TIMECOM | TIME DOTCOM BHD
4.70 (-1.05%)
T-O (am): 4.73 (08:59:00)
T-O (pm): 4.74 (14:29:00)
Last updated: 16:50
TIMECOM Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TIMECOM Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 418.49 | 135.47 | 99.05 | 23.7% | 18.93 | 5.36 | 0.2% | 7.5% | 10.5% | 95.6% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 417.76 | 150.84 | 110.67 | 26.5% | 0.00 | 5.99 | 1.1% | 13.4% | 30.3% | 3.4% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 422.26 | 118.16 | 84.91 | 20.1% | 15.15 | 4.60 | 2.7% | 6.6% | 20.4% | 30.5% | ||||||||
| 22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 411.07 | 149.84 | 106.60 | 25.9% | 0.00 | 5.78 | 5.6% | 0.9% | 95.3% | 10.2% | ||||||||
| 18 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 389.20 | 35.23 | 2,262.86 | 581.4% | 16.25 | 123.08 | 5.6% | 4.2% | 1876.1% | 1813.2% | ||||||||
| 18 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 368.42 | 132.18 | 114.51 | 31.1% | 54.40 | 6.23 | 7.0% | 0.2% | 6.3% | 26.3% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 396.20 | 127.53 | 122.24 | 30.9% | 14.69 | 6.66 | 2.8% | 6.8% | 3.0% | 12.6% | ||||||||
| 28 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 407.57 | 160.01 | 118.74 | 29.1% | 0.00 | 6.49 | 9.1% | 17.5% | 0.4% | 18.1% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 373.59 | 157.22 | 118.28 | 31.7% | 16.34 | 6.48 | 1.1% | 7.6% | 30.5% | 27.6% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 369.35 | 123.27 | 90.64 | 24.5% | 0.00 | 4.97 | 0.5% | 11.5% | 16.5% | 0.8% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 371.08 | 144.69 | 108.59 | 29.3% | 21.37 | 6.01 | 7.0% | 17.9% | 8.0% | 15.1% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 346.77 | 137.14 | 100.54 | 29.0% | 0.00 | 5.53 | 0.1% | 12.0% | 8.5% | 52.5% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 347.18 | 125.52 | 92.67 | 26.7% | 0.00 | 15.33 | 4.8% | 13.9% | 1.4% | 32.8% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 331.33 | 125.38 | 91.35 | 27.6% | 0.00 | 15.12 | 5.2% | 12.7% | 3.2% | 6.8% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 314.87 | 109.33 | 94.36 | 30.0% | 33.10 | 15.61 | 1.7% | 6.6% | 43.1% | 25.1% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 309.55 | 90.27 | 65.94 | 21.3% | 0.00 | 10.92 | 1.6% | 11.3% | 5.5% | 20.5% | ||||||||
| 21 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 304.80 | 97.94 | 69.78 | 22.9% | 0.00 | 11.63 | 3.7% | 9.7% | 28.8% | 24.6% | ||||||||
| 28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 293.95 | 125.55 | 97.96 | 33.3% | 0.00 | 16.73 | 0.5% | 12.0% | 29.9% | 55.2% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 295.34 | 79.92 | 75.41 | 25.5% | 29.03 | 12.88 | 6.2% | 12.4% | 9.1% | 6.7% | ||||||||
| 29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 278.16 | 84.72 | 82.99 | 29.8% | 0.00 | 14.19 | 0.1% | 11.3% | 10.3% | 3.8% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 277.82 | 96.44 | 92.50 | 33.3% | 0.00 | 15.85 | 5.8% | 15.8% | 46.5% | 42.5% | ||||||||
| 24 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 262.54 | 67.06 | 63.13 | 24.1% | 0.00 | 10.82 | 0.1% | 13.8% | 21.9% | 0.3% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 262.85 | 87.74 | 80.81 | 30.7% | 20.56 | 13.85 | 5.1% | 12.3% | 1.0% | 38.8% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 250.00 | 82.57 | 79.98 | 32.0% | 0.00 | 13.71 | 4.2% | 23.2% | 23.2% | 183.3% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 239.85 | 68.53 | 64.94 | 27.1% | 0.00 | 11.17 | 4.0% | 16.8% | 3.2% | 81.0% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 230.73 | 65.97 | 62.94 | 27.3% | 0.00 | 10.82 | 1.4% | 5.6% | 8.1% | 18.6% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 233.96 | 57.25 | 58.20 | 24.9% | 17.20 | 10.01 | 15.3% | 5.6% | 106.2% | 49.2% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 203.00 | 42.47 | 28.23 | 13.9% | 0.00 | 4.86 | 1.1% | 4.2% | 21.3% | 49.0% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 205.32 | 37.88 | 35.88 | 17.5% | 0.00 | 6.20 | 6.0% | 17.0% | 32.4% | 82.0% | ||||||||
| 31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 218.42 | 55.51 | 53.05 | 24.3% | 0.00 | 9.17 | 1.4% | 24.7% | 53.7% | 41.1% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 221.59 | 70.14 | 114.54 | 51.7% | 17.30 | 19.81 | 13.8% | 27.7% | 106.8% | 219.9% | ||||||||
| 25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 194.72 | 57.79 | 55.38 | 28.4% | 0.00 | 9.59 | 11.0% | 12.3% | 72.3% | 6.2% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 175.43 | 201.17 | 199.79 | 113.9% | 13.30 | 34.71 | 0.1% | 7.1% | 431.4% | 36.7% | ||||||||
| 31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 175.20 | 39.31 | 37.60 | 21.5% | 0.00 | 6.53 | 1.0% | 2.0% | 5.0% | 33.5% | ||||||||
| 24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 173.52 | 36.57 | 35.80 | 20.6% | 6.70 | 6.22 | 0.1% | 9.8% | 39.4% | 29.1% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 173.37 | 59.68 | 59.03 | 34.0% | 73.50 | 10.26 | 5.9% | 15.1% | 81.3% | 18.1% | ||||||||
| 21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 163.77 | 316.99 | 315.43 | 192.6% | 0.00 | 54.97 | 4.6% | 5.2% | 457.5% | 616.9% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 171.71 | 57.55 | 56.58 | 33.0% | 5.60 | 9.86 | 8.6% | 30.2% | 12.0% | 92.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 158.05 | 50.95 | 50.52 | 32.0% | 5.60 | 8.81 | 4.9% | 5.9% | 1.1% | 72.9% |
TIMECOM Historical Dividends
TIMECOM Financial Ratios
| EPS | 21.7 sen |
| Trailing PE (Sector Median: 18.1) | 21.7 |
| PEG | 21.7 |
| Altman Z | 0.9 |
| Beaver | 0.258 |
| Current Ratio | 3.23 |
| Debt-Equity (DE) Ratio | 0.29 |
| FCF Yield | 1.88 % |
| Revenue QoQ | 0.17 % |
| Revenue YoY | 7.53% |
| Profit QoQ | -10.5 % |
| Profit YoY | -95.62 % |
| Profit Margin (Sector Median: 3.8) | 24.03 % |
| ROE (ROIC: 9.85) | 9.85 % |
| Dividend Per Share (DPS) | 34.08 sen |
| Dividend Yield (DY) | 7.25 % |
TIMECOM Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.8) | |
| ROE (ROIC: 9.75) | |
| Altman Z |
TIMECOM Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.2 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 99.05 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1625.3 |
| Expected Revenue (M) | 6373.72 |
| Expected Growth (%) | 27.0 |
TIMECOM Directors Share Purchases (Beta)
MR PATRICK CORSO reduced 3143600.0 units announced on 16 Jan 2024 at ~RM5.44
MR PATRICK CORSO reduced 4000000.0 units announced on 19 Oct 2023 at ~RM5.18
MR PATRICK CORSO reduced 67500000.0 units announced on 11 Oct 2023 at ~RM5.37
ENCIK AFZAL ABDUL RAHIM reduced 67500000.0 units announced on 11 Oct 2023 at ~RM5.37
MR LEE GUAN HONG reduced 100000.0 units announced on 13 Apr 2022 at ~RM4.37
MR LEE GUAN HONG reduced 290000.0 units announced on 03 Jan 2022 at ~RM4.53
MR LEE GUAN HONG reduced 383000.0 units announced on 02 Dec 2021 at ~RM4.46
MR PATRICK CORSO reduced 395800.0 units announced on 14 Oct 2021 at ~RM4.56
MR LEE GUAN HONG reduced 401000.0 units announced on 11 Oct 2021 at ~RM4.62
MR PATRICK CORSO reduced 143800.0 units announced on 11 Oct 2021 at ~RM4.62
MR LEE GUAN HONG reduced 140000.0 units announced on 02 Jul 2021 at ~RM14.0
MR PATRICK CORSO reduced 180600.0 units announced on 15 Apr 2021 at ~RM13.96
MR LEE GUAN HONG reduced 30000.0 units announced on 30 Mar 2021 at ~RM13.9
MR LEE GUAN HONG reduced 210000.0 units announced on 19 Jan 2021 at ~RM13.38
MR PATRICK CORSO reduced 221800.0 units announced on 13 Jan 2021 at ~RM13.22
MR PATRICK CORSO reduced 150000.0 units announced on 07 Sep 2020 at ~RM11.78
TIMECOM Summary
Market Cap: 8689 M.
Market Cap Class: Titans
Number of Shares: 1848 M.
Adjusted Float: 60.4%.
Stock highly correlated with
FGV (86%)
POS (83%)
TCHONG (83%)
CNASIA (82%)
TIME dotCom Berhad, through its subsidiaries, provides telecommunications services to commercial and residential customers primarily in Malaysia. The company is engaged in the provision of management and marketing/promotional services and retail of telecommunications products. Its business activities mainly revolve around being a telecommunications service provider that serves customers throughout the ASEAN region, offering domestic connectivity across the retail sector market segment, international connectivity, data center services, cloud computing and managed IT solutions. The company offers a range of communication services including voice, data, video and image communication through its network. It also operates and maintains payphone services. It also provides and markets internet services, including access to the World Wide Web (WWW), organizing and aggregating content. The company also offers services such as a virtual private network, online call center, internet telephony, online services, on-net advertising, virtual data storage and application services. The company was formerly known as TIME Telecommunications Holdings Berhad and changed its name to TIME dotCom Berhad in January 2000. TIME dotCom Berhad was incorporated in 1996 and is based in Shah Alam, Malaysia.
Sectors: Telco, Infrastructure (IPC), 5G, Telecommunications Service Providers, Telecommunications & Media, Work-from-Home (WFH), Mid Cap, Cloud Managed Services
Code: 5031
Website: http://www.time.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TIMECOM Top Shareholdings
Updated on 20-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Pulau Kapas Ventures Sdn Bhd | 28.9% | 2511.25 |
| Employees Provident Fund Board | 13.17% | 1144.49 |
| Khazanah Nasional Berhad | 7.24% | 629.29 |
| KWAP | 4.44% | 385.81 |
| Public Mutual Fund | 3.82% | 331.94 |
| AIA Group | 2.61% | 226.79 |
| Tabung Haji | 1.89% | 164.23 |
| Citibank New York | 1.62% | 140.77 |
| Vanguard Group | 1.43% | 124.26 |
| Prulink Equity Fund | 1.14% | 99.06 |
| UBS AG | 0.99% | 86.03 |
| Afzal Bin Abdul Rahim | 0.77% | 66.91 |
| State Street Bank & Trust | 0.72% | 62.56 |
| Permodalan Nasional Berhad | 0.71% | 61.7 |
| Prudential BSN Fund | 0.7% | 60.83 |
| Morgan Stanley & Co. International PLC | 0.61% | 53.01 |
| Wisdomtree Emerging Markets Smallcap Dividend Fund | 0.5% | 43.45 |
| Indera Permai Sdn Bhd | 0.49% | 42.58 |
| J.P. Morgan Securities plc | 0.47% | 40.84 |
| Pohjola Bank Plc | 0.43% | 37.36 |
| Kabouter Fund I | 0.41% | 35.63 |
| PB Growth Fund | 0.39% | 33.89 |
| Patrick Corso | 0.05% | 4.69 |