FLBHD | FOCUS LUMBER BERHAD
0.380 (-1.3%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.390 (14:29:00)
Last updated: 17:00
FLBHD Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
FLBHD Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 19.78 | -4.52 | -4.52 | -22.9% | 2.00 | -2.07 | 1.0% | 12.6% | 14.0% | 67.1% | ||||||||
| 19 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 19.57 | -3.99 | -3.97 | -20.3% | 0.00 | -1.82 | 17.0% | 42.9% | 277.7% | 1944.3% | ||||||||
| 24 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 23.58 | -1.28 | -1.05 | -4.5% | 0.00 | -0.48 | 15.0% | 180.1% | 72.2% | 13.8% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 20.50 | -4.08 | -3.77 | -18.4% | 0.00 | -1.72 | 16.7% | 145.6% | 39.3% | 119.6% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 17.57 | -3.74 | -2.71 | -15.4% | 2.00 | -1.24 | 28.3% | 66.7% | 1295.4% | 124.0% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 13.70 | -0.63 | -0.19 | -1.4% | 0.00 | -0.09 | 62.7% | 66.4% | 84.1% | 101.8% | ||||||||
| 19 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 8.42 | -2.05 | -1.22 | -14.5% | 0.00 | -0.56 | 0.8% | 74.4% | 29.1% | 116.5% | ||||||||
| 20 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 8.35 | -2.24 | -1.72 | -20.6% | 2.00 | -0.82 | 84.2% | 84.9% | 115.2% | 113.3% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 52.74 | 14.73 | 11.28 | 21.4% | 2.45 | 5.43 | 29.2% | 139.7% | 6.3% | 563.4% | ||||||||
| 22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 40.81 | 14.01 | 10.61 | 26.0% | 5.38 | 10.46 | 24.0% | 23.3% | 43.3% | 156.7% | ||||||||
| 20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 32.92 | 9.66 | 7.40 | 22.5% | 3.00 | 7.43 | 40.4% | 39.2% | 42.8% | 355.6% | ||||||||
| 21 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 55.22 | 16.95 | 12.94 | 23.4% | 3.00 | 13.08 | 151.0% | 113.8% | 660.9% | 478.9% | ||||||||
| 19 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 22.00 | 0.86 | 1.70 | 7.7% | 5.00 | 1.72 | 33.5% | 14.2% | 58.9% | 234.2% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 33.10 | 4.17 | 4.13 | 12.5% | 0.00 | 4.18 | 40.0% | 237.5% | 242.7% | 261.8% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 23.65 | -3.02 | -2.90 | -12.2% | 0.00 | -2.93 | 8.4% | 28.1% | 15.2% | 60.4% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 25.83 | -2.47 | -3.41 | -13.2% | 3.00 | -3.45 | 34.1% | 32.2% | 169.5% | 12.3% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 19.26 | -1.70 | -1.27 | -6.6% | 0.00 | -1.27 | 96.3% | 49.1% | 50.4% | 37.6% | ||||||||
| 17 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 9.81 | -3.36 | -2.55 | -26.0% | 0.00 | -2.53 | 70.2% | 65.7% | 41.4% | 30.4% | ||||||||
| 12 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 32.88 | -2.33 | -1.80 | -5.5% | 0.00 | -1.77 | 13.7% | 13.1% | 40.6% | 202.8% | ||||||||
| 17 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 38.08 | -3.99 | -3.04 | -8.0% | 0.00 | -2.97 | 0.6% | 30.3% | 49.8% | 141.1% | ||||||||
| 19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 37.84 | -3.97 | -2.03 | -5.4% | 0.00 | -1.99 | 32.3% | 40.0% | 44.7% | 118.1% | ||||||||
| 20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 28.60 | -4.61 | -3.67 | -12.8% | 0.00 | -3.59 | 24.4% | 48.7% | 308.9% | 138.2% | ||||||||
| 27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 37.85 | 2.52 | 1.76 | 4.6% | 5.00 | 1.72 | 30.7% | 26.3% | 76.3% | 849.2% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 54.64 | 10.23 | 7.40 | 13.6% | 8.00 | 7.12 | 13.3% | 11.3% | 34.0% | 304.1% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 63.05 | 15.02 | 11.21 | 17.8% | 0.00 | 10.86 | 13.1% | 146.2% | 16.6% | 756.0% | ||||||||
| 20 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 55.75 | 12.16 | 9.61 | 17.2% | 2.00 | 9.32 | 86.0% | 36.2% | 5096.8% | 220.2% | ||||||||
| 21 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 29.98 | 0.35 | 0.18 | 0.6% | 6.00 | 0.18 | 51.4% | 37.3% | 89.9% | 97.0% | ||||||||
| 06 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 61.63 | 2.46 | 1.83 | 3.0% | 0.00 | 1.78 | 140.6% | 4.5% | 39.9% | 78.1% | ||||||||
| 21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 25.61 | 1.06 | 1.31 | 5.1% | 0.00 | 1.27 | 37.4% | 17.2% | 56.4% | 54.5% | ||||||||
| 22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 40.92 | 3.83 | 3.00 | 7.3% | 0.00 | 2.91 | 14.4% | 22.4% | 52.0% | 35.3% | ||||||||
| 17 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 47.83 | 8.14 | 6.26 | 13.1% | 0.00 | 6.06 | 25.9% | 10.2% | 25.1% | 88.9% | ||||||||
| 21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 64.53 | 10.72 | 8.35 | 12.9% | 6.00 | 8.09 | 108.7% | 11.7% | 190.1% | 22.0% | ||||||||
| 21 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 30.92 | 4.11 | 2.88 | 9.3% | 0.00 | 2.79 | 41.4% | 27.8% | 38.0% | 70.2% | ||||||||
| 23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 52.74 | 6.08 | 4.64 | 8.8% | 0.00 | 4.50 | 1.0% | 5.2% | 40.1% | 42.3% | ||||||||
| 20 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 53.29 | 4.36 | 3.31 | 6.2% | 0.00 | 3.21 | 7.8% | 77.4% | 69.0% | 0.3% | ||||||||
| 22 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 57.77 | 11.80 | 10.70 | 18.5% | 10.00 | 10.37 | 35.0% | 39.5% | 10.9% | 111.0% | ||||||||
| 17 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 42.80 | 11.80 | 9.65 | 22.6% | 5.00 | 9.35 | 14.6% | 26.1% | 20.0% | 191.1% | ||||||||
| 21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 50.13 | 8.88 | 8.04 | 16.1% | 0.00 | 7.80 | 66.9% | 34.5% | 142.1% | 126.5% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 30.03 | 3.84 | 3.32 | 11.1% | 0.00 | 3.22 | 27.5% | 20.6% | 34.5% | 18.8% | ||||||||
| 09 Feb 15 | 31/12/14 | 4 | 31/12/14 | 41.40 | 5.61 | 5.07 | 12.2% | 8.00 | 4.92 | 22.0% | 5.3% | 53.0% | 15.6% |
FLBHD Historical Dividends
FLBHD Financial Ratios
| EPS | -5.78 sen |
| Trailing PE (Sector Median: 13.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 2.0 |
| Beaver | -0.068 |
| Current Ratio | 33.71 |
| Debt-Equity (DE) Ratio | 0.03 |
| FCF Yield | -0.79 % |
| Revenue QoQ | 1.03 % |
| Revenue YoY | 12.56% |
| Profit QoQ | -14.04 % |
| Profit YoY | -67.09 % |
| Profit Margin (Sector Median: -0.9) | -15.95 % |
| ROE (ROIC: -4.47) | -4.47 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 5.26 % |
FLBHD Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -0.9) | |
| ROE (ROIC: -2.22) | |
| Altman Z |
FLBHD Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.75 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -4.52 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
FLBHD Directors Share Purchases (Beta)
MR WONG YOKE NYEN reduced 10000.0 units announced on 09 Mar 2023 at ~RM0.58
MR WONG YOKE NYEN reduced 10000.0 units announced on 01 Mar 2023 at ~RM0.57
MR NG TIAN MENG added 17600.0 units announced on 22 Feb 2023 at ~RM0.565
MR WONG YOKE NYEN reduced 50000.0 units announced on 20 Jan 2023 at ~RM0.56
MR WONG YOKE NYEN reduced 135000.0 units announced on 18 Jan 2023 at ~RM0.555
MR WONG YOKE NYEN reduced 2600.0 units announced on 10 Jan 2023 at ~RM0.61
MR WONG YOKE NYEN reduced 90000.0 units announced on 28 Dec 2022 at ~RM0.63
MR WONG YOKE NYEN reduced 20000.0 units announced on 20 Dec 2022 at ~RM0.645
MR WONG YOKE NYEN reduced 44800.0 units announced on 01 Nov 2022 at ~RM0.675
MR WONG YOKE NYEN reduced 30200.0 units announced on 27 Oct 2022 at ~RM1.37
MR WONG YOKE NYEN reduced 26000.0 units announced on 25 Oct 2022 at ~RM1.38
MR LIN HAO YU added 12200.0 units announced on 10 Dec 2021 at ~RM1.0
MR LIN HAO YU added 193600.0 units announced on 02 Dec 2021 at ~RM1.01
FLBHD Summary
Market Cap: 87 M.
Market Cap Class: Shrimp
Number of Shares: 230 M.
Adjusted Float: 75.7%.
Stock highly correlated with
JIANKUN (93%)
CEB (90%)
POS (90%)
UOAREIT (90%)
Focus Lumber Berhad, a Malaysia based company, is principally involved in the manufacturing and sale of plywood, veneer and LVL (Laminated Veneer Lumber), and investment holding. Its plywood is environment friendly. The groups wholly owned subsidiary, Untung Ria is engaged in the generation, transmission, distribution and sale of electricity. Untung Ria reuses bulk waste mainly from plywood to generate biomass energy to supply electricity to our Group’s operations. The company has head office in Kota Kinalu, Malaysia.
Sectors: Industrial Products, Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers, Penny Stocks
Code: 5197
Website: http://www.focuslumber.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
FLBHD Top Shareholdings
Updated on 20-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Lin Hao-Yu | 13.52% | 11.83 |
| Wu Chien-Chang | 4.88% | 4.28 |
| Hsueh Chen-Sheng | 4.86% | 4.26 |
| Lin Hao-Wen | 4.86% | 4.25 |
| Huang Chia-Hsing | 4.86% | 4.25 |
| Lin Pei-Wen | 4.76% | 4.17 |
| Ng Ghek Kim | 2.47% | 2.16 |
| Lee Kok Hin | 1.98% | 1.73 |
| Lee Hau Chee | 1.72% | 1.51 |
| Ng Tian Meng | 1.46% | 1.28 |
| Fong Ting Wong | 1.41% | 1.23 |
| Phillip Securities Pte. Ltd. | 1.28% | 1.12 |
| Lim Pei Tiam @ Liam Ahat Kiat | 1.23% | 1.08 |
| Gan Kho @ Gan Hong Leong | 1.18% | 1.03 |
| Loh Kok Wai | 0.8% | 0.7 |
| Wong Yoke Nyen | 0.78% | 0.68 |
| Aznam Bin Mansor | 0.73% | 0.64 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.72% | 0.63 |
| Lim Pay Kaon | 0.58% | 0.51 |
| Universal Trustee (Malaysia) Berhad Kaf Core Income Fund | 0.58% | 0.51 |
| Chew Kew Lean | 0.5% | 0.44 |
| Siaw Kok Tong | 0.46% | 0.4 |
| Chong Siew Chien | 0.44% | 0.38 |
| Lee Ka Yong | 0.39% | 0.34 |
| Chee Sai Mun | 0.38% | 0.33 |
| Goalkey System Sdn Bhd | 0.38% | 0.33 |
| Khoe Boon Huat | 0.38% | 0.33 |
| Chong Sem Chan | 0.3% | 0.26 |