MEDIAC | MEDIA CHINESE INTERNATIONAL LT
0.125 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
MEDIAC Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MEDIAC Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 204.55 | -4.14 | -3.97 | -1.9% | 0.00 | -0.24 | 30.3% | 20.8% | 87.8% | 68.8% | ||||||||
| 28 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 156.94 | -34.08 | -32.56 | -20.8% | 0.70 | -1.94 | 6.0% | 13.3% | 539.1% | 247.1% | ||||||||
| 28 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 166.91 | -5.79 | -5.09 | -3.0% | 0.00 | -0.32 | 13.6% | 9.8% | 50.3% | 239.0% | ||||||||
| 29 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 193.16 | -10.58 | -10.26 | -5.3% | 0.00 | -0.61 | 14.0% | 14.5% | 19.4% | 264.3% | ||||||||
| 29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 169.40 | -13.42 | -12.73 | -7.5% | 0.00 | -0.75 | 22.2% | 27.0% | 35.6% | 852.5% | ||||||||
| 29 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 138.57 | -8.08 | -9.38 | -6.8% | 0.67 | -0.57 | 8.8% | 10.4% | 355.9% | 188.9% | ||||||||
| 27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 151.97 | 6.07 | 3.67 | 2.4% | 0.00 | 0.22 | 9.9% | 8.0% | 41.3% | 47.7% | ||||||||
| 28 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 168.75 | 9.40 | 6.24 | 3.7% | 0.00 | 0.37 | 26.6% | 34.0% | 567.2% | 7.0% | ||||||||
| 29 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 133.35 | 0.56 | -1.34 | -1.0% | 0.00 | -0.09 | 6.2% | 11.9% | 58.9% | 83.1% | ||||||||
| 26 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 125.51 | -0.84 | -3.25 | -2.6% | 0.63 | -0.21 | 10.8% | 2.2% | 146.3% | 135.5% | ||||||||
| 25 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 140.69 | 9.79 | 7.01 | 5.0% | 0.00 | 0.42 | 11.7% | 11.3% | 20.2% | 25.7% | ||||||||
| 24 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 125.92 | 7.38 | 5.83 | 4.6% | 0.00 | 0.33 | 5.7% | 0.2% | 173.8% | 79.2% | ||||||||
| 27 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 119.13 | -7.95 | -7.91 | -6.6% | 0.00 | -0.46 | 3.0% | 14.9% | 186.3% | 67.5% | ||||||||
| 27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 122.83 | 10.80 | 9.15 | 7.5% | 0.41 | 0.54 | 2.8% | 25.9% | 64.2% | 218.3% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 126.39 | 5.56 | 5.58 | 4.4% | 0.00 | 0.32 | 0.1% | 45.1% | 71.4% | 59.9% | ||||||||
| 25 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 126.21 | 2.47 | 3.25 | 2.6% | 0.00 | 0.21 | 21.7% | 58.7% | 113.4% | 75.6% | ||||||||
| 28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 103.72 | -25.48 | -24.33 | -23.5% | 0.00 | -1.46 | 37.5% | 65.0% | 214.5% | 360.0% | ||||||||
| 24 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 165.87 | -6.63 | -7.74 | -4.7% | 0.41 | -0.47 | 27.9% | 25.2% | 155.6% | 90.0% | ||||||||
| 27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 230.15 | 19.72 | 13.92 | 6.0% | 0.00 | 0.82 | 24.6% | 12.5% | 4.3% | 97.3% | ||||||||
| 25 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 305.44 | 11.55 | 13.35 | 4.4% | 0.67 | 0.79 | 3.2% | 13.8% | 42.6% | 7.7% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 296.09 | 13.41 | 9.36 | 3.2% | 0.00 | 0.54 | 33.5% | 10.6% | 112.0% | 23.8% | ||||||||
| 28 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 221.78 | -76.70 | -77.76 | -35.1% | 0.41 | -4.62 | 15.6% | 9.7% | 1202.7% | 0.9% | ||||||||
| 25 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 262.91 | 12.43 | 7.05 | 2.7% | 0.00 | 0.41 | 25.8% | 4.2% | 43.1% | 36.6% | ||||||||
| 29 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 354.37 | 17.99 | 12.39 | 3.5% | 0.72 | 0.74 | 7.0% | 5.1% | 0.9% | 13.1% | ||||||||
| 28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 331.20 | 19.73 | 12.28 | 3.7% | 0.00 | 0.73 | 34.9% | 4.6% | 115.9% | 21.8% | ||||||||
| 30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 245.46 | -77.87 | -77.10 | -31.4% | 0.74 | -4.56 | 10.5% | 11.1% | 792.7% | 2205.5% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 274.33 | 17.35 | 11.13 | 4.1% | 0.00 | 0.65 | 18.6% | 15.0% | 21.9% | 40.3% | ||||||||
| 28 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 337.23 | 21.57 | 14.25 | 4.2% | 1.07 | 0.84 | 6.5% | 4.6% | 41.4% | 33.0% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 316.76 | 16.69 | 10.08 | 3.2% | 0.00 | 0.60 | 14.8% | 5.1% | 175.3% | 50.2% | ||||||||
| 29 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 275.97 | -0.16 | 3.66 | 1.3% | 1.60 | 0.22 | 14.5% | 0.2% | 80.4% | 65.9% | ||||||||
| 27 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 322.73 | 28.12 | 18.66 | 5.8% | 0.00 | 1.12 | 8.7% | 7.1% | 12.3% | 41.6% | ||||||||
| 30 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 353.44 | 29.38 | 21.28 | 6.0% | 1.45 | 1.24 | 5.9% | 17.4% | 5.0% | 36.4% | ||||||||
| 23 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 333.75 | 29.99 | 20.25 | 6.1% | 0.00 | 1.21 | 20.6% | 11.5% | 88.5% | 39.3% | ||||||||
| 30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 276.65 | 12.92 | 10.75 | 3.9% | 2.43 | 0.62 | 20.4% | 13.9% | 66.4% | 16.5% | ||||||||
| 26 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 347.55 | 45.14 | 31.95 | 9.2% | 0.00 | 1.89 | 18.7% | 5.5% | 4.5% | 13.9% | ||||||||
| 25 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 427.71 | 48.22 | 33.46 | 7.8% | 1.93 | 1.98 | 13.4% | 7.2% | 0.3% | 1.6% | ||||||||
| 26 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 377.20 | 47.54 | 33.35 | 8.8% | 0.00 | 1.96 | 17.3% | 1.7% | 261.6% | 25.3% | ||||||||
| 28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 321.50 | 21.45 | 9.22 | 2.9% | 1.83 | 0.56 | 12.6% | 1.2% | 75.1% | 68.4% | ||||||||
| 26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 367.81 | 53.93 | 37.11 | 10.1% | 0.00 | 2.20 | 7.8% | 4.3% | 12.7% | 18.5% |
MEDIAC Historical Dividends
MEDIAC Financial Ratios
| EPS | -3.08 sen |
| Trailing PE (Sector Median: 20.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 3.9 |
| Beaver | 0.258 |
| Current Ratio | 0.0 |
| Debt-Equity (DE) Ratio | 0.04 |
| FCF Yield | 1.35 % |
| Revenue QoQ | 30.33 % |
| Revenue YoY | 20.75% |
| Profit QoQ | 87.81 % |
| Profit YoY | 68.81 % |
| Profit Margin (Sector Median: 3.0) | -7.19 % |
| ROE (ROIC: -9.99) | -9.99 % |
| Dividend Per Share (DPS) | 0.7 sen |
| Dividend Yield (DY) | 5.6 % |
MEDIAC Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.0) | |
| ROE (ROIC: -9.99) | |
| Altman Z |
MEDIAC Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.35 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.97 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MEDIAC Directors Share Purchases (Beta)
No transaction in the last 2 months.
MEDIAC Summary
Market Cap: 210 M.
Market Cap Class: Micro caps
Number of Shares: 1687 M.
Adjusted Float: 49.0%.
Stock highly correlated with
DKLS (91%)
COASTAL (90%)
HLCAP (90%)
PGB (89%)
Media Chinese International Limited is an investment holding company. The principal activities of its subsidiaries are the publishing, printing and distribution of Chinese-language newspapers, magazines and books, and the provision of travel and travel related services in Hong Kong, North America, Mainland China, Malaysia and Southeast Asia. The shares of the Company have been listed on the main board of The Stock Exchange of Hong Kong Limited ("HK Stock Exchange") and Bursa Malaysia Securities Berhad. Media Chinese is the proprietor of Life Publishers Berhad, the largest Chinese-language magazine publisher in Malaysia.Media Chinese's portfolio of media products comprises dailies, daily free newspapers and magazine titles in key cities in Southeast Asia, Greater China and North America, serving a vast population of readers with literacy in Chinese-language around the world.
Sectors: Media, Trading & Services, Penny Stocks, F4GBM, F4GBM Shariah, Telecommunications & Media
Code: 5090
Website: http://www.mediachinesegroup.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MEDIAC Top Shareholdings
Updated on 26-Jun-2023