T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 10.59 | 0.47 | 0.47 | 4.4% | 0.00 | 0.08 | 23.3% | 35.4% | 9.5% | 79.5% | ||||||||
30 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 13.81 | 0.53 | 0.52 | 3.7% | 0.00 | 0.08 | 22.2% | 8.4% | 53.2% | 64.6% | ||||||||
29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 11.29 | 1.10 | 1.10 | 9.8% | 0.00 | 0.18 | 34.0% | 15.8% | 26.6% | 42.2% | ||||||||
30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 17.11 | 1.50 | 1.50 | 8.8% | 0.00 | 0.24 | 4.4% | 24.8% | 33.9% | 22.6% | ||||||||
29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 16.39 | 2.11 | 2.27 | 13.9% | 0.00 | 0.37 | 28.6% | 8.7% | 55.9% | 0.7% | ||||||||
30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 12.74 | 1.74 | 1.46 | 11.4% | 0.00 | 0.23 | 5.0% | 19.5% | 23.5% | 30.7% | ||||||||
20 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 13.42 | 1.91 | 1.91 | 14.2% | 0.00 | 0.31 | 2.1% | 51.5% | 1.8% | 5.8% | ||||||||
24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 13.71 | 1.80 | 1.94 | 14.2% | 0.00 | 0.31 | 9.1% | 16.8% | 14.0% | 265.0% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 15.08 | 2.22 | 2.26 | 15.0% | 0.00 | 0.36 | 4.7% | 1913.5% | 7.3% | 65.8% | ||||||||
31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 15.82 | 2.27 | 2.10 | 13.3% | 0.00 | 0.35 | 42.8% | 1681.5% | 16.8% | 618.4% | ||||||||
31 Jan 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 27.66 | 1.86 | 1.80 | 6.5% | 0.00 | 0.30 | 135.7% | 1992.6% | 238.9% | 1013.0% | ||||||||
24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 11.74 | 0.54 | 0.53 | 4.5% | 0.00 | 0.09 | 1467.0% | 688.8% | 91.9% | 379.3% | ||||||||
30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 0.75 | 6.60 | 6.60 | 880.9% | 0.00 | 1.37 | 15.7% | 9.5% | 2151.9% | 64.0% | ||||||||
25 Jun 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 0.89 | 0.27 | 0.29 | 33.0% | 0.00 | 0.06 | 32.8% | 36.8% | 80.9% | 82.0% | ||||||||
25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 1.32 | 0.18 | 0.16 | 12.2% | 0.00 | 0.03 | 11.2% | 299.4% | 46.0% | 0.6% | ||||||||
26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 1.49 | 0.12 | 0.11 | 7.5% | 0.00 | 0.02 | 79.7% | 115.3% | 99.4% | 101.8% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 0.83 | 18.25 | 18.31 | 2211.1% | 0.00 | 3.80 | 27.6% | 13.0% | 11271.4% | 149.6% | ||||||||
29 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 0.65 | 0.17 | 0.16 | 24.8% | 0.00 | 0.03 | 96.1% | 17.1% | 0.0 | 100.2% | ||||||||
26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 0.33 | 0.24 | 0.16 | 48.6% | 0.00 | 0.03 | 52.1% | 95.2% | 102.7% | 100.9% | ||||||||
29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 0.69 | -6.00 | -6.02 | -871.2% | 0.00 | -1.27 | 27.4% | 81.5% | 83.7% | 66.7% | ||||||||
30 Aug 19 | 30 Jun 19 | Other | 30 Jun 20 | 0.95 | -36.88 | -36.90 | -3876.3% | 0.00 | -7.78 | 21.6% | 79.2% | 63.9% | 575.7% | ||||||||
11 Jun 19 | 31 Mar 19 | Other | 30 Jun 19 | 0.78 | -102.14 | -102.15 | -13046.5% | 0.00 | -21.52 | 88.6% | 90.3% | 465.5% | 5122.6% | ||||||||
11 Mar 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 6.88 | -18.71 | -18.07 | -262.4% | 0.00 | -4.68 | 84.5% | 157.7% | 0.0% | 2217.8% | ||||||||
10 Dec 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 3.73 | -17.86 | -18.07 | -484.2% | 0.00 | -4.73 | 18.6% | 65.2% | 230.9% | 375.2% | ||||||||
30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 4.58 | -5.04 | -5.46 | -119.1% | 0.00 | -1.45 | 43.5% | 60.8% | 179.2% | 1014.7% | ||||||||
31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 8.11 | -1.94 | -1.96 | -24.1% | 0.00 | -0.52 | 203.6% | 37.2% | 329.3% | 321.5% | ||||||||
28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 2.67 | 1.14 | 0.85 | 31.9% | 0.00 | 0.24 | 75.0% | 47.1% | 87.0% | 162.2% | ||||||||
27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 10.71 | 4.57 | 6.57 | 61.3% | 0.00 | 1.27 | 8.5% | 58.0% | 999.8% | 54.4% | ||||||||
30 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 11.71 | 0.56 | 0.60 | 5.1% | 0.00 | 0.24 | 9.4% | 53.3% | 32.4% | 9.1% | ||||||||
30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 12.92 | 1.16 | 0.88 | 6.8% | 0.00 | 0.37 | 155.9% | 50.2% | 164.4% | 7.5% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 5.05 | -5.25 | -1.37 | -27.1% | 0.00 | -0.58 | 80.2% | 47.1% | 132.2% | 110.3% | ||||||||
18 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 25.53 | 4.75 | 4.25 | 16.7% | 0.00 | 1.81 | 1.8% | 72.4% | 547.3% | 27.4% | ||||||||
29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 25.07 | 0.39 | 0.66 | 2.6% | 0.00 | 0.28 | 3.3% | 74.8% | 31.2% | 99.8% | ||||||||
31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 25.94 | 1.26 | 0.95 | 3.7% | 0.00 | 0.50 | 171.7% | 4.1% | 92.8% | 6.7% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.55 | 0.86 | 13.30 | 139.3% | 3.00 | 7.32 | 35.5% | 70.0% | 127.1% | 230.5% | ||||||||
23 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 14.81 | 1.40 | 5.86 | 39.6% | 0.00 | 3.70 | 3.2% | 17.5% | 98.0% | 2085.8% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 14.34 | 0.59 | 289.03 | 2015.3% | 0.00 | 159.03 | 42.4% | 9.5% | 28153.3% | 17259.2% | ||||||||
28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 24.91 | 1.34 | 1.02 | 4.1% | 0.00 | 0.56 | 21.6% | 82.1% | 74.6% | 90.7% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 31.78 | 4.69 | 4.03 | 12.7% | 3.00 | 2.21 | 77.0% | 31.8% | 1401.9% | 23.3% |
EPS | 0.58 sen |
Trailing PE (Sector Median: 23.8) | 32.9 |
PEG | 32.9 |
Altman Z | 0.1 |
Beaver | 0.005 |
Current Ratio | 1.25 |
Debt-Equity (DE) Ratio | 0.18 |
FCF Yield | 0.53 % |
Revenue QoQ | -23.28 % |
Revenue YoY | -35.36% |
Profit QoQ | -9.5 % |
Profit YoY | -79.47 % |
Profit Margin (Sector Median: -16.7) | 6.8 % |
ROE (ROIC: 0.75) | 0.75 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 23.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -16.7) | |
ROE (ROIC: 0.75) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.2 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.47 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 6.4 |
Expected Revenue (M) | 28.22 |
Expected Growth (%) | -3.0 |
No transaction in the last 2 months.
Market Cap: 118 M.
Market Cap Class: Micro caps
Number of Shares: 622 M.
Adjusted Float: 68.2%.
Stock highly correlated with
PARKSON (83%)
LOTUS (82%)
MKLAND (77%)
SKYGATE (77%)
Seacera Group Berhad is engaged in the manufacture and trading of ceramic tiles and related products primarily in Malaysia and Asia. It offers vitrified homogeneous porcelain tiles. The company also manufactures biaxial oriented polypropylene films for packaging purposes. It offers plain films used in printing and lamination, pressure sensitive tape, album, and bag making; heat sealable films used in amide, silicone oil and DOP free, general overwrapping, VFFS, HFFS, ciugratte wrapping, and cassette overwarp, as well as video, audio, and compact disk; matte, pearlized, and white films for paper lamination, general lamination, and lamination and overwarpping; and antifogging films to pack fresh produce. In addition, Seacera engages in property development. The company was incorporated in 1987 and is headquartered in Batu Caves, Malaysia.
Sectors: Industrial Products, Penny Stocks, Building Materials, Industrial Products & Services
Code: 7073
Website: http://www.seacera.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 4-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Asiabio Capital Sdn Bhd | 14.84% | 17.54 |
The Hong Kong And Shanghai Banking Corp Ltd | 11.49% | 13.58 |
Morgan Stanley & Co International Plc | 5.51% | 6.51 |
Morgan Stanley | 5.51% | 6.51 |
Tay Ben Seng | 4.89% | 5.78 |
Chong Loong Men | 4.82% | 5.7 |
Lazarus Capital Partners Global Equities Fund | 4.82% | 5.7 |
Koo Kien Yoon | 4.66% | 5.51 |
Kong Kok Keong | 4.66% | 5.51 |
Standard Chartered Bank Singapore | 4.4% | 5.2 |
Pasukhas Properties Sdn Bhd | 4.21% | 4.98 |
Ong Eng Taik | 3.15% | 3.72 |
Sanston Financial Group Ltd | 2.48% | 2.93 |
At Precision Tooling Sdn Bhd | 2.17% | 2.57 |
Ng Shiau Hui | 1.63% | 1.93 |
Ong Jie Seak | 1.34% | 1.58 |
Ismail Bin Othman | 1.33% | 1.57 |
Bank Lombard Odier & Co Ltd | 1.21% | 1.43 |
Koh Heok Teo | 1.1% | 1.3 |
Chan Chee Hong | 1.05% | 1.24 |
Lai Yee Voon | 0.96% | 1.13 |
Sersol Marketing Sdn Bhd | 0.88% | 1.04 |
Su Ming Yaw | 0.48% | 0.57 |
Lai Tze Jin | 0.47% | 0.56 |
Ayamkuat Maju (Kuala Lumpur) Sdn Bhd | 0.41% | 0.48 |
Lee Chee Beng | 0.41% | 0.48 |
Yu Kim Lung | 0.39% | 0.46 |
Chua Chee Liang | 0.33% | 0.39 |
Aev Engineering & Trading Sdn Bhd | 0.32% | 0.38 |
Quek Soon Tiang | 0.24% | 0.28 |