PTARAS | PINTARAS JAYA BHD
1.63 (4.49%)
T-O (am): 0.000 (08:35:00)
Last updated: 17:00
PTARAS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
PTARAS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 108.36 | 6.22 | 3.93 | 3.6% | 0.00 | 2.40 | 17.5% | 54.1% | 176.8% | 230.2% | ||||||||
| 28 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 92.24 | -3.62 | -5.12 | -5.5% | 5.00 | -3.10 | 14.2% | 18.0% | 218.6% | 22.4% | ||||||||
| 20 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 80.81 | 5.14 | 4.32 | 5.3% | 0.00 | 2.60 | 31.2% | 6.6% | 180.5% | 17.8% | ||||||||
| 22 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 61.57 | -4.38 | -5.36 | -8.7% | 0.00 | -3.20 | 12.4% | 20.3% | 550.0% | 404.0% | ||||||||
| 27 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 70.29 | 1.99 | 1.19 | 1.7% | 0.00 | 0.70 | 10.1% | 31.0% | 128.5% | 135.4% | ||||||||
| 25 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 78.16 | 3.95 | -4.18 | -5.3% | 3.00 | -2.50 | 3.1% | 31.1% | 214.1% | 123.1% | ||||||||
| 26 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 75.78 | 4.48 | 3.67 | 4.8% | 2.00 | 2.20 | 1.9% | 12.6% | 107.9% | 528.6% | ||||||||
| 24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 77.24 | 0.95 | 1.76 | 2.3% | 0.00 | 1.00 | 24.2% | 42.4% | 152.4% | 86.3% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 101.90 | -3.49 | -3.37 | -3.3% | 0.00 | -2.00 | 10.2% | 6.4% | 118.6% | 134.9% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 113.41 | 18.08 | 18.11 | 16.0% | 6.00 | 10.90 | 30.8% | 13.7% | 3005.8% | 13.3% | ||||||||
| 27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 86.72 | 2.27 | 0.58 | 0.7% | 4.00 | 0.30 | 35.3% | 12.7% | 95.5% | 95.8% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 134.10 | 16.64 | 12.86 | 9.6% | 0.00 | 7.80 | 23.1% | 32.7% | 33.3% | 40.4% | ||||||||
| 26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 108.91 | 11.27 | 9.65 | 8.9% | 0.00 | 5.80 | 9.2% | 54.9% | 39.6% | 23.0% | ||||||||
| 30 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 99.77 | 18.82 | 15.97 | 16.0% | 6.00 | 9.60 | 0.5% | 285.8% | 14.0% | 399.5% | ||||||||
| 21 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 99.30 | 17.45 | 14.02 | 14.1% | 4.00 | 8.40 | 1.7% | 24.2% | 35.1% | 1442.5% | ||||||||
| 19 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 101.04 | 24.85 | 21.59 | 21.4% | 0.00 | 13.00 | 43.7% | 19.9% | 72.2% | 9.9% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 70.32 | 14.01 | 12.54 | 17.8% | 0.00 | 7.60 | 171.9% | 22.6% | 292.1% | 125.3% | ||||||||
| 27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 25.86 | 4.92 | 3.20 | 12.4% | 6.00 | 1.90 | 80.3% | 71.5% | 406.3% | 80.3% | ||||||||
| 29 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 131.01 | 1.79 | -1.04 | -0.8% | 4.00 | -0.60 | 3.9% | 33.5% | 104.4% | 121.2% | ||||||||
| 21 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 126.13 | 22.54 | 23.97 | 19.0% | 0.00 | 14.40 | 38.8% | 43.0% | 330.6% | 1008.2% | ||||||||
| 22 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 90.89 | 10.01 | 5.57 | 6.1% | 0.00 | 3.40 | 0.0% | 135.3% | 65.7% | 98.8% | ||||||||
| 29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 90.91 | 17.34 | 16.22 | 17.8% | 12.00 | 9.70 | 7.4% | 310.5% | 229.7% | 437.4% | ||||||||
| 24 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 98.16 | 4.95 | 4.92 | 5.0% | 8.00 | 3.00 | 11.3% | 223.9% | 127.5% | 24.4% | ||||||||
| 22 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 88.22 | 3.75 | 2.16 | 2.5% | 0.00 | 1.30 | 128.4% | 263.4% | 22.8% | 18.8% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 38.62 | 5.57 | 2.80 | 7.2% | 0.00 | 1.70 | 74.4% | 101.4% | 7.2% | 25.4% | ||||||||
| 28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 22.15 | 3.60 | 3.02 | 13.6% | 12.00 | 1.80 | 26.9% | 2.2% | 53.6% | 7.8% | ||||||||
| 25 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 30.31 | 10.67 | 6.50 | 21.5% | 8.00 | 3.90 | 24.9% | 42.3% | 257.2% | 23.1% | ||||||||
| 23 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 24.27 | 2.56 | 1.82 | 7.5% | 0.00 | 1.10 | 26.6% | 59.4% | 51.5% | 83.9% | ||||||||
| 24 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 19.18 | 3.88 | 3.76 | 19.6% | 0.00 | 2.20 | 11.5% | 67.9% | 14.8% | 71.5% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 21.66 | 0.84 | 3.27 | 15.1% | 12.00 | 2.00 | 58.8% | 47.1% | 61.3% | 36.3% | ||||||||
| 26 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 52.57 | 10.86 | 8.45 | 16.1% | 8.00 | 5.20 | 12.1% | 81.5% | 25.3% | 149.1% | ||||||||
| 17 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 59.77 | 14.52 | 11.32 | 18.9% | 0.00 | 6.90 | 0.1% | 91.5% | 14.3% | 347.2% | ||||||||
| 18 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 59.73 | 16.21 | 13.20 | 22.1% | 0.00 | 8.10 | 46.0% | 67.0% | 156.9% | 96.4% | ||||||||
| 29 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 40.93 | 6.75 | 5.14 | 12.6% | 12.00 | 3.20 | 41.3% | 13.6% | 51.5% | 55.1% | ||||||||
| 18 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 28.97 | 4.37 | 3.39 | 11.7% | 8.00 | 2.10 | 7.2% | 49.5% | 34.1% | 75.4% | ||||||||
| 22 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 31.22 | 3.51 | 2.53 | 8.1% | 0.00 | 1.60 | 12.7% | 57.9% | 62.4% | 83.3% | ||||||||
| 20 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 35.76 | 8.41 | 6.72 | 18.8% | 0.00 | 4.10 | 24.5% | 44.3% | 41.3% | 41.6% | ||||||||
| 26 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 47.36 | 14.80 | 11.45 | 24.2% | 11.00 | 7.10 | 17.4% | 23.3% | 16.9% | 44.7% | ||||||||
| 15 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 57.34 | 18.25 | 13.78 | 24.0% | 7.00 | 8.60 | 22.6% | 17.3% | 9.1% | 48.8% | ||||||||
| 24 Feb 15 | 31/12/14 | 2 | 30/06/15 | 74.11 | 20.25 | 15.17 | 20.5% | 0.00 | 9.40 | 15.4% | 54.7% | 31.8% | 10.5% |
PTARAS Historical Dividends
PTARAS Financial Ratios
| EPS | -1.35 sen |
| Trailing PE (Sector Median: 18.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.6 |
| Beaver | 0.187 |
| Current Ratio | 3.11 |
| Debt-Equity (DE) Ratio | 0.33 |
| FCF Yield | 4.53 % |
| Revenue QoQ | 17.47 % |
| Revenue YoY | 54.15% |
| Profit QoQ | 176.85 % |
| Profit YoY | 230.23 % |
| Profit Margin (Sector Median: 1.5) | -0.65 % |
| ROE (ROIC: -0.99) | -1.01 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 3.07 % |
PTARAS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.5) | |
| ROE (ROIC: -0.99) | |
| Altman Z |
PTARAS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.29 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.93 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 38.74 |
| Expected Revenue (M) | 223.68 |
| Expected Growth (%) | 5.0 |
PTARAS Directors Share Purchases (Beta)
MADAM KHOO YOK KEE added 48200.0 units announced on 08 Dec 2023 at ~RM1.5
DR CHIU HONG KEONG added 48200.0 units announced on 08 Dec 2023 at ~RM1.5
DR CHIU HONG KEONG added 43600.0 units announced on 30 Jul 2021 at ~RM2.39
MADAM KHOO YOK KEE added 43600.0 units announced on 30 Jul 2021 at ~RM2.39
PTARAS Summary
Market Cap: 268 M.
Market Cap Class: Small caps
Number of Shares: 165 M.
Adjusted Float: 36.1%.
Stock highly correlated with
AVI (76%)
TGUAN (75%)
RGTBHD (74%)
REVENUE (73%)
Pintaras Jaya Berhad, together with its subsidiaries, is engaged in the piling contract, civil engineering, building construction works, and rental of plant and machinery in Malaysia. It is involved in the design, construction, and installation of piling and foundation systems, such as cast-in-place bored piles, driven piles, micropiles, and hand-dug caissons. The company is also engaged in the design and construction of earth retaining systems for the construction of building basements and stabilization of earth slopes for road works and general earthworks, tunnels, and jetties; and sub-structures and basements, including structure works below building super-structures, such as pile caps, ground beams, basement slabs, and basement wall works. Pintaras Jaya Berhad's civil engineering works consist of bridges, earthworks, road works; and water-related and sewerage works. Its building construction works comprise factories, steel fabrication works, and high rise building works. In addition, the company is engaged in the manufacture and sale of pre-cast concrete piles and related products, corrugated plastic sheets, segmental pre-cast concrete retaining walls, and metal containers. Further, it is involved in the investment and development of real estate properties; and also trade of packaging and plastic related products. The company was incorporated in 1989 and is based in Shah Alam, Malaysia.
Sectors: Construction
Code: 9598
Website: http://www.pintaras.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
PTARAS Top Shareholdings
Updated on 25-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Pintaras Bina Sdn Bhd | 36.52% | 98.23 |
| Dr Chiu Hong Keong | 14.66% | 39.43 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 7.54% | 20.28 |
| Madam Khoo Yok Kee | 7.39% | 19.87 |
| Khoo Yok Kee | 7.34% | 19.74 |
| Chiu Hong Keong | 7.12% | 19.15 |
| Urusharta Jamaah Sdn. Bhd. | 6.84% | 18.4 |
| Khoo Keow Pin | 6.41% | 17.24 |
| Neoh Choo Ee & Co Sdn Bhd | 1.69% | 4.55 |
| Employees Provident Fund Board | 1.03% | 2.77 |
| Soo Jian Yeu | 0.81% | 2.18 |
| Chong Khong Shoong | 0.8% | 2.15 |
| Eastspring Investments Islamic Small-Cap Fund | 0.55% | 1.48 |
| Tan Ai Leng | 0.54% | 1.45 |
| Dynaquest Sdn Bhd | 0.48% | 1.29 |
| Singular Value Fund | 0.48% | 1.29 |
| Fong Ting Wong | 0.37% | 1.0 |
| Lim Pui Ngan | 0.33% | 0.89 |
| Sow Tiap | 0.33% | 0.89 |
| Yeo Khee Huat | 0.32% | 0.86 |
| Chong Ik Poh | 0.29% | 0.78 |
| Lim Pui Ying | 0.26% | 0.7 |
| Kejutaan Vital Properties Sdn Bhd | 0.24% | 0.65 |
| Little Rain Assets Ltd | 0.24% | 0.65 |
| Goh Thong Beng | 0.22% | 0.59 |
| Guan Tak Chuan | 0.22% | 0.59 |
| Platigold Sdn Bhd | 0.21% | 0.56 |
| Khoo Hwee @ Khoo Yew | 0.2% | 0.54 |
| Tri Dato Intepris Sdn Bhd | 0.19% | 0.51 |