T-O (am): 0.095 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 15.71 | -0.26 | -0.27 | -1.7% | 0.00 | 0.12 | 2.6% | 0.7% | 98.5% | 171.3% | ||||||||
30 Aug 24 | 30 Jun 24 | Other | 30 Jun 24 | 15.32 | -18.88 | -18.56 | -121.2% | 0.00 | -0.87 | 1.1% | 1.8% | 858.9% | 2386.2% | ||||||||
31 May 24 | 31 Mar 24 | Other | 30 Jun 24 | 15.49 | -2.41 | -1.94 | -12.5% | 0.00 | -0.09 | 9.4% | 0.0% | 243.3% | 825.1% | ||||||||
28 Feb 24 | 31 Dec 23 | Other | 30 Jun 24 | 17.10 | 1.81 | 1.35 | 7.9% | 0.00 | 0.06 | 9.6% | 4.1% | 251.8% | 103.5% | ||||||||
29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 15.60 | 0.07 | 0.38 | 2.5% | 0.00 | 0.02 | 0.1% | 7.9% | 52.7% | 109.8% | ||||||||
29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 15.59 | 0.70 | 0.81 | 5.2% | 0.00 | 0.05 | 0.7% | 24.9% | 204.1% | 99.7% | ||||||||
30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 15.49 | 0.63 | 0.27 | 1.7% | 0.00 | 0.01 | 5.7% | 27.1% | 100.7% | 98.2% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 16.43 | -39.52 | -39.16 | -238.3% | 0.00 | -1.77 | 3.0% | 10.8% | 899.0% | 42.0% | ||||||||
25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 16.94 | -3.55 | -3.92 | -23.1% | 0.00 | -0.18 | 18.4% | 28.7% | 101.3% | 86.9% | ||||||||
29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 20.76 | 302.28 | 301.87 | 1454.1% | 0.00 | 13.65 | 2.2% | 65.2% | 1962.1% | 1002.0% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 21.24 | 13.67 | 14.64 | 68.9% | 0.00 | 0.66 | 43.1% | 120.8% | 121.7% | 161.2% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 14.84 | -69.10 | -67.51 | -454.9% | 0.00 | -3.31 | 12.8% | 166.9% | 126.2% | 16.5% | ||||||||
30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 13.16 | -29.70 | -29.84 | -226.8% | 0.00 | -1.60 | 4.7% | 84.1% | 10.8% | 15.2% | ||||||||
10 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 12.56 | -33.21 | -33.47 | -266.4% | 0.00 | -1.86 | 30.6% | 86.5% | 39.9% | 3.9% | ||||||||
31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 9.62 | -23.51 | -23.93 | -248.8% | 0.00 | -1.49 | 73.0% | 91.0% | 70.4% | 41.8% | ||||||||
30 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 5.56 | -11.02 | -80.85 | -1453.8% | 0.00 | -5.26 | 93.3% | 95.2% | 129.7% | 44.4% | ||||||||
30 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 82.71 | -35.20 | -35.20 | -42.5% | 0.00 | -2.68 | 11.2% | 58.6% | 9.2% | 29.0% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 93.16 | -32.22 | -32.22 | -34.6% | 0.00 | -2.82 | 12.8% | 60.4% | 21.6% | 328.1% | ||||||||
22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 106.84 | -41.00 | -41.09 | -38.5% | 0.00 | -3.66 | 7.7% | 55.0% | 71.7% | 881.3% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 115.69 | -138.99 | -145.30 | -125.6% | 0.00 | -12.95 | 42.1% | 54.0% | 432.6% | 1081.6% | ||||||||
29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 199.75 | -27.28 | -27.28 | -13.7% | 0.00 | -2.43 | 15.0% | 16.9% | 262.5% | 1176.6% | ||||||||
19 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 235.07 | -7.53 | -7.53 | -3.2% | 0.00 | -0.67 | 1.1% | 11.5% | 79.7% | 235.6% | ||||||||
24 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 237.63 | -4.19 | -4.19 | -1.8% | 0.00 | -0.37 | 5.6% | 14.1% | 128.3% | 116.3% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 251.71 | 8.42 | 14.80 | 5.9% | 0.00 | 1.32 | 4.7% | 6.5% | 484.2% | 56.6% | ||||||||
27 Jul 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 240.33 | 2.53 | 2.53 | 1.1% | 0.00 | 0.23 | 9.5% | 7.2% | 54.3% | 88.5% | ||||||||
28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 265.52 | 5.55 | 5.55 | 2.1% | 0.00 | 0.49 | 4.0% | 206.3% | 78.4% | 648.3% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 276.68 | 25.68 | 25.68 | 9.3% | 0.00 | 2.29 | 2.7% | 0.0 | 24.8% | 113.2% | ||||||||
30 Oct 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 269.30 | 34.15 | 34.15 | 12.7% | 0.00 | 3.04 | 4.0% | 0.0 | 55.3% | 434.9% | ||||||||
29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 259.02 | 21.98 | 21.98 | 8.5% | 0.00 | 1.96 | 198.8% | 0.0 | 2272.4% | 328.6% | ||||||||
22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 86.70 | -1.01 | -1.01 | -1.2% | 0.00 | -0.09 | 0.0 | 107.0% | 99.5% | 92.6% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 0.00 | -194.01 | -194.01 | 0.0% | 0.00 | -17.29 | 0.0 | 100.0% | 1802.8% | 15.2% | ||||||||
28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 0.00 | -10.20 | -10.20 | 0.0% | 0.00 | -0.91 | 0.0 | 100.0% | 6.0% | 45.7% | ||||||||
24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 0.00 | -9.62 | -9.62 | 0.0% | 0.00 | -0.86 | 100.0% | 100.0% | 29.5% | 53.3% | ||||||||
18 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 41.87 | -13.63 | -13.63 | -32.5% | 0.00 | -1.21 | 57.4% | 72.9% | 94.0% | 21.6% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 98.18 | -228.66 | -228.66 | -232.9% | 0.00 | -20.37 | 584.1% | 63.7% | 1118.2% | 92850.4% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 14.35 | -18.77 | -18.77 | -130.8% | 0.00 | -1.67 | 302.0% | 94.2% | 8.9% | 1825.2% | ||||||||
05 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 3.57 | -20.61 | -20.61 | -577.3% | 0.00 | -1.84 | 97.7% | 98.6% | 83.8% | 886.6% | ||||||||
21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 154.75 | -11.21 | -11.21 | -7.2% | 0.00 | -1.00 | 42.7% | 51.7% | 4456.9% | 1971.5% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 270.19 | -0.25 | -0.25 | -0.1% | 0.00 | -0.02 | 8.4% | 16.8% | 74.8% | 101.5% |
EPS | -8.03 sen |
Trailing PE (Sector Median: 16.0) | 0.0 |
PEG | 0.0 |
Altman Z | -9.7 |
Beaver | 0.034 |
Current Ratio | 0.13 |
Debt-Equity (DE) Ratio | 3.21 |
FCF Yield | -13.49 % |
Revenue QoQ | 2.57 % |
Revenue YoY | 0.7% |
Profit QoQ | 98.52 % |
Profit YoY | -171.35 % |
Profit Margin (Sector Median: -42.6) | -30.53 % |
ROE (ROIC: 1.46) | 1.46 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -42.6) | |
ROE (ROIC: 1.46) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.24 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -0.27 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR LIU GUODONG reduced 15000000.0 units announced on 15 Nov 2022 at ~RM0.025
DATUK LIM CHIH LI @ LIN ZHILI added 500000.0 units announced on 16 Dec 2021 at ~RM0.075
DATUK LIM CHIH LI @ LIN ZHILI added 450000.0 units announced on 12 Oct 2021 at ~RM0.075
DATUK LIM CHIH LI @ LIN ZHILI added 550000.0 units announced on 06 Oct 2021 at ~RM0.075
DATUK LIM CHIH LI @ LIN ZHILI added 150000.0 units announced on 01 Oct 2021 at ~RM0.075
DATUK LIM CHIH LI @ LIN ZHILI added 200000.0 units announced on 24 Sep 2021 at ~RM0.08
DATUK LIM CHIH LI @ LIN ZHILI added 200000.0 units announced on 16 Aug 2021 at ~RM0.085
DATUK LIM CHIH LI @ LIN ZHILI added 100000.0 units announced on 11 Aug 2021 at ~RM0.085
DATUK LIM CHIH LI @ LIN ZHILI added 200000.0 units announced on 06 Aug 2021 at ~RM0.085
YAM TUNKU NAQUIYUDDIN IBNI TUANKU JA'AFAR added 150000.0 units announced on 02 Jul 2021 at ~RM0.095
Market Cap: 22 M.
Market Cap Class: Shrimp
Number of Shares: 241 M.
Adjusted Float: 87.1%.
Stock highly correlated with
ELSOFT (83%)
HEVEA (83%)
GENETEC (82%)
UOAREIT (82%)
TECHNA-X Berhad, formerly known as Sino Hua-an International Berhad, is engaged in the manufacture and sale of metallurgical coke and other related by-products in the People's Republic of China. Metallurgical coke is a raw material used as energy source for the manufacturing of steel. Its by-products include coal gas, tar, ammonia sulfate, crude benzene, coal slime, and middlings. The company is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products, Penny Stocks, Energy, Electric Vehicles
Code: 2739
Website: https://techna-x.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Rock Point Alliance Pte Ltd | 12.87% | 2.87 |
Tap Partners Sdn Bhd | 9.44% | 2.11 |
Gip Work Sdn Bhd | 6.54% | 1.46 |
Ng Chee Seng | 4.43% | 0.99 |
Uob Kay Hian (Hong Kong) Ltd | 2.03% | 0.45 |
Chew Hun Seng | 1.52% | 0.34 |
Tan Hwee Loong | 1.52% | 0.34 |
Phillip Securities (Hong Kong) Sdn Bhd | 1.48% | 0.33 |
Abdullah Zubair Bin Wan Mohd Hasni | 1.45% | 0.32 |
Kok Chang Chee | 1.26% | 0.28 |
Advance Opportunities Fund | 0.95% | 0.21 |
Lim Seng Lee | 0.92% | 0.21 |
Monz Investments Ltd | 0.86% | 0.19 |
Leong Ai Kim | 0.57% | 0.13 |
Gan Swee Ching | 0.55% | 0.12 |
Rock Point Alliance Sdn Bhd | 0.52% | 0.12 |
Yong Siew Yee | 0.52% | 0.12 |
Datin Leung Kit Man | 0.5% | 0.11 |
Y.A.M Tunku Naquiyuddin Ibni Tuanku Ja'Afar | 0.5% | 0.11 |
Tan Tiang Huat | 0.49% | 0.11 |
Chai Koon Khow | 0.47% | 0.1 |
UOB Kay Hian Pte Ltd | 0.33% | 0.07 |
Leung Kit Man | 0.32% | 0.07 |
Ang Loo Leong | 0.28% | 0.06 |
Ong Sing Eng | 0.28% | 0.06 |
Phooi Seong Thin | 0.27% | 0.06 |
Chan Kok San | 0.27% | 0.06 |
Lim Beng Lee | 0.27% | 0.06 |
Eng Yunn Tong | 0.27% | 0.06 |
Wee Seng Huat | 0.25% | 0.06 |