T-O (am): 1.15 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 103.11 | 9.89 | 7.08 | 6.9% | 0.15 | 1.49 | 40.4% | 87.0% | 42.9% | 70.6% | ||||||||
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 73.44 | 7.30 | 4.96 | 6.8% | 0.00 | 1.10 | 43.7% | 49.3% | 5.5% | 131.9% | ||||||||
29 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 51.11 | 6.58 | 4.70 | 9.2% | 0.00 | 1.12 | 31.8% | 11.7% | 19.8% | 27.2% | ||||||||
27 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 74.92 | 5.67 | 3.92 | 5.2% | 0.00 | 0.94 | 35.9% | 82.7% | 5.5% | 52.0% | ||||||||
29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 55.15 | 5.57 | 4.15 | 7.5% | 0.00 | 1.02 | 12.1% | 103.8% | 94.3% | 247.4% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 49.19 | 3.29 | 2.14 | 4.3% | 0.00 | 0.52 | 7.5% | 95.7% | 42.2% | 296.1% | ||||||||
25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 45.78 | 4.82 | 3.70 | 8.1% | 0.00 | 0.90 | 11.7% | 57.3% | 43.2% | 95.8% | ||||||||
20 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 41.00 | 3.47 | 2.58 | 6.3% | 0.00 | 0.63 | 51.5% | 57.2% | 116.0% | 2.9% | ||||||||
23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 27.06 | 1.63 | 1.20 | 4.4% | 0.00 | 0.29 | 7.7% | 209.6% | ||||||||||
29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 25.13 | -0.60 | -1.09 | -4.3% | 0.00 | -0.27 | 13.7% | 157.7% | ||||||||||
30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 29.11 | 2.55 | 1.89 | 6.5% | 0.00 | 0.58 | 11.6% | 24.7% | ||||||||||
26 Apr 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 26.07 | 3.89 | 2.51 | 9.6% | 0.00 | 0.77 |
EPS | 4.26 sen |
Trailing PE (Sector Median: 14.9) | 27.0 |
PEG | 0.27 |
Altman Z | 2.7 |
Beaver | 0.06 |
Current Ratio | 2.41 |
Debt-Equity (DE) Ratio | 0.71 |
FCF Yield | 0.74 % |
Revenue QoQ | 40.4 % |
Revenue YoY | 86.96% |
Profit QoQ | 42.9 % |
Profit YoY | 70.57 % |
Profit Margin (Sector Median: 3.9) | 6.83 % |
ROE (ROIC: 14.05) | 14.19 % |
Dividend Per Share (DPS) | 0.15 sen |
Dividend Yield (DY) | 0.13 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.9) | |
ROE (ROIC: 14.73) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 7.08 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
DATO' TOH ENG KEAT added 300000.0 units announced on 27 Nov 2023 at ~RM0.48
MISS SOH ENG HOOI reduced 150000.0 units announced on 09 Oct 2023 at ~RM0.365
MR DANG SIONG DIANG added 100000.0 units announced on 28 Aug 2023 at ~RM0.26
DATO' TOH ENG KEAT added 150000.0 units announced on 23 Aug 2023 at ~RM0.25
DATO' TOH ENG KEAT added 310000.0 units announced on 13 Jul 2023 at ~RM0.275
DATO' TOH ENG KEAT added 500000.0 units announced on 03 Jul 2023 at ~RM0.27
DATO' TOH ENG KEAT added 176800.0 units announced on 27 Jun 2023 at ~RM0.29
MR DANG SIONG DIANG added 200000.0 units announced on 12 Jun 2023 at ~RM0.3
DATO' TOH ENG KEAT added 200000.0 units announced on 08 Jun 2023 at ~RM0.295
DATO' TOH ENG KEAT added 200000.0 units announced on 01 Jun 2023 at ~RM0.3
MR DANG SIONG DIANG added 30000.0 units announced on 31 May 2023 at ~RM0.3
DATO' TOH ENG KEAT added 93000.0 units announced on 11 May 2023 at ~RM0.31
MR DANG SIONG DIANG added 100000.0 units announced on 09 May 2023 at ~RM0.315
MR DANG SIONG DIANG added 200000.0 units announced on 08 May 2023 at ~RM0.315
DATO' TOH ENG KEAT added 200000.0 units announced on 05 May 2023 at ~RM0.31
DATO' TOH ENG KEAT added 265000.0 units announced on 28 Feb 2023 at ~RM0.245
MR PANKAJKUMAR A/L BIPINCHANDRA reduced 35700.0 units announced on 23 Feb 2023 at ~RM0.35
MISS LAU CHYUN IN reduced 100000.0 units announced on 07 Feb 2023 at ~RM0.35
MISS SOH ENG HOOI reduced 125000.0 units announced on 19 Jan 2023 at ~RM0.295
MR DANG SIONG DIANG added 40000.0 units announced on 09 Jan 2023 at ~RM0.265
DATO' TOH ENG KEAT added 200000.0 units announced on 09 Jan 2023 at ~RM0.265
MISS LAU CHYUN IN reduced 200000.0 units announced on 20 Dec 2022 at ~RM0.275
MR DANG SIONG DIANG added 100000.0 units announced on 16 Dec 2022 at ~RM0.27
MISS LAU CHYUN IN reduced 100000.0 units announced on 16 Dec 2022 at ~RM0.27
MISS LAU CHYUN IN reduced 230000.0 units announced on 13 Dec 2022 at ~RM0.25
MR DANG SIONG DIANG added 50000.0 units announced on 16 Nov 2022 at ~RM0.215
DATO' TOH ENG KEAT added 100000.0 units announced on 11 Nov 2022 at ~RM0.215
MR LOY SIONG HAY added 100000.0 units announced on 11 Nov 2022 at ~RM0.215
MR DANG SIONG DIANG added 80000.0 units announced on 11 Nov 2022 at ~RM0.215
DATO' TOH ENG KEAT added 100000.0 units announced on 04 Nov 2022 at ~RM0.21
MR DANG SIONG DIANG added 75000.0 units announced on 04 Nov 2022 at ~RM0.21
MISS KHO ZHEN QI added 180000.0 units announced on 23 May 2022 at ~RM0.205
MISS KHO ZHEN QI added 69700.0 units announced on 19 May 2022 at ~RM0.215
MISS KHO ZHEN QI reduced 305600.0 units announced on 29 Apr 2022 at ~RM0.22
Market Cap: 557 M.
Market Cap Class: Small caps
Number of Shares: 493 M.
Adjusted Float: 54.9%.
Stock highly correlated with
CONSTRUCTN (97%)
EQ8US50 (96%)
FBM70 (96%)
KERJAYA (96%)
MN Holdings Berhad is an investment holding company. Through its subsidiaries, it is principally involved in the provision of infrastructure utility services comprising underground utility engineering services and solutions, as well as substation engineering services and solutions. The company provides engineering services and solutions with the necessary machinery, labor, and expertise for infrastructure utility construction that it undertakes. Its customers are primarily main contractors for power projects, property developers, and industries that require its services and solutions to enable the supply of power to specific locations or premises. It primarily serves the power utility sector in Malaysia. The company was founded in 2007 and is headquartered in Subang Jaya, Malaysia.
Sectors: Construction, Artificial Intelligence
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 0245
Website: https://mnholdings.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
MNHLDG-WA | 0.915 | 0.2 | -1.33% | 02-Mar-2028 |
Updated on 02-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Dato' Toh Eng Keat | 17.89% | 99.78 |
Datuk Loy Siong Hay | 16.23% | 90.52 |
Toh Eng Keat | 9.82% | 54.78 |
Datuk Dang Siong Diang | 7.27% | 40.56 |
Rentak Segar Sdn Bhd | 4.03% | 22.48 |
Proven Venture Capital Plt | 3.52% | 19.64 |
Impiana Mahir Sdn Bhd | 2.17% | 12.11 |
Loy Siong Hay | 1.96% | 10.93 |
Altima Inc | 1.49% | 8.31 |
Pmb Shariah Equity Fund | 1.47% | 8.2 |
Lim Chin Siu | 1.35% | 7.53 |
Foo Yong Boon | 1.25% | 6.97 |
Dang Siong Diang | 1.1% | 6.14 |
Ethereal-Alpha Eq Fund | 0.81% | 4.52 |
Tan Chyi Boon | 0.75% | 4.18 |
Chiau Haw Choon | 0.64% | 3.57 |
Francis Martin Van Huizen | 0.61% | 3.4 |
Ethereal-Omega Eq Fund | 0.6% | 3.35 |
Phillip Pearl Fund | 0.59% | 3.29 |
Yap Ja Ceen | 0.55% | 3.07 |
Lim Yuet Choon | 0.54% | 3.01 |
Phillip Capital Management Sdn Bhd | 0.53% | 2.96 |
Kho Zhen Qi | 0.15% | 0.85 |
Pankajkumar A/L Bipinchandra | 0.12% | 0.69 |
Soh Eng Hooi | 0.06% | 0.33 |
Dato' Seri Ir. Baharin Bin Din | 0.03% | 0.14 |