SCGBHD | SOUTHERN CABLE GROUP BERHAD
1.23 (5.13%)
T-O (am): 1.18 (08:59:00)
Last updated: 17:00
SCGBHD Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SCGBHD Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 383.60 | 24.52 | 18.57 | 4.8% | 0.75 | 2.15 | 21.6% | 40.1% | 28.7% | 184.6% | ||||||||
| 26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 315.33 | 18.74 | 14.43 | 4.6% | 0.00 | 1.79 | 1.1% | 36.0% | 2.5% | 169.9% | ||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 312.03 | 18.57 | 14.07 | 4.5% | 0.00 | 1.76 | 1.8% | 29.5% | 13.3% | 173.8% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 306.55 | 16.51 | 12.43 | 4.0% | 0.75 | 1.55 | 12.0% | 28.7% | 90.4% | 172.0% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 273.75 | 8.64 | 6.53 | 2.4% | 0.00 | 0.82 | 18.1% | 15.0% | 22.1% | 73.7% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 231.85 | 7.09 | 5.35 | 2.3% | 0.00 | 0.67 | 3.8% | 8.1% | 4.0% | 48.2% | ||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 240.93 | 6.82 | 5.14 | 2.1% | 0.00 | 0.64 | 1.2% | 30.1% | 12.5% | 96.9% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 238.18 | 6.49 | 4.57 | 1.9% | 0.28 | 0.57 | 0.1% | 16.7% | 21.6% | 59.1% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 238.01 | 5.07 | 3.76 | 1.6% | 0.00 | 0.47 | 10.9% | 87.1% | 4.2% | 171.7% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 214.55 | 4.82 | 3.61 | 1.7% | 0.00 | 0.45 | 15.9% | 37.1% | 38.2% | 17.8% | ||||||||
| 23 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 185.14 | 3.48 | 2.61 | 1.4% | 0.00 | 0.33 | 9.2% | 7.5% | 9.1% | 27.7% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 204.02 | 3.88 | 2.87 | 1.4% | 0.21 | 0.36 | 60.4% | 20.0% | 107.6% | 39.9% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 127.20 | 1.44 | 1.38 | 1.1% | 0.00 | 0.17 | 18.7% | 16.1% | 54.9% | 81.2% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 156.43 | 4.17 | 3.06 | 2.0% | 0.00 | 0.38 | 9.2% | 15.2% | ||||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 172.29 | 4.81 | 3.61 | 2.1% | 0.00 | 0.45 | 1.3% | 24.4% | ||||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 170.08 | 6.90 | 4.78 | 2.8% | 0.40 | 0.60 | 12.2% | 34.9% | ||||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 151.56 | 9.68 | 7.34 | 4.8% | 0.00 | 1.24 |
SCGBHD Historical Dividends
SCGBHD Financial Ratios
| EPS | 6.76 sen |
| Trailing PE (Sector Median: 19.5) | 18.6 |
| PEG | 0.19 |
| Altman Z | 22.3 |
| Beaver | 0.814 |
| Current Ratio | 1.91 |
| Debt-Equity (DE) Ratio | 0.87 |
| FCF Yield | 20.57 % |
| Revenue QoQ | 21.65 % |
| Revenue YoY | 40.13% |
| Profit QoQ | 28.72 % |
| Profit YoY | 184.62 % |
| Profit Margin (Sector Median: 6.0) | 4.52 % |
| ROE (ROIC: 11.33) | 11.65 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 1.22 % |
SCGBHD Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.0) | |
| ROE (ROIC: 11.33) | |
| Altman Z |
SCGBHD Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.43 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 18.57 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
SCGBHD Directors Share Purchases (Beta)
MR TUNG ENG HAI added 100000.0 units announced on 23 Sep 2022 at ~RM0.33
MR TUNG ENG HAI added 682000.0 units announced on 11 Aug 2022 at ~RM0.36
MR TUNG ENG HAI added 688100.0 units announced on 10 Aug 2022 at ~RM0.36
MR TUNG ENG HAI added 629900.0 units announced on 09 Aug 2022 at ~RM0.365
SCGBHD Summary
Market Cap: 1104 M.
Market Cap Class: Middlers
Number of Shares: 898 M.
Adjusted Float: 39.2%.
Stock highly correlated with
CONSTRUCTN (97%)
HUPSENG (97%)
MAHSING (97%)
SIMEPROP (97%)
Southern Cable Group Berhad, an investment holding company is engaged in the manufacturing of cables and wires, and related products and services. The related products and services mainly include manufacture of aluminium rods; trading of cables and wires, and copper strips and supply and installation of rectifiers. The company also provides power cables and wires; high voltage (HV) and medium voltage(MV) from power generation plant to delivered users using the power transmission and power distribution network. It is also involved in industrial applications; infrastructure, manufacturing and processing plants such as railway systems, airport, water, oil and gas processing,petrochemical plants that require direct supply of medium voltage power for operations. The company also offers power cables and wires; low voltage (LV), communication cables and wires, control and instrumentation cables and wires. Southern Cable Group Berhad is based in Kuala Ketil, Kedah
Sectors: Industrial Products & Services, Industrial Materials, Components & Equipment
Code: 0225
Website: https://www.southerncable.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| SCGBHD-WA | 0.925 | 0.275 | -2.44% | 31-Oct-2027 |
SCGBHD Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sino Shield Sdn Bhd | 35.69% | 386.51 |
| Semangat Handal Sdn Bhd | 10.45% | 113.19 |
| Tung Siew Luan | 1.59% | 17.22 |
| Low Yeaw Seng | 1.23% | 13.32 |
| Teh Kiak Seng | 1.0% | 10.83 |
| Tung Cheng Im | 0.86% | 9.31 |
| Tan Chin Keat | 0.58% | 6.28 |
| J.P. Morgan Securities plc | 0.56% | 6.06 |
| Oan Yee Lai | 0.53% | 5.74 |
| Ooi Hock Guan | 0.43% | 4.66 |
| Tan Kuan Gout | 0.4% | 4.33 |
| Shu Lay Ee | 0.38% | 4.12 |
| Wong Hock Wah | 0.34% | 3.68 |
| Tan Chee Tat | 0.28% | 3.03 |
| Yeoh Chin Kiang | 0.27% | 2.92 |
| Heng Chee Khiang | 0.25% | 2.71 |
| Lim Kok Khong | 0.25% | 2.71 |
| Tung Eng Hai | 0.24% | 2.6 |
| Ong Choo Chuan | 0.24% | 2.6 |
| Chong Yuen Fong | 0.24% | 2.6 |
| So Kean Thong | 0.23% | 2.49 |
| Morgan Stanley & Co International Plc | 0.21% | 2.27 |
| Tung Cheng Suan | 0.21% | 2.27 |
| Poh Chean Juan | 0.19% | 2.06 |
| Ooi Sing Hwat | 0.19% | 2.06 |
| Sin Hock | 0.19% | 2.06 |
| Teh Deng Wei | 0.19% | 2.06 |
| Chan Wing Ngon | 0.18% | 1.95 |
| Wong Meng Kee | 0.17% | 1.84 |