T-O (am): 0.975 (08:59:00)
T-O (pm): 0.970 (14:29:00)
Last updated: 16:43
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17 Dec 24 | Q1 Oct 24 | 1 | 31 Jul 25 | 329.27 | 27.38 | 21.34 | 6.5% | 0.00 | 5.20 | 3.9% | 7.5% | 3.1% | 12.3% | ||||||||
24 Sep 24 | Q4 Jul 24 | 4 | 31 Jul 24 | 342.47 | 33.81 | 22.02 | 6.4% | 3.00 | 5.37 | 34.1% | 8.5% | 53.8% | 342.5% | ||||||||
18 Jun 24 | Q3 Apr 24 | 3 | 31 Jul 24 | 519.61 | 61.77 | 47.65 | 9.2% | 0.00 | 11.61 | 22.6% | 36.5% | 68.7% | 51.7% | ||||||||
19 Mar 24 | Q2 Jan 24 | 2 | 31 Jul 24 | 423.82 | 36.40 | 28.25 | 6.7% | 0.00 | 6.88 | 19.1% | 5.0% | 48.7% | 10.0% | ||||||||
19 Dec 23 | Q1 Oct 23 | 1 | 31 Jul 24 | 355.98 | 24.60 | 19.00 | 5.3% | 0.00 | 4.63 | 12.8% | 3.9% | 281.8% | 21.3% | ||||||||
26 Sep 23 | Q4 Jul 23 | 4 | 31 Jul 23 | 315.66 | 12.95 | 4.98 | 1.6% | 2.00 | 1.21 | 17.1% | 23.9% | 84.2% | 83.3% | ||||||||
28 Jun 23 | Q3 Apr 23 | 3 | 31 Jul 23 | 380.71 | 41.95 | 31.42 | 8.2% | 0.00 | 7.66 | 5.7% | 4.0% | 22.3% | 13.9% | ||||||||
21 Mar 23 | Q2 Jan 23 | 2 | 31 Jul 23 | 403.84 | 32.49 | 25.68 | 6.4% | 0.00 | 6.26 | 9.0% | 0.6% | 63.9% | 12.5% | ||||||||
20 Dec 22 | Q1 Oct 22 | 1 | 31 Jul 23 | 370.36 | 20.06 | 15.67 | 4.2% | 0.00 | 3.82 | 10.7% | 111.3% | 47.5% | 189.1% | ||||||||
27 Sep 22 | Q4 Jul 22 | 4 | 31 Jul 22 | 414.66 | 36.67 | 29.84 | 7.2% | 2.30 | 7.27 | 13.2% | 384.3% | 8.1% | 325.0% | ||||||||
16 Jun 22 | Q3 Apr 22 | 3 | 31 Jul 22 | 366.20 | 35.58 | 27.59 | 7.5% | 0.00 | 6.72 | 9.9% | 0.6% | 6.0% | 14.8% | ||||||||
24 Mar 22 | Q2 Jan 22 | 2 | 31 Jul 22 | 406.46 | 36.78 | 29.35 | 7.2% | 0.00 | 7.15 | 131.9% | 75.7% | 441.6% | 158.5% | ||||||||
14 Dec 21 | Q1 Oct 21 | 1 | 31 Jul 22 | 175.29 | 7.63 | 5.42 | 3.1% | 0.00 | 1.32 | 104.7% | 21.0% | 140.9% | 63.0% | ||||||||
28 Sep 21 | Q4 Jul 21 | 4 | 31 Jul 21 | 85.62 | -12.40 | -13.26 | -15.5% | 1.20 | -3.23 | 76.5% | 52.2% | 155.2% | 265.5% | ||||||||
15 Jun 21 | Q3 Apr 21 | 3 | 31 Jul 21 | 364.19 | 31.35 | 24.02 | 6.6% | 0.00 | 5.85 | 57.4% | 223.8% | 111.6% | 1142.3% | ||||||||
23 Mar 21 | Q2 Jan 21 | 2 | 31 Jul 21 | 231.39 | 14.60 | 11.35 | 4.9% | 0.00 | 2.77 | 4.3% | 8.2% | 22.5% | 6.7% | ||||||||
10 Dec 20 | Q1 Oct 20 | 1 | 31 Jul 21 | 221.91 | 19.27 | 14.64 | 6.6% | 0.00 | 3.57 | 23.8% | 8.2% | 82.8% | 81.2% | ||||||||
24 Sep 20 | Q4 Jul 20 | 4 | 31 Jul 20 | 179.30 | 15.90 | 8.01 | 4.5% | 1.20 | 1.95 | 59.4% | 22.7% | 447.6% | 24.2% | ||||||||
18 Jun 20 | Q3 Apr 20 | 3 | 31 Jul 20 | 112.46 | -1.69 | -2.31 | -2.0% | 0.00 | -0.56 | 55.4% | 52.4% | 121.7% | 142.8% | ||||||||
17 Mar 20 | Q2 Jan 20 | 2 | 31 Jul 20 | 252.05 | 14.35 | 10.64 | 4.2% | 0.00 | 2.59 | 22.9% | 8.0% | 31.7% | 57.6% | ||||||||
23 Dec 19 | Q1 Oct 19 | 1 | 31 Jul 20 | 205.00 | 10.42 | 8.08 | 3.9% | 0.00 | 1.97 | 11.6% | 20.7% | 23.5% | 155.5% | ||||||||
26 Sep 19 | Q4 Jul 19 | 4 | 31 Jul 19 | 231.86 | 16.98 | 10.57 | 4.6% | 1.20 | 2.58 | 1.9% | 14.8% | 96.2% | 18.4% | ||||||||
20 Jun 19 | Q3 Apr 19 | 3 | 31 Jul 19 | 236.37 | 7.30 | 5.39 | 2.3% | 0.00 | 1.31 | 13.7% | 1.7% | 20.2% | 25.1% | ||||||||
14 Mar 19 | Q2 Jan 19 | 2 | 31 Jul 19 | 273.91 | 8.52 | 6.75 | 2.5% | 0.00 | 1.65 | 6.0% | 1.5% | 113.4% | 40.4% | ||||||||
07 Dec 18 | Q1 Oct 18 | 1 | 31 Jul 19 | 258.36 | 4.25 | 3.16 | 1.2% | 0.00 | 0.77 | 5.1% | 16.9% | 64.5% | 41.0% | ||||||||
26 Sep 18 | Q4 Jul 18 | 4 | 31 Jul 18 | 272.17 | 7.24 | 8.93 | 3.3% | 1.00 | 2.17 | 13.2% | 4.7% | 107.2% | 37.7% | ||||||||
12 Jun 18 | Q3 Apr 18 | 3 | 31 Jul 18 | 240.44 | 5.69 | 4.31 | 1.8% | 0.00 | 1.05 | 10.9% | 17.2% | 10.4% | 41.8% | ||||||||
12 Mar 18 | Q2 Jan 18 | 2 | 31 Jul 18 | 269.98 | 5.81 | 4.81 | 1.8% | 0.00 | 1.17 | 22.2% | 19.3% | 10.2% | 20.8% | ||||||||
07 Dec 17 | Q1 Oct 17 | 1 | 31 Jul 18 | 220.93 | 8.14 | 5.36 | 2.4% | 0.00 | 1.31 | 15.0% | 19.1% | 62.6% | 202.8% | ||||||||
21 Sep 17 | Q4 Jul 17 | 4 | 31 Jul 17 | 259.98 | 14.76 | 14.32 | 5.5% | 1.00 | 3.49 | 26.7% | 31.1% | 93.5% | 403.8% | ||||||||
29 Jun 17 | Q3 Apr 17 | 3 | 31 Jul 17 | 205.23 | 11.89 | 7.40 | 3.6% | 0.00 | 1.80 | 9.3% | 1.3% | 21.9% | 21.6% | ||||||||
16 Mar 17 | Q2 Jan 17 | 2 | 31 Jul 17 | 226.31 | 8.45 | 6.07 | 2.7% | 0.00 | 1.48 | 22.0% | 11.3% | 243.1% | 243.1% | ||||||||
08 Dec 16 | Q1 Oct 16 | 1 | 31 Jul 17 | 185.47 | 2.43 | 1.77 | 0.9% | 0.00 | 0.43 | 6.5% | 7.7% | 37.7% | 426.8% | ||||||||
28 Sep 16 | Q4 Jul 16 | 4 | 31 Jul 16 | 198.35 | 5.53 | 2.84 | 1.4% | 0.01 | 0.69 | 2.1% | 7.2% | 53.3% | 156.3% | ||||||||
17 Jun 16 | Q3 Apr 16 | 3 | 31 Jul 16 | 202.52 | 9.01 | 6.08 | 3.0% | 0.00 | 1.48 | 0.4% | 3.7% | 243.8% | 23.2% | ||||||||
23 Mar 16 | Q2 Jan 16 | 2 | 31 Jul 16 | 203.37 | 2.49 | 1.77 | 0.9% | 0.00 | 0.43 | 18.0% | 6.0% | 426.8% | 77.0% | ||||||||
16 Dec 15 | Q1 Oct 15 | 1 | 31 Jul 16 | 172.30 | 0.49 | 0.34 | 0.2% | 0.00 | 0.08 | 6.8% | 11.2% | 106.7% | 89.1% | ||||||||
28 Sep 15 | Q4 Jul 15 | 4 | 31 Jul 15 | 184.96 | -2.01 | -5.04 | -2.7% | 0.01 | -1.23 | 12.1% | 11.3% | 163.6% | 268.2% | ||||||||
10 Jun 15 | Q3 Apr 15 | 3 | 31 Jul 15 | 210.35 | 11.32 | 7.93 | 3.8% | 0.00 | 1.93 | 2.8% | 14.9% | 2.9% | 92.2% | ||||||||
25 Mar 15 | 31/01/15 | 2 | 31/07/15 | 216.45 | 10.09 | 7.71 | 3.6% | 0.00 | 1.88 | 11.6% | 4.6% | 149.6% | 496.4% |
EPS | 29.09 sen |
Trailing PE (Sector Median: 13.8) | 3.3 |
PEG | 0.36 |
Altman Z | 2.5 |
Beaver | 0.091 |
Current Ratio | 4.24 |
Debt-Equity (DE) Ratio | 0.29 |
FCF Yield | 4.0 % |
Revenue QoQ | -3.85 % |
Revenue YoY | -7.5% |
Profit QoQ | -3.11 % |
Profit YoY | 12.3 % |
Profit Margin (Sector Median: 4.2) | 7.38 % |
ROE (ROIC: 11.55) | 11.77 % |
Dividend Per Share (DPS) | 3.0 sen |
Dividend Yield (DY) | 3.08 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.2) | |
ROE (ROIC: 11.55) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 2.18 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 21.34 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 41.68 |
Expected Revenue (M) | 978.47 |
Expected Growth (%) | 11.0 |
MADAM CHOON NEE SIEW reduced 100000.0 units announced on 11 Jan 2023 at ~RM0.88
MR CHOON YEE BIN reduced 100000.0 units announced on 11 Jan 2023 at ~RM0.88
DATIN HON WEE FONG reduced 400.0 units announced on 11 Jan 2023 at ~RM0.905
DATO CHOON YEE SEIONG reduced 100400.0 units announced on 11 Jan 2023 at ~RM0.905
DATIN HON WEE FONG reduced 26600.0 units announced on 19 May 2021 at ~RM0.835
DATO CHOON YEE SEIONG reduced 26600.0 units announced on 19 May 2021 at ~RM0.835
DATO CHOON YEE SEIONG reduced 300000.0 units announced on 05 May 2021 at ~RM0.79
MADAM CHOON NEE SIEW reduced 300000.0 units announced on 05 May 2021 at ~RM0.79
MR CHOON YEE BIN reduced 300000.0 units announced on 05 May 2021 at ~RM0.79
MR CHOON YEE BIN added 100000.0 units announced on 06 Jan 2021 at ~RM0.845
DATO CHOON YEE SEIONG added 100000.0 units announced on 06 Jan 2021 at ~RM0.845
MADAM CHOON NEE SIEW added 100000.0 units announced on 06 Jan 2021 at ~RM0.845
DATO CHOON YEE SEIONG added 11000.0 units announced on 05 Nov 2020 at ~RM0.8
DATIN HON WEE FONG added 11000.0 units announced on 05 Nov 2020 at ~RM0.8
MADAM CHOON NEE SIEW added 100000.0 units announced on 01 Oct 2020 at ~RM0.805
MR CHOON YEE BIN added 100000.0 units announced on 01 Oct 2020 at ~RM0.805
DATO CHOON YEE SEIONG added 100000.0 units announced on 01 Oct 2020 at ~RM0.805
MR CHOON YEE BIN reduced 190000.0 units announced on 29 Sep 2020 at ~RM0.795
MADAM CHOON NEE SIEW reduced 190000.0 units announced on 29 Sep 2020 at ~RM0.795
DATO CHOON YEE SEIONG reduced 190000.0 units announced on 29 Sep 2020 at ~RM0.795
MR CHEONG TECK CHONG added 100000.0 units announced on 25 Aug 2020 at ~RM0.97
MADAM CHOON NEE SIEW added 100000.0 units announced on 25 Aug 2020 at ~RM0.97
MADAM CHOON NEE SIEW added 200000.0 units announced on 24 Aug 2020 at ~RM0.97
DATIN HON WEE FONG reduced 1206400.0 units announced on 24 Aug 2020 at ~RM0.97
MR CHOON YEE BIN added 200000.0 units announced on 24 Aug 2020 at ~RM0.97
DATO CHOON YEE SEIONG reduced 1006400.0 units announced on 24 Aug 2020 at ~RM0.97
MADAM CHOON NEE SIEW added 300000.0 units announced on 19 Aug 2020 at ~RM1.01
DATIN HON WEE FONG reduced 52000.0 units announced on 19 Aug 2020 at ~RM1.01
DATO CHOON YEE SEIONG added 248000.0 units announced on 19 Aug 2020 at ~RM1.01
MR CHOON YEE BIN added 300000.0 units announced on 19 Aug 2020 at ~RM1.01
DATO CHOON YEE SEIONG added 106000.0 units announced on 18 Aug 2020 at ~RM0.905
DATIN HON WEE FONG added 6000.0 units announced on 18 Aug 2020 at ~RM0.905
MADAM CHOON NEE SIEW added 100000.0 units announced on 18 Aug 2020 at ~RM0.905
MR CHOON YEE BIN added 100000.0 units announced on 18 Aug 2020 at ~RM0.905
CHEONG TECK CHONG reduced 290000.0 units announced on 14 Aug 2020 at ~RM0.75
DATIN HON WEE FONG added 18500.0 units announced on 14 Aug 2020 at ~RM0.75
DATO CHOON YEE SEIONG added 18500.0 units announced on 14 Aug 2020 at ~RM0.75
MR CHEONG TECK CHONG reduced 300000.0 units announced on 12 Aug 2020 at ~RM1.26
DATO CHOON YEE SEIONG added 3000.0 units announced on 12 Aug 2020 at ~RM1.26
DATIN HON WEE FONG added 3000.0 units announced on 12 Aug 2020 at ~RM1.26
MR CHEONG TECK CHONG reduced 10000.0 units announced on 11 Aug 2020 at ~RM1.51
MADAM CHOON NEE SIEW added 90000.0 units announced on 11 Aug 2020 at ~RM0.81
MR CHOON YEE BIN added 100000.0 units announced on 11 Aug 2020 at ~RM1.51
DATIN HON WEE FONG added 8500.0 units announced on 11 Aug 2020 at ~RM1.51
DATO CHOON YEE SEIONG added 128500.0 units announced on 11 Aug 2020 at ~RM1.51
MR CHEONG TECK CHONG reduced 670000.0 units announced on 07 Aug 2020 at ~RM1.51
DATIN HON WEE FONG reduced 404000.0 units announced on 07 Aug 2020 at ~RM1.1
CHOON YEE BIN reduced 3370000.0 units announced on 07 Aug 2020 at ~RM1.1
CHOON NEE SIEW reduced 3370000.0 units announced on 07 Aug 2020 at ~RM1.51
DATO CHOON YEE SEIONG reduced 3724000.0 units announced on 07 Aug 2020 at ~RM1.1
MR CHEONG TECK CHONG reduced 698000.0 units announced on 04 Aug 2020 at ~RM0.76
DATO CHOON YEE SEIONG added 800000.0 units announced on 04 Aug 2020 at ~RM0.76
MR CHOON YEE BIN added 800000.0 units announced on 04 Aug 2020 at ~RM0.76
MADAM CHOON NEE SIEW added 800000.0 units announced on 04 Aug 2020 at ~RM0.76
DATO CHOON YEE SEIONG reduced 1975000.0 units announced on 03 Aug 2020 at ~RM0.7
DATIN HON WEE FONG reduced 55000.0 units announced on 03 Aug 2020 at ~RM0.7
MR CHOON YEE BIN reduced 1920000.0 units announced on 03 Aug 2020 at ~RM0.7
MADAM CHOON NEE SIEW reduced 1947750.0 units announced on 03 Aug 2020 at ~RM0.7
MR CHEONG TECK CHONG reduced 27750.0 units announced on 03 Aug 2020 at ~RM0.7
MR CHOON YEE BIN reduced 40000.0 units announced on 30 Jul 2020 at ~RM0.55
MADAM CHOON NEE SIEW reduced 40000.0 units announced on 30 Jul 2020 at ~RM0.55
DATIN HON WEE FONG added 25000.0 units announced on 30 Jul 2020 at ~RM0.55
DATO CHOON YEE SEIONG reduced 15000.0 units announced on 30 Jul 2020 at ~RM0.55
Market Cap: 399 M.
Market Cap Class: Small caps
Number of Shares: 410 M.
Adjusted Float: 36.4%.
Stock highly correlated with
TOMEI (97%)
AEONCR (94%)
KIMLUN (94%)
AWC (93%)
Poh Kong Holdings Berhad, an investment holding company, is engaged in the supply, retail and manufacturing of jewellery, precious stones and gold ornaments. It also supplies packing and utility products, as well as is involved in property investment business. The company is based in Petaling Jaya, Malaysia. Poh Kong Holdings Berhad is a subsidiary of Poh Kong Sdn. Bhd.
Sectors: Consumer Products, Gold, Retailers, Consumer Products & Services
Code: 5080
Website: http://www.pohkong.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 01-Nov-2022