TASCO | TASCO BERHAD
0.715 (-2.05%)
T-O (am): 0.725 (08:59:00)
Last updated: 17:00
TASCO Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TASCO Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Oct 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 295.69 | 11.43 | 8.13 | 2.8% | 0.00 | 1.02 | 18.3% | 8.1% | 16.2% | 48.7% | ||||||||
| 30 Jul 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 249.93 | 8.59 | 7.00 | 2.8% | 0.00 | 0.88 | 6.9% | 1.3% | 60.8% | 50.8% | ||||||||
| 30 Apr 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 268.46 | 15.39 | 17.86 | 6.7% | 2.35 | 2.23 | 3.2% | 0.7% | 29.2% | 18.1% | ||||||||
| 29 Jan 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 277.45 | 19.49 | 13.82 | 5.0% | 0.00 | 1.73 | 1.4% | 29.4% | 12.8% | 32.4% | ||||||||
| 17 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 273.63 | 20.51 | 15.85 | 5.8% | 0.00 | 1.98 | 8.1% | 44.6% | 11.4% | 34.3% | ||||||||
| 27 Jul 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 253.19 | 18.43 | 14.22 | 5.6% | 0.00 | 1.78 | 5.0% | 44.2% | 34.8% | 41.8% | ||||||||
| 27 Apr 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 266.64 | 26.29 | 21.80 | 8.2% | 3.50 | 2.72 | 32.1% | 36.6% | 6.7% | 12.8% | ||||||||
| 02 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 392.69 | 28.34 | 20.44 | 5.2% | 0.00 | 2.55 | 20.5% | 13.7% | 15.3% | 131.9% | ||||||||
| 27 Oct 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 493.95 | 33.02 | 24.13 | 4.9% | 0.00 | 3.02 | 8.9% | 56.5% | 1.2% | 53.8% | ||||||||
| 26 Jul 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 453.56 | 32.92 | 24.43 | 5.4% | 1.50 | 3.05 | 7.8% | 56.4% | 2.2% | 55.0% | ||||||||
| 28 Apr 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 420.76 | 30.38 | 24.98 | 5.9% | 0.00 | 3.12 | 7.5% | 42.2% | 183.5% | 52.9% | ||||||||
| 27 Jan 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 455.09 | 12.47 | 8.81 | 1.9% | 0.00 | 1.10 | 44.2% | 87.5% | 43.8% | 24.0% | ||||||||
| 27 Oct 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 315.51 | 23.93 | 15.69 | 5.0% | 1.00 | 1.96 | 8.8% | 37.5% | 0.5% | 46.6% | ||||||||
| 29 Jul 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 290.05 | 21.37 | 15.77 | 5.4% | 0.00 | 1.97 | 2.0% | 62.4% | 3.5% | 498.1% | ||||||||
| 27 Apr 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 295.88 | 23.16 | 16.34 | 5.5% | 0.00 | 2.04 | 21.9% | 58.9% | 40.9% | 4433.9% | ||||||||
| 27 Jan 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 242.71 | 16.70 | 11.60 | 4.8% | 0.00 | 5.80 | 5.8% | 27.6% | 8.4% | 198.9% | ||||||||
| 23 Oct 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 229.46 | 15.60 | 10.70 | 4.7% | 2.00 | 5.35 | 28.5% | 20.4% | 306.0% | 160.7% | ||||||||
| 26 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 178.56 | 5.23 | 2.64 | 1.5% | 0.00 | 1.32 | 4.1% | 1.0% | 799.2% | 105.6% | ||||||||
| 18 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 186.24 | 6.82 | -0.38 | -0.2% | 2.00 | -0.19 | 2.0% | 3.8% | 109.7% | 117.6% | ||||||||
| 27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 190.14 | 6.11 | 3.88 | 2.0% | 0.00 | 1.94 | 0.3% | 3.0% | 5.5% | 23.7% | ||||||||
| 21 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 190.66 | 5.74 | 4.11 | 2.1% | 0.00 | 2.05 | 5.7% | 5.0% | 220.2% | 19.1% | ||||||||
| 22 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 180.40 | 1.92 | 1.28 | 0.7% | 0.00 | 0.64 | 0.6% | 6.4% | 40.1% | 74.6% | ||||||||
| 29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 179.37 | 3.87 | 2.14 | 1.2% | 0.00 | 1.07 | 2.9% | 6.4% | 31.7% | 73.8% | ||||||||
| 21 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 184.69 | 4.37 | 3.14 | 1.7% | 0.00 | 1.57 | 1.7% | 3.9% | 38.2% | 65.7% | ||||||||
| 16 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 181.63 | 6.77 | 5.07 | 2.8% | 0.00 | 2.54 | 7.2% | 15.7% | 0.6% | 28.0% | ||||||||
| 24 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 169.50 | 9.64 | 5.04 | 3.0% | 2.50 | 2.52 | 11.6% | 15.0% | 38.4% | 33.0% | ||||||||
| 09 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 191.66 | 10.96 | 8.17 | 4.3% | 2.00 | 4.09 | 0.2% | 20.4% | 10.6% | 9.3% | ||||||||
| 16 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 192.09 | 11.90 | 9.14 | 4.8% | 0.00 | 4.57 | 22.4% | 29.7% | 29.8% | 12.5% | ||||||||
| 17 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 156.96 | 9.50 | 7.04 | 4.5% | 0.00 | 3.52 | 6.5% | 21.0% | 6.4% | 17.2% | ||||||||
| 26 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 147.39 | 12.17 | 7.52 | 5.1% | 2.50 | 3.76 | 7.4% | 17.7% | 16.5% | 11.1% | ||||||||
| 23 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 159.19 | 12.31 | 9.01 | 5.7% | 2.00 | 4.51 | 7.5% | 10.8% | 10.9% | 0.5% | ||||||||
| 16 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 148.13 | 10.90 | 8.12 | 5.5% | 0.00 | 4.06 | 14.2% | 15.8% | 35.2% | 14.5% | ||||||||
| 17 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 129.69 | 8.15 | 6.01 | 4.6% | 0.00 | 3.00 | 3.5% | 9.1% | 29.0% | 1.3% | ||||||||
| 27 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 125.27 | 14.44 | 8.46 | 6.8% | 2.50 | 4.23 | 12.8% | 9.7% | 5.6% | 52.0% | ||||||||
| 24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 143.67 | 11.79 | 8.96 | 6.2% | 2.00 | 4.48 | 12.3% | 17.1% | 26.3% | 26.9% | ||||||||
| 12 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 127.88 | 9.59 | 7.10 | 5.5% | 0.00 | 7.10 | 7.6% | 4.3% | 16.6% | 12.2% | ||||||||
| 12 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 118.84 | 8.27 | 6.09 | 5.1% | 0.00 | 6.09 | 4.0% | 11.8% | 9.3% | 38.9% | ||||||||
| 18 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 114.25 | 7.53 | 5.57 | 4.9% | 5.00 | 5.57 | 6.8% | 1.6% | 21.1% | 9.6% | ||||||||
| 11 Feb 15 | 31/12/14 | 3 | 31/03/15 | 122.64 | 9.73 | 7.06 | 5.8% | 4.00 | 7.06 | 0.0% | 4.3% | 12.7% | 14.6% |
TASCO Historical Dividends
TASCO Financial Ratios
| EPS | 5.85 sen |
| Trailing PE (Sector Median: 12.7) | 12.2 |
| PEG | 12.2 |
| Altman Z | 1.3 |
| Beaver | 0.082 |
| Current Ratio | 1.16 |
| Debt-Equity (DE) Ratio | 1.55 |
| FCF Yield | -22.4 % |
| Revenue QoQ | 18.31 % |
| Revenue YoY | 8.06% |
| Profit QoQ | 16.18 % |
| Profit YoY | -48.67 % |
| Profit Margin (Sector Median: 3.3) | 4.29 % |
| ROE (ROIC: 7.05) | 9.81 % |
| Dividend Per Share (DPS) | 2.35 sen |
| Dividend Yield (DY) | 3.29 % |
TASCO Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.3) | |
| ROE (ROIC: 8.0) | |
| Altman Z |
TASCO Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.78 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 164.33 |
| Expected Revenue (M) | 3769.06 |
| Expected Growth (%) | 24.0 |
TASCO Directors Share Purchases (Beta)
MR LEE CHECK POH added 500000.0 units announced on 16 Apr 2021 at ~RM1.1
TASCO Summary
Market Cap: 572 M.
Market Cap Class: Middlers
Number of Shares: 800 M.
Adjusted Float: 49.8%.
Stock highly correlated with
AEMULUS (79%)
TELECOMMUNICATIONS & MEDIA (78%)
DUFU (76%)
HARISON (76%)
Tasco Berhad provides various logistics solutions in Malaysia and internationally. It operates in six divisions: Ocean, Air, Land, International Freight, Auto Logistics, and International Network Solutions. The Ocean division provides planning, executing, monitoring, and control of sea-bound imported and exported consignments via the main ports of the country. It includes customs clearance, container haulage, and warehouse operations. The Air division is involved in air freight forwarding, including air importation and exportation services, customs broking, and hand carry and door-to-door deliveries. The Land division operates trucking fleet and provides various services, including bonded transportation services for carriage of dutiable or custom controlled goods, daily cross border delivery services from Malaysia to Thailand and Singapore or vice versa, scheduled collection and distribution services, and over-night inter-state delivery services. The International Freight division provides seafreight forwarding services, including reserving space with steamship/liners, arrangement of port to port ocean transportation, door-to-door service under one multi-modal transport operator, consolidating shipments, preparation of shipping documents and arrangement of marine insurance, and advisory services. The Auto Logistics division offers automobile related logistics services, including custom broking for CBU vehicles and CKD parts, bonded and non-bonded storage for CBU and CKD vehicles, JIT parts distribution, and transportation by car carrier. The International Network Solutions division operates as a global logistics network that provides systems and solutions for integrated supply chain management. Tasco Berhad was incorporated in 1974 and is headquartered in Shah Alam, Malaysia.
Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services
Code: 5140
Website: http://www.tasco.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TASCO Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Yusen Logistics Co., Ltd | 31.39% | 179.55 |
| Yusen Logistics (Singapore) Pte Ltd | 23.99% | 137.22 |
| Real Fortune Portfolio Sdn Bhd | 9.89% | 56.57 |
| Nippon Yusen Kabushiki Kaisha | 9.59% | 54.85 |
| Employees Provident Fund Board | 1.8% | 10.3 |
| National Trust Fund | 0.8% | 4.58 |
| Lembaga Tabung Angkatan Tentera | 0.75% | 4.29 |
| Tokio Marine Life Insurance Malaysia Berhad | 0.72% | 4.12 |
| Pertubuhan Keselamatan Sosial | 0.63% | 3.6 |
| Eastpring Investments Small-Cap Fund | 0.56% | 3.2 |
| Siao Choon Ping | 0.54% | 3.09 |
| Medical Fund | 0.38% | 2.17 |
| Bakat Impian Sdn. Bhd | 0.32% | 1.83 |
| Tajukon Sdn Bhd | 0.28% | 1.6 |
| Ong Ee Nah | 0.25% | 1.43 |
| Yeo Khee Huat | 0.25% | 1.43 |
| Sow Tiap | 0.22% | 1.26 |
| KAF Tactical Fund | 0.21% | 1.2 |
| KAF Vision Fund | 0.17% | 0.97 |
| Great Eastern Group | 0.17% | 0.97 |