T-O (am): 0.320 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 17.02 | 0.38 | 1.15 | 6.8% | 0.00 | 0.18 | 67.0% | 244.0% | 174.7% | 227.0% | ||||||||
27 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 10.19 | -0.69 | -1.54 | -15.2% | 0.00 | -0.24 | 41.0% | 56.8% | 59.9% | 366.2% | ||||||||
28 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 7.23 | -3.87 | -3.85 | -53.2% | 0.00 | -1.11 | 10.6% | 6.2% | 180.3% | 19.6% | ||||||||
29 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 8.08 | -0.94 | -1.37 | -17.0% | 0.00 | -0.39 | 63.3% | 27.2% | 51.2% | 1183.2% | ||||||||
28 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 4.95 | -0.85 | -0.91 | -18.4% | 0.00 | -0.26 | 23.9% | 6.8% | 256.6% | 237.6% | ||||||||
28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 6.50 | 0.82 | 0.58 | 8.9% | 0.00 | 0.17 | 4.5% | 36.9% | 112.1% | 171.1% | ||||||||
22 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 6.81 | -4.04 | -4.79 | -70.3% | 0.00 | -1.38 | 7.2% | 13.9% | 4372.9% | 76.0% | ||||||||
13 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 6.35 | 0.08 | -0.11 | -1.7% | 0.00 | -0.03 | 19.6% | 4.5% | 60.2% | 44.6% | ||||||||
24 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 5.31 | -0.36 | -0.27 | -5.1% | 0.00 | -0.08 | 11.8% | 18.0% | 67.0% | 64.4% | ||||||||
28 Jul 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 4.75 | -1.12 | -0.82 | -17.2% | 0.00 | -0.23 | 20.6% | 18.6% | 95.9% | 8.2% | ||||||||
25 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 5.98 | -19.21 | -19.95 | -333.8% | 0.00 | -5.74 | 1.6% | 7.6% | 10238.3% | 4083.0% | ||||||||
10 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 6.08 | -0.00 | -0.19 | -3.2% | 0.00 | -0.06 | 35.0% | 14.5% | 74.4% | 43.4% | ||||||||
24 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 4.50 | -0.82 | -0.76 | -16.8% | 0.00 | -0.22 | 22.9% | 6.2% | 0.1% | 24.4% | ||||||||
28 Jul 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 5.83 | -0.78 | -0.75 | -12.9% | 0.00 | -0.22 | 5.0% | 18.5% | 58.1% | 1008.4% | ||||||||
25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 5.55 | -0.10 | -0.48 | -8.6% | 0.20 | -0.14 | 4.7% | 5.5% | 39.9% | 61.8% | ||||||||
05 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 5.31 | -0.32 | -0.34 | -6.4% | 0.00 | -0.10 | 10.6% | 22.8% | 43.8% | 1464.0% | ||||||||
25 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 4.80 | -0.47 | -0.61 | -12.7% | 0.00 | -0.17 | 33.0% | 28.7% | 831.3% | 290.3% | ||||||||
28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 7.16 | 0.64 | 0.08 | 1.2% | 0.00 | 0.02 | 21.9% | 17.4% | 106.7% | 71.9% | ||||||||
26 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 5.88 | -1.00 | -1.25 | -21.2% | 0.20 | -0.36 | 14.5% | 6.0% | 5088.0% | 1.2% | ||||||||
20 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 6.87 | 0.27 | 0.03 | 0.4% | 0.00 | 0.01 | 2.1% | 6.2% | 92.2% | 94.8% | ||||||||
06 Dec 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 6.73 | 0.41 | 0.32 | 4.7% | 0.00 | 0.09 | 22.4% | 1.0% | 8.1% | 58.4% | ||||||||
31 Jul 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 8.67 | 0.90 | 0.29 | 3.4% | 0.00 | 0.08 | 38.7% | 4.4% | 123.4% | 62.5% | ||||||||
29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 6.25 | -0.63 | -1.26 | -20.2% | 0.20 | -0.36 | 3.3% | 9.8% | 364.6% | 721.7% | ||||||||
29 Jan 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 6.47 | 0.71 | 0.48 | 7.4% | 0.00 | 0.14 | 3.0% | 3.9% | 37.7% | 0.8% | ||||||||
27 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 6.67 | 0.68 | 0.77 | 11.5% | 0.00 | 0.12 | 26.5% | 38.4% | 2.7% | 220.5% | ||||||||
31 Jul 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 9.07 | 1.56 | 0.79 | 8.7% | 0.00 | 0.23 | 30.8% | 137.4% | 287.7% | 93.4% | ||||||||
21 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 6.93 | 0.67 | 0.20 | 2.9% | 0.00 | 0.06 | 3.0% | 70.5% | 57.1% | 46.1% | ||||||||
08 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 6.73 | 0.54 | 0.47 | 7.0% | 0.00 | 0.14 | 39.7% | 86.3% | 97.9% | 27.9% | ||||||||
16 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 4.82 | 0.28 | 0.24 | 5.0% | 0.00 | 0.07 | 26.2% | 17.0% | 41.3% | 74.1% | ||||||||
17 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 3.82 | 0.37 | 0.41 | 10.7% | 0.00 | 0.13 | 6.1% | 11.4% | 8.0% | 45.4% | ||||||||
25 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 4.07 | 0.48 | 0.38 | 9.3% | 0.00 | 0.12 | 12.6% | 33.0% | 42.5% | 149.7% | ||||||||
08 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 3.61 | 0.93 | 0.66 | 18.2% | 0.30 | 0.21 | 12.3% | 14.3% | 29.0% | 95.8% | ||||||||
17 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 4.12 | 0.85 | 0.92 | 22.4% | 0.00 | 0.29 | 20.1% | 56.9% | 24.0% | 161.0% | ||||||||
18 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 3.43 | 0.72 | 0.74 | 21.7% | 0.00 | 0.23 | 12.1% | 37.4% | 393.4% | 87.7% | ||||||||
25 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 3.06 | 0.23 | 0.15 | 4.9% | 0.20 | 0.05 | 3.3% | 19.0% | 54.9% | 32.5% | ||||||||
23 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 3.16 | 0.53 | 0.34 | 10.6% | 0.00 | 0.11 | 20.4% | 4.2% | 5.4% | 68.7% | ||||||||
19 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 2.62 | 0.23 | 0.35 | 13.5% | 0.00 | 0.11 | 5.2% | 0.4% | 10.8% | 66.0% | ||||||||
21 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 2.50 | 0.40 | 0.40 | 15.9% | 0.00 | 0.13 | 2.8% | 15.1% | 248.2% | 50.7% | ||||||||
21 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 2.57 | 0.10 | 0.11 | 4.4% | 0.60 | 0.04 | 15.3% | 17.6% | 89.3% | 82.5% | ||||||||
05 Feb 15 | 31/12/14 | 3 | 31/03/15 | 3.03 | 1.19 | 1.07 | 35.3% | 0.00 | 0.34 | 16.0% | 77.5% | 2.9% | 132.6% |
EPS | -0.87 sen |
Trailing PE (Sector Median: 31.0) | 0.0 |
PEG | 0.0 |
Altman Z | 0.0 |
Beaver | 0.136 |
Current Ratio | 0.68 |
Debt-Equity (DE) Ratio | 1.18 |
FCF Yield | 0.73 % |
Revenue QoQ | 67.0 % |
Revenue YoY | 244.02% |
Profit QoQ | 174.68 % |
Profit YoY | 226.98 % |
Profit Margin (Sector Median: 0.8) | -13.2 % |
ROE (ROIC: -29.92) | -29.98 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 31.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 0.8) | |
ROE (ROIC: -29.92) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.09 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.15 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR TAN HOCK ANN reduced 180687820.0 units announced on 11 Sep 2023 at ~RM0.375
Market Cap: 203 M.
Market Cap Class: Micro caps
Number of Shares: 644 M.
Adjusted Float: 47.8%.
Stock highly correlated with
PARLO (91%)
GPACKET (88%)
HIBISCS (85%)
PARKSON (81%)
Systech Berhad along with its subsidiaries is an eMRM (Members Relationship Management) solutions provider. The company is engaged in the design, R&D;, customization and implementation of web-based solutions to industries such as the Direct Selling Industry, Multi-Level Marketing and Retail Industry, where member relationship is of prime importance.For a powerful web-based framework it offers- Enterprise Information Builder ("EIB") , a Knowledge Management Enabler which allows real enterprise business applications to be developed in an efficient and effective manner. It also offers Enterprise Web-Based Solution ("EWBS") for the members centric industry. The company was founded in 1999 and is headquartered in Kuala Lumpur, Malaysia.
Sectors: Technology, Trading & Services, Software, Penny Stocks
Share Registrar: GAP ADVISORY SDN BHD
Code: 0050
Website: http://www.systech.asia/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
SYSTECH-WA | 0.105 | 0.5 | 92.06% | 06-Jun-2029 |
Updated on 20-Jun-2023