T-O (am): 0.040 (08:59:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Aug 24 | 30 Jun 24 | Other | 30 Sep 24 | 6.66 | -6.77 | -6.77 | -101.6% | 0.00 | -0.38 | 36.7% | 51.5% | 28.9% | 156.7% | ||||||||
30 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 10.52 | -5.24 | -5.25 | -49.9% | 0.00 | -0.29 | 16.4% | 18.7% | 288.7% | 28.3% | ||||||||
26 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 12.58 | -1.35 | -1.35 | -10.7% | 0.00 | -0.08 | 22.3% | 0.5% | 187.5% | 254.3% | ||||||||
28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 10.29 | 1.54 | 1.54 | 15.0% | 0.00 | 0.09 | 25.2% | 5.5% | 158.5% | 119.7% | ||||||||
29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 13.75 | -2.96 | -2.64 | -19.2% | 0.00 | -0.15 | 6.3% | 77.5% | 64.0% | 70.0% | ||||||||
30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 12.94 | -7.34 | -7.32 | -56.6% | 0.00 | -0.43 | 3.3% | 279.7% | 1821.0% | 15.5% | ||||||||
27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 12.52 | -0.40 | -0.38 | -3.0% | 0.00 | -0.02 | 28.4% | 87.6% | 95.2% | 98.1% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 9.75 | -7.87 | -7.85 | -80.5% | 0.00 | -0.49 | 25.9% | 114.8% | 10.5% | 398.5% | ||||||||
25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 7.75 | -5.63 | -8.77 | -113.2% | 0.00 | -0.59 | 127.3% | 60.6% | 1.2% | 63.7% | ||||||||
27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 3.41 | -8.68 | -8.66 | -254.3% | 0.00 | -0.64 | 49.0% | 56.4% | 55.9% | 66.0% | ||||||||
25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 6.68 | -19.67 | -19.65 | -294.2% | 0.00 | -1.82 | 47.1% | 17.8% | 847.0% | 279.0% | ||||||||
29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 4.54 | 2.61 | 2.63 | 57.9% | 0.00 | 0.28 | 5.8% | 61.6% | 110.9% | 251.8% | ||||||||
30 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 4.82 | -25.70 | -24.16 | -501.1% | 0.00 | -2.61 | 38.3% | 18.1% | 5.0% | 704.4% | ||||||||
28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 7.81 | -25.88 | -25.44 | -325.7% | 0.00 | -3.56 | 37.8% | 45.5% | 331.9% | 1043.5% | ||||||||
24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 5.67 | 10.80 | 10.97 | 193.5% | 0.00 | 1.99 | 52.1% | 69.4% | 733.6% | 1540.2% | ||||||||
30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 11.83 | -2.00 | -1.73 | -14.6% | 0.00 | -0.35 | 100.8% | 37.1% | 42.3% | 191.1% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 5.89 | -3.38 | -3.00 | -51.0% | 0.00 | -1.60 | 58.9% | 64.2% | 35.0% | 10.7% | ||||||||
19 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 14.33 | -3.01 | -2.23 | -15.5% | 0.00 | -1.19 | 22.8% | 11.8% | 192.0% | 37183.3% | ||||||||
27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 18.55 | -0.88 | -0.76 | -4.1% | 0.00 | -0.41 | 1.4% | 3.8% | 28.1% | 57.8% | ||||||||
29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 18.81 | -0.73 | -0.59 | -3.2% | 0.00 | -0.32 | 14.4% | 30.4% | 82.3% | 174.3% | ||||||||
30 Aug 19 | 30 Jun 19 | Other | 30 Jun 20 | 16.45 | -4.04 | -3.36 | -20.4% | 0.00 | -1.80 | 1.2% | 20.1% | 56166.7% | 347.9% | ||||||||
30 May 19 | 31 Mar 19 | Other | 30 Jun 19 | 16.26 | -0.15 | 0.01 | 0.0% | 0.00 | 0.00 | 15.7% | 8.6% | 100.3% | 100.3% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 19.28 | -1.99 | -1.80 | -9.4% | 0.00 | -0.96 | 28.7% | 1.4% | 325.2% | 551.3% | ||||||||
30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 27.05 | 0.58 | 0.80 | 3.0% | 0.00 | 0.43 | 31.4% | 46.2% | 206.7% | 139.2% | ||||||||
24 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 20.59 | -0.98 | -0.75 | -3.6% | 0.00 | -0.52 | 37.5% | 10.3% | 67.1% | 46.4% | ||||||||
30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 14.97 | -2.49 | -2.29 | -15.3% | 0.00 | -1.22 | 23.4% | 14.8% | 724.9% | 11.9% | ||||||||
28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 19.54 | -0.75 | -0.28 | -1.4% | 0.00 | -0.15 | 5.7% | 21.3% | 86.4% | 96.4% | ||||||||
21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 18.49 | -2.30 | -2.04 | -11.1% | 0.00 | -1.09 | 0.9% | 12.9% | 45.9% | 89.7% | ||||||||
25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 18.66 | -1.61 | -1.40 | -7.5% | 0.00 | -0.75 | 43.1% | 29.3% | 31.4% | 10.6% | ||||||||
30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 13.04 | -2.25 | -2.04 | -15.7% | 0.00 | -1.09 | 19.0% | 18.0% | 73.2% | 138.7% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 16.11 | -7.44 | -7.62 | -47.3% | 0.00 | -4.07 | 1.6% | 22.2% | 607.8% | 79.1% | ||||||||
25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 16.37 | -1.23 | -1.08 | -6.6% | 0.00 | -0.58 | 38.0% | 48.2% | 14.9% | 2604.7% | ||||||||
26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 26.39 | -1.48 | -1.27 | -4.8% | 0.00 | -0.68 | 65.8% | 9.0% | 48.1% | 29.4% | ||||||||
27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 15.91 | -1.08 | -0.85 | -5.4% | 0.00 | -0.46 | 23.1% | 46.6% | 79.9% | 121.5% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 20.70 | -3.60 | -4.26 | -20.6% | 0.00 | -2.27 | 34.5% | 61.5% | 9997.7% | 0.6% | ||||||||
20 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 31.60 | 0.85 | 0.04 | 0.1% | 0.00 | 0.02 | 30.5% | 18.1% | 102.4% | 101.7% | ||||||||
21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 24.21 | -1.49 | -1.79 | -7.4% | 0.00 | -0.96 | 18.8% | 40.6% | 364.5% | 291.8% | ||||||||
27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 29.81 | 0.17 | -0.39 | -1.3% | 0.00 | -0.21 | 44.5% | 6.8% | 91.0% | 69.2% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 53.74 | -2.48 | -4.28 | -8.0% | 0.00 | -2.29 | 39.3% | 77.4% | 66.2% | 15.4% |
EPS | -0.6 sen |
Trailing PE (Sector Median: 24.7) | 0.0 |
PEG | 0.0 |
Altman Z | 0.2 |
Beaver | -0.329 |
Current Ratio | 3.84 |
Debt-Equity (DE) Ratio | 0.1 |
FCF Yield | -28.68 % |
Revenue QoQ | -36.66 % |
Revenue YoY | -51.55% |
Profit QoQ | -28.95 % |
Profit YoY | -156.68 % |
Profit Margin (Sector Median: -8.8) | -29.52 % |
ROE (ROIC: -2.93) | -2.93 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 24.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -8.8) | |
ROE (ROIC: -2.93) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -6.77 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
CHAI WOON YUN reduced 200000.0 units announced on 08 Oct 2021 at ~RM0.06
MISS CHAI WOON YUN reduced 200000.0 units announced on 27 Sep 2021 at ~RM0.07
CHAI WOON YUN reduced 100000.0 units announced on 06 Aug 2021 at ~RM0.085
MR TANG BOON KOON added 100000.0 units announced on 26 Jul 2021 at ~RM0.11
MISS CHAI WOON YUN reduced 500000.0 units announced on 02 Feb 2021 at ~RM0.14
CHAI WOON YUN reduced 2300000.0 units announced on 03 Dec 2020 at ~RM0.19
Market Cap: 78 M.
Market Cap Class: Shrimp
Number of Shares: 1955 M.
Adjusted Float: 83.5%.
Stock highly correlated with
WANGZNG (85%)
BONIA (83%)
MGRC (83%)
TONGHER (82%)
Permaju Industries Berhad, an investment holding company, is engaged in the manufacture and sale of processed wood products. It is also involved in trading logs. In addition, the company is engaged in trading motor vehicles, as well as the provision of related services. Permaju Industries is based in Tawau, Malaysia.
Sectors: Trading & Services, Automotive, Coronavirus, Penny Stocks, Consumer Products & Services, Automotive & Automobiles
Code: 7080
Website: http://www.permaju.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
PERMAJU-WA | 0.005 | 0.23 | 487.5% | 13-Aug-2025 |
Updated on 25-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Cubetech Asia Sdn Bhd | 16.45% | 12.81 |
Morgan Stanley & Co. International PLC | 4.24% | 3.3 |
Ae Multi Industries Sdn Bhd | 4.11% | 3.2 |
Perusahaan Saudee Sdn Bhd | 3.13% | 2.44 |
Tan Li Li | 2.69% | 2.1 |
Lai Yee Ling | 2.57% | 2.0 |
The HongKong and Shanghai Banking Corporation Limited | 2.25% | 1.75 |
Pasukhas Properties Sdn Bhd | 1.93% | 1.5 |
General Reserve Of Digital Assets Limited | 1.81% | 1.41 |
Yong Ket Inn | 1.65% | 1.29 |
Barclays Bank PLC | 1.01% | 0.79 |
Yong Choo Kiong | 0.93% | 0.72 |
G Rubber Sdn Bhd | 0.89% | 0.69 |
Parlo Tours Sdn Bhd | 0.86% | 0.67 |
Soh Choh Piau | 0.84% | 0.65 |
Bnp Paribas | 0.84% | 0.65 |
Tai Yok Yen | 0.82% | 0.64 |
Tan Yoke Cheong | 0.75% | 0.58 |
CGS-CIMB Securities (Hong Kong) Limited | 0.72% | 0.56 |
Sersol Marketing Sdn Bhd | 0.71% | 0.55 |
Lazarus Capital Partners Global Equities Fund | 0.66% | 0.51 |
Quek Yong Wah | 0.6% | 0.47 |
Ting Kwong Keong | 0.58% | 0.45 |
Quek Jia Yi | 0.56% | 0.44 |
Choong Yean Yaw | 0.52% | 0.41 |
Lim Siew Ching | 0.5% | 0.39 |
Lim Hong Hsiung | 0.49% | 0.38 |
Leow Hong Yen | 0.48% | 0.37 |
KGI Securities (Singapore) Pte. Ltd. | 0.46% | 0.36 |