T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 1.34 | -3.54 | -3.52 | -262.5% | 0.00 | -0.38 | 2.9% | 9.3% | 388.2% | 14.3% | ||||||||
30 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 1.38 | -0.75 | -0.72 | -52.2% | 0.00 | -0.08 | 73.6% | 7.2% | 54.5% | 87.6% | ||||||||
29 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 5.24 | -1.61 | -1.58 | -30.2% | 0.00 | -0.17 | 50.1% | 110.1% | 97.0% | 42.5% | ||||||||
30 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 10.49 | -51.30 | -53.52 | -510.4% | 0.00 | -5.78 | 754.7% | 111.1% | 1202.8% | 702.3% | ||||||||
30 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 1.23 | -4.13 | -4.11 | -334.8% | 0.00 | -0.44 | 17.5% | 37.1% | 29.6% | 1148.6% | ||||||||
31 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 1.49 | -5.70 | -5.83 | -392.0% | 0.00 | -0.63 | 40.3% | 88.9% | 111.8% | 301.7% | ||||||||
27 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 2.49 | -2.92 | -2.75 | -110.5% | 0.00 | -0.30 | 49.8% | 79.2% | 58.7% | 47.2% | ||||||||
30 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 4.97 | -6.96 | -6.67 | -134.3% | 0.00 | -0.72 | 154.6% | 66.0% | 1927.7% | 34.1% | ||||||||
30 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 1.95 | -0.48 | -0.33 | -16.9% | 0.00 | -0.04 | 85.4% | 54.7% | 77.3% | 69.9% | ||||||||
30 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 13.38 | -1.48 | -1.45 | -10.8% | 0.00 | -0.16 | 862.0% | 3056.1% | 22.4% | 77.7% | ||||||||
23 Feb 22 | 31 Dec 21 | Other | 30 Sep 22 | 1.39 | -1.87 | -1.87 | -134.5% | 0.00 | -0.20 | 90.5% | 14.3% | 81.5% | 47.0% | ||||||||
29 Nov 21 | 30 Sep 21 | Other | 30 Sep 21 | 14.62 | -10.55 | -10.13 | -69.3% | 0.00 | -1.09 | 1059.3% | 1112.2% | 825.6% | 1159.5% | ||||||||
30 Aug 21 | 30 Jun 21 | Other | 30 Sep 21 | 1.26 | -0.87 | -1.09 | -86.8% | 0.00 | -0.12 | 197.4% | 24.2% | 83.2% | 95.1% | ||||||||
31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 0.42 | -6.51 | -6.51 | -1534.9% | 0.00 | -0.49 | 65.2% | 64.7% | 84.5% | 76.4% | ||||||||
06 Apr 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 1.22 | -3.50 | -3.53 | -289.9% | 0.00 | -0.30 | 0.9% | 30.5% | 338.8% | 1.6% | ||||||||
27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 1.21 | -1.02 | -0.80 | -66.7% | 0.00 | -0.08 | 27.5% | 73.9% | 96.4% | 150.4% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 1.66 | -22.15 | -22.13 | -1330.0% | 0.00 | -3.13 | 38.5% | 90.2% | 499.8% | 699.1% | ||||||||
24 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 1.20 | -3.33 | -3.69 | -307.2% | 0.00 | -0.73 | 31.4% | 75.8% | 2.9% | 83.2% | ||||||||
28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 1.75 | -3.00 | -3.59 | -204.9% | 0.00 | -0.71 | 62.1% | 33.8% | 324.7% | 78.7% | ||||||||
29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 4.61 | 0.62 | 1.60 | 34.6% | 0.00 | 0.31 | 72.8% | 58.6% | 56.8% | 222.8% | ||||||||
30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 16.99 | 4.43 | 3.69 | 21.8% | 0.00 | 0.73 | 242.1% | 371.1% | 116.8% | 82.2% | ||||||||
29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 4.96 | -21.94 | -21.98 | -442.8% | 0.00 | -4.32 | 87.9% | 56.4% | 995.4% | 1592.5% | ||||||||
27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 2.64 | -1.97 | -2.01 | -76.0% | 0.00 | -0.39 | 9.2% | 27.7% | 54.4% | 29.2% | ||||||||
30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 2.91 | -1.81 | -1.30 | -44.7% | 0.00 | -0.26 | 19.4% | 27.8% | 164.1% | 283.4% | ||||||||
30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 3.61 | 2.57 | 2.03 | 56.2% | 0.00 | 0.40 | 68.3% | 39.4% | 37.7% | 535.7% | ||||||||
30 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 11.39 | 1.34 | 1.47 | 12.9% | 0.00 | 0.29 | 211.5% | 78.5% | 152.0% | 908.9% | ||||||||
27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 3.66 | -2.93 | -2.83 | -77.5% | 0.00 | -0.83 | 9.2% | 47.3% | 499.6% | 472.3% | ||||||||
28 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 4.03 | 0.50 | 0.71 | 17.6% | 0.00 | 0.56 | 32.3% | 11.9% | 122.3% | 146.2% | ||||||||
28 Aug 17 | 30 Jun 17 | Other | 30 Jun 17 | 5.95 | 1.29 | 0.32 | 5.4% | 0.00 | 0.25 | 6.8% | 19.7% | 118.5% | 81.2% | ||||||||
29 May 17 | 31 Mar 17 | Other | 30 Jun 17 | 6.38 | 0.71 | 0.15 | 2.3% | 0.00 | 0.11 | 8.0% | 15.6% | 129.5% | 59.1% | ||||||||
27 Feb 17 | 31 Dec 16 | Other | 30 Jun 17 | 6.93 | -0.45 | -0.49 | -7.1% | 0.00 | -0.21 | 51.8% | 46.2% | 271.9% | 233.1% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 4.57 | 0.35 | 0.29 | 6.3% | 0.00 | 0.13 | 8.0% | 12.5% | 63.6% | 180.7% | ||||||||
26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 4.97 | 0.20 | 0.18 | 3.5% | 0.00 | 0.08 | 34.3% | 12.0% | 50.7% | 266.0% | ||||||||
31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 7.56 | 0.28 | 0.36 | 4.7% | 0.00 | 0.16 | 41.4% | 32.3% | 4.0% | 134.3% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 12.90 | 0.05 | 0.37 | 2.9% | 0.00 | 0.17 | 147.0% | 192.8% | 204.2% | 109.6% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 5.22 | -0.11 | -0.36 | -6.8% | 0.00 | -0.17 | 7.4% | 23.2% | 236.8% | 68.2% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 5.64 | 0.35 | -0.11 | -1.9% | 0.00 | -0.05 | 1.2% | 25.4% | 89.8% | 93.3% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 5.71 | -0.99 | -1.04 | -18.2% | 0.00 | -0.48 | 29.7% | 19.6% | 73.2% | 3817.9% | ||||||||
02 Mar 15 | 31/12/14 | 4 | 31/12/14 | 4.41 | -3.53 | -3.89 | -88.2% | 0.00 | -1.80 | 35.2% | 23.9% | 246.1% | 199.5% |
EPS | -6.4 sen |
Trailing PE (Sector Median: 22.6) | 0.0 |
PEG | 0.0 |
Altman Z | -1.1 |
Beaver | 0.052 |
Current Ratio | 4.19 |
Debt-Equity (DE) Ratio | 0.34 |
FCF Yield | -10.9 % |
Revenue QoQ | -2.9 % |
Revenue YoY | 9.29% |
Profit QoQ | -388.21 % |
Profit YoY | 14.31 % |
Profit Margin (Sector Median: -14.9) | -321.72 % |
ROE (ROIC: -68.32) | -76.19 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 22.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -14.9) | |
ROE (ROIC: -22.25) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -3.52 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 32 M.
Market Cap Class: Shrimp
Number of Shares: 926 M.
Adjusted Float: 49.3%.
Stock highly correlated with
VIZIONE (54%)
LCTITAN (53%)
PNEPCB (53%)
ITRONIC (50%)
mTouche Technology Berhad, together with its subsidiaries, provides mobile messaging technology services in Malaysia and internationally. It is also engaged in the research and development of technologies in the field of information technology and telecommunications; distribution and sale, installation, and service of telecommunications and multimedia systems and related activities. The company's mTouche Intelligent Short Messaging Platform enables mobile network operators and service providers to offer cross network connectivity to applications and short message receiving, storing, and forwarding services; mTouche Next Generation Network blends the public switched telephone network (PSTN) and the public switched data network (PSDN) creating a single multi service network; mTouche MBIT Network enables P2P file sharing and Podcasting over fixed/mobile networks; and mTouche Multimedia Messaging Service Platform allows end-users to create, store, access, share, subscribe, and publish multimedia content on any device. In addition, it offers mTouche Media Suite that allows mobile operators and service providers to deploy and manage marketing and media applications; mTouche Enterprise Suite, enables management of customer relationships, including order status and reservations; and mTouche Content Provisioning Suite is used for the provision of ringtones, pictures, logos, chat, pictures, java games, and polyphonic ring tones. The company was founded in 2002 and is based in Kuala Lumpur, Malaysia.
Sectors: Penny Stocks, Telecommunications & Media, Telecommunications Service Providers
Code: 0092
Website: http://www.mtouche.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Dec-2024