T-O (am): 1.18 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
18 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 87.62 | 7.04 | 5.96 | 6.8% | 0.18 | 0.62 | 20.3% | 34.4% | 31.5% | 3.3% | ||||||||
19 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 72.84 | 8.76 | 8.70 | 11.9% | 0.39 | 0.94 | 8.5% | 74.5% | ||||||||||
20 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 67.14 | 5.11 | 4.99 | 7.4% | 0.00 | 0.49 | 18.3% | 10.1% | ||||||||||
21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 82.19 | 6.57 | 4.53 | 5.5% | 0.70 | 0.53 | 26.0% | 21.6% | ||||||||||
24 Jan 24 | Q3 Sep 23 | 3 | 31 Dec 23 | 65.22 | 8.18 | 5.78 | 8.9% | 0.00 | 0.67 |
EPS | 2.37 sen |
Trailing PE (Sector Median: 17.9) | 51.4 |
PEG | 51.4 |
Altman Z | 2.3 |
Beaver | 0.062 |
Current Ratio | 2.64 |
Debt-Equity (DE) Ratio | 0.56 |
FCF Yield | 0.43 % |
Revenue QoQ | 20.29 % |
Revenue YoY | 34.36% |
Profit QoQ | -31.46 % |
Profit YoY | 3.29 % |
Profit Margin (Sector Median: 4.5) | 7.81 % |
ROE (ROIC: 12.17) | 13.01 % |
Dividend Per Share (DPS) | 1.27 sen |
Dividend Yield (DY) | 1.04 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.5) | |
ROE (ROIC: 12.17) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.17 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.96 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 1244 M.
Market Cap Class: Middlers
Number of Shares: 1020 M.
Adjusted Float: 0%.
Master Tec Group Berhad, incorporated in November 2022 and headquartered in Melaka, Malaysia, specializes in the manufacturing and distribution of electrical and electronic components, including wire and cable products. Its principal activities include providing innovative solutions for energy distribution and telecommunication applications. The company also engages in the production of high-performance wires, such as power cables and control cables, tailored to various industries including construction, automotive, and industrial sectors. With a strong commitment to quality and innovation, Master Tec operates through advanced manufacturing facilities, ensuring products meet stringent industry standards. Through its strategic operations, the group supports clients across Malaysia and international markets, emphasizing sustainable and reliable energy solutions.
Sectors: Industrial Materials, Components & Equipment, Industrial Products & Services
Code: 0295
Website: http://www.mastertec.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Shareholder | % | Value (M) |
---|---|---|
Dato' Lau Kim San | 18.56% | 230.92 |
Tee Kok Hwa | 0.08% | 0.97 |
Yee Ying Sung | 0.01% | 0.12 |
Fong Hui Fong | 0.0% | 0.04 |