T-O (am): 0.000 (08:59:00)
T-O (pm): 0.100 (14:29:00)
Last updated: 16:44
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 909.61 | 2.13 | 0.85 | 0.1% | 0.00 | 0.09 | 14.1% | 60.6% | 80.8% | 80.0% | ||||||||
29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 797.31 | 1.07 | 0.47 | 0.1% | 0.00 | 0.05 | 17.1% | 29.2% | 79.5% | 53.4% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 962.35 | 5.72 | 2.29 | 0.2% | 0.00 | 0.23 | 24.7% | 30.8% | 228.9% | 619.8% | ||||||||
29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 771.58 | 0.17 | 0.70 | 0.1% | 0.00 | 0.07 | 36.2% | 14.9% | 83.6% | 206.6% | ||||||||
29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 566.43 | 7.30 | 4.24 | 0.8% | 0.00 | 0.45 | 8.2% | 31.6% | 1289.2% | 6.9% | ||||||||
29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 617.03 | 1.09 | 0.30 | 0.1% | 0.00 | 0.03 | 16.1% | 3.9% | 4.1% | 71.2% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 735.64 | -0.63 | 0.32 | 0.0% | 0.00 | 0.03 | 18.8% | 65.1% | 40.1% | 61.4% | ||||||||
30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 906.34 | 2.40 | 0.23 | 0.0% | 0.00 | 0.03 | 9.5% | 165.6% | 95.0% | 87.3% | ||||||||
29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 827.57 | 7.71 | 4.55 | 0.6% | 0.00 | 0.52 | 29.0% | 249.1% | 329.4% | 319.9% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 641.71 | 1.62 | 1.06 | 0.2% | 0.00 | 0.13 | 44.0% | 117.4% | 28.6% | 50.1% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 445.56 | 3.59 | 0.82 | 0.2% | 0.00 | 0.11 | 30.6% | 152.4% | 53.9% | 13.5% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 341.21 | 1.94 | 1.79 | 0.5% | 0.00 | 0.23 | 43.9% | 111.7% | 65.0% | 70.1% | ||||||||
30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 237.05 | 1.55 | 1.08 | 0.5% | 0.00 | 0.14 | 19.7% | 215.2% | 53.5% | 239.8% | ||||||||
31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 295.20 | 2.94 | 0.71 | 0.2% | 0.00 | 0.10 | 67.2% | 12.5% | 2.8% | 31.1% | ||||||||
12 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 176.52 | 2.39 | 0.73 | 0.4% | 0.00 | 0.11 | 9.5% | 13.3% | 31.0% | 64.9% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 161.22 | 1.27 | 1.05 | 0.7% | 0.00 | 0.16 | 114.3% | 28.6% | 229.8% | 43.4% | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 75.22 | 1.06 | 0.32 | 0.4% | 0.00 | 0.05 | 71.3% | 39.9% | 68.8% | 82.5% | ||||||||
25 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 262.36 | 1.77 | 1.02 | 0.4% | 0.00 | 0.16 | 28.9% | 141.2% | 50.5% | 24.5% | ||||||||
27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 203.56 | 3.31 | 2.07 | 1.0% | 0.00 | 0.31 | 9.8% | 92.5% | 11.1% | 19.6% | ||||||||
22 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 225.69 | 2.91 | 1.86 | 0.8% | 0.00 | 0.28 | 80.2% | 225.2% | 2.2% | 83.4% | ||||||||
23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 125.22 | 3.22 | 1.82 | 1.4% | 0.00 | 0.27 | 15.1% | 183.3% | 34.1% | 166.3% | ||||||||
30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 108.76 | 2.58 | 1.36 | 1.2% | 0.00 | 0.23 | 2.8% | 198.4% | 21.5% | 113.9% | ||||||||
27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 105.76 | 1.75 | 1.73 | 1.6% | 0.00 | 0.28 | 52.4% | 104.5% | 70.4% | 135.7% | ||||||||
28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 69.39 | 1.28 | 1.01 | 1.5% | 0.00 | 0.25 | 57.0% | 110.6% | 48.5% | 60.7% | ||||||||
24 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 44.20 | 0.77 | 0.68 | 1.6% | 0.00 | 0.19 | 21.3% | 64.9% | 7.7% | 9.6% | ||||||||
28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 36.44 | 0.58 | 0.63 | 1.7% | 0.00 | 0.17 | 29.5% | 57.8% | 13.5% | 15.7% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 51.70 | 0.97 | 0.73 | 1.4% | 0.00 | 0.20 | 56.9% | 183.0% | 16.2% | 827.9% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 32.95 | 0.50 | 0.63 | 1.9% | 0.00 | 0.23 | 22.9% | 63.4% | 1.3% | 6210.0% | ||||||||
25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 26.81 | 0.77 | 0.62 | 2.3% | 0.00 | 0.38 | 16.1% | 32.5% | 13.7% | 10483.3% | ||||||||
19 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 23.10 | 0.72 | 0.55 | 2.4% | 0.00 | 0.33 | 26.4% | 134.4% | 593.7% | 54900.0% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 18.27 | 0.08 | 0.08 | 0.4% | 0.00 | 0.04 | 9.4% | 1223.1% | 690.0% | 111.1% | ||||||||
09 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 20.17 | 0.03 | 0.01 | 0.1% | 0.00 | 0.02 | 0.3% | 6623.3% | 266.7% | 94.7% | ||||||||
05 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 20.23 | 0.02 | -0.01 | -0.0% | 0.00 | 0.01 | 105.3% | 9866.0% | 500.0% | 127.3% | ||||||||
26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 9.85 | 0.01 | -0.00 | -0.0% | 0.00 | 0.00 | 613.4% | 21.7% | 99.9% | 103.6% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 1.38 | -0.52 | -0.71 | -51.6% | 0.00 | -0.55 | 360.3% | 19.2% | 481.3% | 5.6% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 0.30 | 0.19 | 0.19 | 62.3% | 0.00 | 0.14 | 47.8% | 29.3% | 750.0% | 120.2% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 0.20 | 0.02 | 0.02 | 10.8% | 0.00 | 0.02 | 98.4% | 32.1% | 21.4% | 1000.0% | ||||||||
27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 12.59 | 0.03 | 0.03 | 0.2% | 0.00 | 0.02 | 636.2% | 1960.4% | 103.7% | 82.0% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 1.71 | -0.76 | -0.76 | -44.1% | 0.00 | -0.62 | 637.1% | 140.8% | 18.6% | 689.8% |
EPS | 0.43 sen |
Trailing PE (Sector Median: 12.8) | 23.0 |
PEG | 23.0 |
Altman Z | 5.0 |
Beaver | -0.324 |
Current Ratio | 0.82 |
Debt-Equity (DE) Ratio | 2.32 |
FCF Yield | -136.37 % |
Revenue QoQ | 14.08 % |
Revenue YoY | 60.59% |
Profit QoQ | 80.77 % |
Profit YoY | -80.03 % |
Profit Margin (Sector Median: 4.0) | 0.12 % |
ROE (ROIC: 4.07) | 4.26 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.0) | |
ROE (ROIC: -0.27) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.85 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 43.4 |
Expected Revenue (M) | 10849.82 |
Expected Growth (%) | 42.0 |
DATO' SRI HO KAM CHOY added 800000.0 units announced on 04 Feb 2022 at ~RM0.16
DATO' SRI HO KAM CHOY added 550000.0 units announced on 03 Feb 2022 at ~RM0.16
DATO' SRI HO KAM CHOY added 653000.0 units announced on 28 Jan 2022 at ~RM0.16
DATO' SRI HO KAM CHOY added 463700.0 units announced on 26 Jan 2022 at ~RM0.155
DATO' SRI HO KAM CHOY added 351900.0 units announced on 30 Dec 2021 at ~RM0.16
DATO' SRI HO KAM CHOY added 559400.0 units announced on 27 Dec 2021 at ~RM0.16
DATO' SRI HO KAM CHOY added 586700.0 units announced on 24 Dec 2021 at ~RM0.16
DATO' SRI HO KAM CHOY added 907400.0 units announced on 21 Dec 2021 at ~RM0.16
DATO' SRI HO KAM CHOY added 55000.0 units announced on 16 Dec 2021 at ~RM0.165
DATO' SRI HO KAM CHOY added 1879200.0 units announced on 13 Dec 2021 at ~RM0.16
DATO' SRI HO KAM CHOY added 152700.0 units announced on 07 Dec 2021 at ~RM0.16
DATO' SRI HO KAM CHOY added 867900.0 units announced on 06 Dec 2021 at ~RM0.16
DATO' SRI HO KAM CHOY added 313600.0 units announced on 02 Dec 2021 at ~RM0.16
DATO' SRI HO KAM CHOY added 300000.0 units announced on 01 Dec 2021 at ~RM0.165
DATO' SRI HO KAM CHOY added 254900.0 units announced on 30 Nov 2021 at ~RM0.16
DATO' SRI HO KAM CHOY added 859600.0 units announced on 26 Nov 2021 at ~RM0.165
DATO' SRI HO KAM CHOY added 100000.0 units announced on 15 Nov 2021 at ~RM0.165
DATO' SRI HO KAM CHOY added 80000.0 units announced on 11 Nov 2021 at ~RM0.165
DATO' SRI HO KAM CHOY added 130000.0 units announced on 10 Nov 2021 at ~RM0.165
DATO' SRI HO KAM CHOY added 390000.0 units announced on 09 Nov 2021 at ~RM0.165
DATO' SRI HO KAM CHOY added 1000000.0 units announced on 08 Oct 2021 at ~RM0.175
DATO' SRI HO KAM CHOY added 200800.0 units announced on 06 Oct 2021 at ~RM0.175
DATO' SRI HO KAM CHOY added 1000000.0 units announced on 01 Oct 2021 at ~RM0.175
DATO' SRI HO KAM CHOY added 1000000.0 units announced on 28 Sep 2021 at ~RM0.175
DATO' SRI HO KAM CHOY added 400000.0 units announced on 10 Sep 2021 at ~RM0.17
DATO' SRI HO KAM CHOY added 2500000.0 units announced on 09 Sep 2021 at ~RM0.175
DATO' SRI HO KAM CHOY added 655900.0 units announced on 16 Aug 2021 at ~RM0.195
DATO' SRI HO KAM CHOY added 290800.0 units announced on 13 Aug 2021 at ~RM0.2
DATO' SRI HO KAM CHOY added 659000.0 units announced on 12 Aug 2021 at ~RM0.2
DATO' SRI HO KAM CHOY added 350000.0 units announced on 09 Aug 2021 at ~RM0.205
DATO' SRI HO KAM CHOY added 300000.0 units announced on 06 Aug 2021 at ~RM0.2
DATO' SRI HO KAM CHOY added 300000.0 units announced on 05 Aug 2021 at ~RM0.2
DATO' SRI HO KAM CHOY added 50000.0 units announced on 04 Aug 2021 at ~RM0.2
DATO' SRI HO KAM CHOY added 800000.0 units announced on 02 Aug 2021 at ~RM0.195
DATO' SRI HO KAM CHOY added 650000.0 units announced on 30 Jul 2021 at ~RM0.195
DATO' SRI HO KAM CHOY added 950000.0 units announced on 19 Jul 2021 at ~RM0.21
DATO' SRI HO KAM CHOY added 600000.0 units announced on 16 Jul 2021 at ~RM0.21
DATO' SRI HO KAM CHOY added 620000.0 units announced on 15 Jul 2021 at ~RM0.21
DATO' SRI HO KAM CHOY added 2300000.0 units announced on 14 Jul 2021 at ~RM0.21
DATO' SRI HO KAM CHOY added 477000.0 units announced on 02 Jul 2021 at ~RM0.195
DATO' SRI HO KAM CHOY added 267000.0 units announced on 30 Jun 2021 at ~RM0.19
DATO' SRI HO KAM CHOY added 200000.0 units announced on 29 Jun 2021 at ~RM0.185
DATO' SRI HO KAM CHOY added 100000.0 units announced on 28 Jun 2021 at ~RM0.195
DATO' SRI HO KAM CHOY added 1400000.0 units announced on 24 Jun 2021 at ~RM0.195
DATO' SRI HO KAM CHOY added 399500.0 units announced on 14 Jun 2021 at ~RM0.2
DATO' SRI HO KAM CHOY added 424900.0 units announced on 08 Jun 2021 at ~RM0.205
DATO' SRI HO KAM CHOY added 600000.0 units announced on 02 Jun 2021 at ~RM0.2
DATO' SRI HO KAM CHOY added 200000.0 units announced on 28 May 2021 at ~RM0.2
DATO' SRI HO KAM CHOY added 550000.0 units announced on 27 May 2021 at ~RM0.205
DATO' SRI HO KAM CHOY added 1000000.0 units announced on 25 May 2021 at ~RM0.205
DATO' SRI HO KAM CHOY added 2100000.0 units announced on 24 May 2021 at ~RM0.2
DATO' SRI HO KAM CHOY added 1100000.0 units announced on 21 Apr 2021 at ~RM0.21
DATO' SRI HO KAM CHOY added 2154000.0 units announced on 19 Apr 2021 at ~RM0.21
DATO' SRI HO KAM CHOY added 300000.0 units announced on 23 Mar 2021 at ~RM0.215
DATO' SRI HO KAM CHOY added 1800000.0 units announced on 22 Mar 2021 at ~RM0.21
DATO' SRI HO KAM CHOY added 143400.0 units announced on 09 Oct 2020 at ~RM0.155
DATO' SRI HO KAM CHOY added 883100.0 units announced on 28 Sep 2020 at ~RM0.155
DATO' SRI HO KAM CHOY added 350000.0 units announced on 23 Sep 2020 at ~RM0.16
DATO' SRI HO KAM CHOY added 1000000.0 units announced on 15 Sep 2020 at ~RM0.155
Market Cap: 99 M.
Market Cap Class: Shrimp
Number of Shares: 994 M.
Adjusted Float: 79.5%.
Stock highly correlated with
TASCO (73%)
WILLOW (72%)
BIOHLDG (71%)
CYL (71%)
Straits Energy Resources Berhad (previously known as Raya International Berhad), an investment holding company, is primarily engages in the manufacture and distribution of air filters, and installation of cleanroom and water treatment systems principally in Malaysia. It offers cleanroom systems for the semiconductors, electronics, pharmaceutical, medical device, biotechnology, and food production industries. The company also manufactures and sells air and water filters. In addition, it engages in selling, installation, maintenance, and servicing of water treatment equipment. The company, formerly known as Ruby Quest Berhad, is based in Shah Alam, Malaysia.
Sectors: Trading & Services, Penny Stocks, Industrial Products, Consumer Products, Transportation & Logistics, Transportation & Logistics Services
Code: 0080
Website: http://straits-interlogistics.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Ho Kam Choy | 9.93% | 9.88 |
Rithauddin Hussein Jamalatiff Bin Jamaluddin | 8.42% | 8.37 |
Ang Tun Young | 7.0% | 6.96 |
Sturgeon Asia Ltd | 6.68% | 6.64 |
Tony Tan Han (Chen Han) | 3.9% | 3.88 |
Kher Wai Har | 3.11% | 3.09 |
Yap Poh Onn | 2.71% | 2.69 |
Chung Chin Hiong | 1.6% | 1.59 |
Yong Chean Peng | 1.07% | 1.06 |
Chia Bee Chin | 1.04% | 1.03 |
Boonkow Holdings Sdn Bhd | 0.81% | 0.81 |
Lim Choon Eek | 0.81% | 0.81 |
Dharminder Singh A/L Amar Singh | 0.8% | 0.8 |
Yeo An Thai | 0.8% | 0.8 |
BJS Offshore Sdn Bhd | 0.68% | 0.68 |
Tiong Chiong Kui | 0.53% | 0.53 |
Loong Ding Tong | 0.47% | 0.47 |
Teo Ker-wei | 0.44% | 0.44 |
Philip Securities Pte Ltd | 0.44% | 0.44 |
Yap Kim Yu | 0.4% | 0.4 |
Foong Kah Heng | 0.38% | 0.38 |
Leong Wai Keong | 0.38% | 0.38 |
Ho Fook Meng | 0.37% | 0.37 |
Koon Poh Tat | 0.36% | 0.36 |
Tay Geok Seng | 0.35% | 0.35 |