AZRB | AHMAD ZAKI RESOURCES BHD
0.225 (-2.17%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
AZRB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
AZRB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 96.81 | 12.47 | 3.94 | 4.1% | 0.00 | 0.60 | 3.1% | 26.7% | 31.6% | 120.3% | ||||||||
| 30 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 93.93 | 2.73 | 5.76 | 6.1% | 0.00 | 0.88 | 32.0% | 4.2% | 94.2% | 11.6% | ||||||||
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 71.13 | 101.33 | 99.20 | 139.5% | 0.00 | 15.08 | 32.5% | 14.7% | 596.4% | 334.3% | ||||||||
| 17 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 105.30 | -18.63 | -19.98 | -19.0% | 0.00 | -3.34 | 20.3% | 40.8% | 3.0% | 28.4% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 132.10 | -25.25 | -19.41 | -14.7% | 0.00 | -3.25 | 34.7% | 33.6% | 398.1% | 47.0% | ||||||||
| 31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 98.09 | 9.26 | 6.51 | 6.6% | 0.00 | 1.09 | 17.6% | 45.9% | 115.4% | 139.9% | ||||||||
| 28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 83.38 | -40.57 | -42.34 | -50.8% | 0.00 | -7.08 | 11.5% | 65.2% | 51.7% | 270.3% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 74.80 | -25.25 | -27.92 | -37.3% | 0.00 | -4.67 | 24.4% | 63.1% | 23.7% | 548.8% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 98.87 | -35.66 | -36.60 | -37.0% | 0.00 | -6.12 | 45.5% | 52.5% | 124.1% | 77.5% | ||||||||
| 27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 181.27 | -17.07 | -16.33 | -9.0% | 0.00 | -2.73 | 24.4% | 16.6% | 42.8% | 39.0% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 239.63 | -9.68 | -11.44 | -4.8% | 0.00 | -1.91 | 18.2% | 0.4% | 283.9% | 148.8% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 202.71 | 12.88 | 6.22 | 3.1% | 0.00 | 1.04 | 2.7% | 12.1% | 130.2% | 113.9% | ||||||||
| 30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 208.25 | -7.97 | -20.62 | -9.9% | 0.00 | -3.45 | 4.2% | 24.8% | 22.9% | 161.4% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 217.37 | -28.62 | -26.77 | -12.3% | 0.00 | -4.48 | 9.6% | 16.1% | 214.2% | 72.7% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 240.57 | 26.19 | 23.44 | 9.7% | 0.00 | 3.92 | 33.1% | 15.0% | 152.2% | 155.7% | ||||||||
| 30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 180.79 | -44.55 | -44.86 | -24.8% | 0.00 | -7.50 | 8.4% | 30.6% | 233.7% | 1566.1% | ||||||||
| 27 Aug 20 | 30 Jun 20 | Other | 30 Jun 20 | 166.81 | 50.45 | 33.57 | 20.1% | 0.00 | 5.61 | 35.6% | 31.4% | 134.2% | 621.6% | ||||||||
| 29 Jun 20 | 31 Mar 20 | Other | 30 Jun 20 | 259.23 | -96.43 | -98.20 | -37.9% | 0.00 | -16.42 | 8.4% | 2.4% | 133.2% | 2730.6% | ||||||||
| 28 Feb 20 | 31 Dec 19 | Other | 30 Jun 20 | 283.05 | -39.72 | -42.11 | -14.9% | 0.00 | -7.04 | 8.6% | 6.2% | 1476.2% | 1343.2% | ||||||||
| 29 Nov 19 | 30 Sep 19 | Other | 30 Jun 20 | 260.61 | 2.33 | 3.06 | 1.2% | 0.00 | 0.51 | 7.1% | 18.1% | 34.2% | 2.7% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 243.31 | 5.81 | 4.65 | 1.9% | 0.00 | 0.78 | 3.9% | 28.4% | 24.6% | 12.3% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 253.28 | 3.46 | 3.73 | 1.5% | 0.00 | 0.62 | 5.0% | 16.7% | 227.9% | 59.1% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 266.66 | 6.44 | -2.92 | -1.1% | 1.00 | -0.49 | 16.2% | 49.6% | 192.8% | 22.2% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 318.10 | 2.29 | 3.15 | 1.0% | 1.00 | 0.59 | 6.4% | 7.9% | 40.7% | 68.7% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 339.70 | 3.64 | 5.31 | 1.6% | 0.00 | 1.00 | 11.7% | 43.0% | 41.9% | 66.5% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 304.14 | 12.61 | 9.13 | 3.0% | 0.00 | 1.72 | 70.6% | 21.6% | 343.5% | 49.3% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 178.27 | 14.32 | -3.75 | -2.1% | 1.50 | -0.71 | 39.5% | 50.2% | 137.4% | 153.1% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 294.75 | 18.75 | 10.03 | 3.4% | 0.00 | 1.89 | 24.1% | 8.8% | 36.7% | 17.7% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 237.48 | 21.72 | 15.84 | 6.7% | 0.00 | 3.04 | 5.1% | 10.1% | 159.0% | 155.1% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 250.19 | 6.78 | 6.12 | 2.4% | 0.00 | 1.26 | 30.1% | 19.1% | 13.4% | 45.7% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 357.98 | 12.93 | 7.06 | 2.0% | 2.00 | 1.46 | 32.2% | 56.2% | 17.1% | 29.8% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 270.85 | 30.81 | 8.52 | 3.1% | 2.00 | 1.76 | 2.6% | 52.9% | 37.2% | 92.4% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 264.05 | 8.49 | 6.21 | 2.4% | 2.00 | 1.28 | 14.7% | 69.7% | 48.0% | 35.5% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 309.37 | 6.11 | 4.20 | 1.4% | 0.00 | 0.87 | 35.0% | 102.1% | 22.9% | 24.3% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 229.22 | 8.40 | 5.44 | 2.4% | 0.00 | 1.13 | 29.4% | 43.9% | 22.9% | 99.3% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 177.13 | 5.90 | 4.43 | 2.5% | 0.00 | 0.92 | 13.9% | 3.6% | 54.0% | 137.9% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 155.57 | 12.15 | 9.63 | 6.2% | 2.00 | 1.99 | 1.6% | 9.2% | 185.3% | 164.7% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 153.06 | 5.64 | 3.38 | 2.2% | 0.00 | 0.70 | 4.0% | 0.5% | 23.7% | 24.6% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 159.35 | 7.38 | 2.73 | 1.7% | 0.00 | 0.67 | 6.8% | 32.2% | 46.6% | 442.7% |
AZRB Historical Dividends
AZRB Financial Ratios
| EPS | 13.52 sen |
| Trailing PE (Sector Median: 18.4) | 1.7 |
| PEG | 0.02 |
| Altman Z | -0.0 |
| Beaver | 0.02 |
| Current Ratio | 0.64 |
| Debt-Equity (DE) Ratio | 25.15 |
| FCF Yield | 48.26 % |
| Revenue QoQ | 3.07 % |
| Revenue YoY | -26.72% |
| Profit QoQ | -31.59 % |
| Profit YoY | 120.3 % |
| Profit Margin (Sector Median: 4.7) | 24.22 % |
| ROE (ROIC: 2.59) | 37.95 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
AZRB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: -5.82) | |
| Altman Z |
AZRB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.27 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.94 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
AZRB Directors Share Purchases (Beta)
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG reduced 100000.0 units announced on 22 Jun 2023 at ~RM0.185
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG reduced 231600.0 units announced on 15 Jun 2023 at ~RM0.185
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG reduced 168400.0 units announced on 13 Jun 2023 at ~RM0.165
TAN SRI DATO' SRI HAJI WAN ZAKI BIN HAJI WAN MUDA reduced 213900.0 units announced on 19 Apr 2023 at ~RM0.135
DATO SRI WAN ZAKARIAH BIN HAJI WAN MUDA added 10000.0 units announced on 20 Apr 2021 at ~RM0.29
DATO SRI WAN ZAKARIAH BIN HAJI WAN MUDA added 9000.0 units announced on 15 Mar 2021 at ~RM0.295
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG added 200000.0 units announced on 26 Jan 2021 at ~RM0.225
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG added 300000.0 units announced on 12 Jan 2021 at ~RM0.235
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG added 300000.0 units announced on 07 Jan 2021 at ~RM0.26
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG added 100000.0 units announced on 17 Dec 2020 at ~RM0.24
DATO' W ZULKIFLI BIN HAJI W MUDA added 70000.0 units announced on 14 Dec 2020 at ~RM0.24
DATO' W ZULKIFLI BIN HAJI W MUDA added 530000.0 units announced on 10 Dec 2020 at ~RM0.245
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG added 300000.0 units announced on 01 Dec 2020 at ~RM0.215
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG added 100000.0 units announced on 27 Oct 2020 at ~RM0.205
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG added 100000.0 units announced on 26 Oct 2020 at ~RM0.215
TAN SRI DATO' LAU YIN PIN @ LAU YEN BENG added 200000.0 units announced on 20 Oct 2020 at ~RM0.21
DATO W ZULKIFLI BIN HAJI W MUDA added 165600.0 units announced on 25 Aug 2020 at ~RM0.215
DATO W ZULKIFLI BIN HAJI W MUDA added 399300.0 units announced on 24 Aug 2020 at ~RM0.215
DATO W ZULKIFLI BIN HAJI W MUDA added 16000.0 units announced on 21 Aug 2020 at ~RM0.215
DATO SRI WAN ZAKARIAH BIN HAJI WAN MUDA added 8000.0 units announced on 30 Jul 2020 at ~RM0.205
AZRB Summary
Market Cap: 147 M.
Market Cap Class: Micro caps
Number of Shares: 657 M.
Adjusted Float: 46.4%.
Stock highly correlated with
NAIM (85%)
RGB (85%)
INARI (80%)
MITRA (80%)
Ahmad Zaki Resources Berhad is an investment holding company that primarily serves as a contractor for civil and structural construction works. The company specializes in constructing a wide range of structures, including commercial and public buildings, amenities, educational institutions, sports facilities, and infrastructure projects. In addition to its construction services, the company also offers management services. Furthermore, the company is also involved in various other business activities such as receiving, storing, distributing and selling marine fuels and lubricants. The company also engages in the cultivation of palm oil and property development. The company operates in multiple countries, including Malaysia, Indonesia, India, and Saudi Arabia. The company was founded in 1982 and is based in Kuala Lumpur.
Sectors: Construction, GLCs, Highway, Penny Stocks, Integrated Facilities Management
Code: 7078
Website: http://www.azrb.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
AZRB Top Shareholdings
Updated on 03-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Zaki Holdings (M) Sdn Bhd | 53.56% | 79.26 |
| Dato' Sri Ng Teck Long | 2.98% | 4.41 |
| W Zulkifli Bin W Muda | 1.66% | 2.46 |
| Wan Zakariah Bin Wan Muda | 1.62% | 2.4 |
| Multiglow Resources Sdn Bhd | 1.25% | 1.85 |
| Lim Boon Liat | 1.16% | 1.72 |
| Tan Sri Dato' Sri Haji Wan Zaki Bin Haji Wan Muda | 0.8% | 1.18 |
| Datin Sri Wong Pui Yoong | 0.76% | 1.12 |
| A Rahman @ Omar Bin Abdullah | 0.62% | 0.92 |
| Ioannis Koromilas | 0.6% | 0.89 |
| Lim Khek Keng | 0.46% | 0.68 |
| Su Tiing Uh | 0.46% | 0.68 |
| Rosnita Binti Yunus | 0.41% | 0.61 |
| Lau Yin Pin @ Lau Yen Beng | 0.34% | 0.5 |
| Yap Yoon Sun | 0.34% | 0.5 |
| Tan Sri Dato' Lau Yin Pin @ Lau Yen Beng | 0.34% | 0.5 |
| Fung Lee Yin | 0.3% | 0.44 |
| Waiko International Sdn Bhd | 0.28% | 0.41 |
| Chang Jin Wan | 0.24% | 0.36 |
| Teh Poo Seng | 0.24% | 0.36 |
| Rosmariah Binti Abd Manan | 0.23% | 0.34 |
| Lim Gaik Bway @ Lim Chiew Ah | 0.23% | 0.34 |
| Gunasekaran A/L Seenivasagam | 0.22% | 0.33 |
| Chong Kee Soon | 0.22% | 0.33 |
| Mohammed Amin Bin Mahmud | 0.22% | 0.33 |
| J.P. Morgan Securities plc | 0.21% | 0.31 |
| Ng Kai Yau | 0.21% | 0.31 |