 163300.0 units announced on 01 Jun 2023 at ~RM0.465
MADAM CHIN SONG MOOI added 163300.0 units announced on 01 Jun 2023 at ~RM0.465
MADAM CHIN SONG MOOI added 172300.0 units announced on 27 Jun 2022 at ~RM0.55
MR TANG YING SEE added 172300.0 units announced on 27 Jun 2022 at ~RM0.55
MADAM CHIN SONG MOOI added 101000.0 units announced on 16 Jun 2022 at ~RM0.6
MR TANG YING SEE added 101000.0 units announced on 16 Jun 2022 at ~RM0.6
MR TANG YING SEE added 399400.0 units announced on 03 Jun 2022 at ~RM0.64
MADAM CHIN SONG MOOI added 399400.0 units announced on 03 Jun 2022 at ~RM0.64
MADAM CHIN SONG MOOI added 5000000.0 units announced on 28 Mar 2022 at ~RM0.675
MR TANG YING SEE added 5000000.0 units announced on 28 Mar 2022 at ~RM0.675
MR TANG YING SEE added 308300.0 units announced on 10 Mar 2022 at ~RM0.655
MADAM CHIN SONG MOOI added 308300.0 units announced on 10 Mar 2022 at ~RM0.655
MR TANG YING SEE added 191700.0 units announced on 09 Mar 2022 at ~RM0.65
MADAM CHIN SONG MOOI added 191700.0 units announced on 09 Mar 2022 at ~RM0.65
MADAM CHIN SONG MOOI added 352400.0 units announced on 28 Feb 2022 at ~RM0.68
MR TANG YING SEE added 352400.0 units announced on 28 Feb 2022 at ~RM0.68
MADAM CHIN SONG MOOI added 136900.0 units announced on 25 Feb 2022 at ~RM0.7
MR TANG YING SEE added 136900.0 units announced on 25 Feb 2022 at ~RM0.7
MR TANG YING SEE added 38800.0 units announced on 15 Dec 2021 at ~RM0.675
MADAM CHIN SONG MOOI added 38800.0 units announced on 15 Dec 2021 at ~RM0.675
MR TANG YING SEE added 268100.0 units announced on 09 Dec 2021 at ~RM0.7
MADAM CHIN SONG MOOI added 268100.0 units announced on 09 Dec 2021 at ~RM0.7
MADAM CHIN SONG MOOI added 180900.0 units announced on 08 Dec 2021 at ~RM0.695
MADAM CHIN SONG MOOI added 500000.0 units announced on 07 Dec 2021 at ~RM0.7
DATUK KWAN FOH KWAI added 100000.0 units announced on 06 Jan 2021 at ~RM0.725
DATUK KWAN FOH KWAI added 50000.0 units announced on 14 Sep 2020 at ~RM0.7
MR TANG YING SEE added 300000.0 units announced on 10 Sep 2020 at ~RM0.76
MADAM CHIN SONG MOOI added 300000.0 units announced on 10 Sep 2020 at ~RM0.76
DATUK KWAN FOH KWAI added 100000.0 units announced on 10 Sep 2020 at ~RM0.76
MADAM CHIN SONG MOOI added 400000.0 units announced on 08 Sep 2020 at ~RM0.805
MR TANG YING SEE added 400000.0 units announced on 08 Sep 2020 at ~RM0.805
MADAM CHIN SONG MOOI added 50000.0 units announced on 07 Sep 2020 at ~RM0.83
MR TANG YING SEE added 50000.0 units announced on 07 Sep 2020 at ~RM0.83
MR TANG YING SEE added 500000.0 units announced on 04 Sep 2020 at ~RM0.845
MADAM CHIN SONG MOOI added 500000.0 units announced on 04 Sep 2020 at ~RM0.845
DATUK KWAN FOH KWAI reduced 50000.0 units announced on 21 Aug 2020 at ~RM0.815
MADAM CHIN SONG MOOI added 500000.0 units announced on 17 Aug 2020 at ~RM0.785
MR TANG YING SEE added 500000.0 units announced on 17 Aug 2020 at ~RM0.785
MR TANG YING SEE added 148100.0 units announced on 14 Aug 2020 at ~RM0.83
MADAM CHIN SONG MOOI added 148100.0 units announced on 14 Aug 2020 at ~RM0.83
DATUK KWAN FOH KWAI added 100000.0 units announced on 13 Aug 2020 at ~RM0.79
MADAM CHIN SONG MOOI added 2556500.0 units announced on 13 Aug 2020 at ~RM0.79
MR TANG YING SEE added 2556500.0 units announced on 13 Aug 2020 at ~RM0.79
MADAM CHIN SONG MOOI reduced 3350000.0 units announced on 11 Aug 2020 at ~RM1.05
MR TANG YING SEE reduced 3350000.0 units announced on 10 Aug 2020 at ~RM1.05
MADAM CHEN MOI KEW added 30000.0 units announced on 10 Aug 2020 at ~RM1.05
DATUK KWAN FOH KWAI reduced 400000.0 units announced on 07 Aug 2020 at ~RM1.05
MADAM CHEN MOI KEW reduced 30000.0 units announced on 06 Aug 2020 at ~RM0.945
DATUK KWAN FOH KWAI reduced 200000.0 units announced on 04 Aug 2020 at ~RM0.925
LUXCHEM Summary
Market Cap: 513 M.
Number of Shares: 1069 M.
Adjusted Float: 61.1%.
Stock highly correlated with
FBMFLG (89%)
YOCB (89%)
GFM (88%)
IND-PROD (88%)
Luxchem Corporation Berhad (LCB), an investment holding company, is engaged in manufacturing and trading of unsaturated polyester resin and related products, import and distribution of chemical and pertochemical products. The Company trades in brakes, ceramics, fiber reinforced plastic (FRP), latex, paint/coating, polyvinyl chloride (PVC) and rubber. It distributes its products in Malaysia, Hong Kong, Vietnam, Indonesia and Singapore.
Sectors: Trading & Services, Chemicals, Industrial Products & Services, Penny Stocks
Code: 5143
Website: http://www.luxchem.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
LUXCHEM Top Shareholdings
Updated on 08-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chemplex Resources Sdn Bhd | 38.92% | 199.85 |
| Kossan Holdings (M) Sdn Bhd | 5.39% | 27.69 |
| Chuah Kim Piew | 3.92% | 20.13 |
| Lee Juinn Yong | 2.89% | 14.86 |
| Oh Wei Wah | 2.62% | 13.44 |
| Puan Sri Datin Chow Cheng Moey | 1.84% | 9.47 |
| Fong Ah Chai | 1.55% | 7.96 |
| Tang Chii Shyan | 1.42% | 7.3 |
| Tang Ying See | 1.37% | 7.04 |
| Ng Kit Heng | 1.21% | 6.19 |
| Employees Provident Fund Board | 1.12% | 5.77 |
| Tan Sri Dato' Lim Kuang Sia | 0.99% | 5.09 |
| Madam Chin Song Mooi | 0.96% | 4.94 |
| Chin Song Mooi | 0.64% | 3.26 |
| Lim Jee Soon | 0.52% | 2.69 |
| iCapital.Biz Berhad | 0.47% | 2.4 |
| Chia Kee Foo | 0.47% | 2.4 |
| Chia Kee Kwei | 0.47% | 2.4 |
| Ervinna Teo | 0.47% | 2.4 |
| Au Chun Choong | 0.45% | 2.29 |
| Chen Moi Kew | 0.43% | 2.2 |
| Chia Chea Eim | 0.42% | 2.18 |
| Moh Ung Nang | 0.37% | 1.89 |
| Lim Hui Guan | 0.36% | 1.87 |
| Ch'ng Chan Seng | 0.34% | 1.77 |
| MISA Sdn Bhd | 0.34% | 1.76 |
| Chia Seong Pow | 0.29% | 1.48 |
| Chia Ping Chi | 0.28% | 1.44 |
| Foo Khon Pu | 0.28% | 1.44 |
| Lee Choong Onn | 0.28% | 1.44 |
| Fan Kock Keong | 0.27% | 1.37 |
| Datuk Kwan Foh Kwai | 0.22% | 1.11 |