TNLOGIS | TIONG NAM LOGISTICS HOLDINGS
0.720 (0.7%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
TNLOGIS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TNLOGIS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 217.80 | -4.12 | -5.08 | -2.3% | 0.00 | -0.99 | 8.9% | 18.7% | 244.6% | 518.0% | ||||||||
| 26 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 200.06 | 7.45 | 3.52 | 1.8% | 0.00 | 0.68 | 3.6% | 3.8% | 63.5% | 370.6% | ||||||||
| 27 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 193.03 | 2.82 | 9.62 | 5.0% | 0.00 | 1.87 | 2.2% | 4.4% | 78.5% | 64.5% | ||||||||
| 26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 188.91 | 61.43 | 44.71 | 23.7% | 0.00 | 8.70 | 2.9% | 0.7% | 3576.6% | 22944.8% | ||||||||
| 27 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 183.53 | 2.38 | 1.22 | 0.7% | 0.00 | 0.24 | 4.8% | 3.7% | 62.8% | 26.4% | ||||||||
| 28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 192.79 | 1.40 | 0.75 | 0.4% | 0.00 | 0.15 | 4.2% | 8.4% | 97.2% | 95.5% | ||||||||
| 29 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 184.94 | 28.80 | 27.10 | 14.7% | 0.00 | 5.27 | 1.4% | 3.9% | 13867.5% | 1105.4% | ||||||||
| 27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 187.53 | 2.46 | 0.19 | 0.1% | 0.00 | 0.04 | 6.0% | 3.8% | 88.3% | 81.7% | ||||||||
| 29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 177.00 | 4.53 | 1.65 | 0.9% | 0.00 | 0.25 | 0.5% | 7.0% | 332.5% | 550.4% | ||||||||
| 29 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 177.87 | 2.65 | 0.38 | 0.2% | 0.00 | 0.07 | 0.1% | 6.6% | 83.0% | 75.3% | ||||||||
| 30 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 177.98 | 7.57 | 2.25 | 1.3% | 0.00 | 0.44 | 1.5% | 5.2% | 112.3% | 68.1% | ||||||||
| 21 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 180.73 | 4.57 | 1.06 | 0.6% | 0.00 | 0.21 | 9.3% | 13.5% | 316.9% | 83.5% | ||||||||
| 29 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 165.37 | 2.04 | 0.25 | 0.1% | 0.00 | -0.05 | 0.9% | 11.0% | 83.6% | 93.1% | ||||||||
| 23 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 166.91 | 2.97 | 1.55 | 0.9% | 0.00 | 0.30 | 1.3% | 35.7% | 78.0% | 128.0% | ||||||||
| 24 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 169.19 | 11.56 | 7.04 | 4.2% | 0.00 | 1.37 | 6.2% | 19.5% | 9.9% | 263.1% | ||||||||
| 22 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 159.27 | 8.94 | 6.41 | 4.0% | 0.00 | 1.25 | 6.9% | 2.2% | 73.7% | 259.6% | ||||||||
| 23 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 149.05 | 6.66 | 3.69 | 2.5% | 0.00 | 0.83 | 21.2% | 4.2% | 166.8% | 182.0% | ||||||||
| 24 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 122.99 | -5.76 | -5.53 | -4.5% | 0.00 | -1.22 | 13.1% | 18.0% | 28.1% | 384.6% | ||||||||
| 22 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 141.58 | 2.00 | -4.32 | -3.0% | 0.00 | -0.95 | 9.2% | 3.7% | 342.1% | 58.2% | ||||||||
| 24 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 155.89 | 4.06 | 1.78 | 1.1% | 0.00 | 0.39 | 0.2% | 6.6% | 36.2% | 52.7% | ||||||||
| 25 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 155.54 | 2.56 | 1.31 | 0.8% | 0.00 | 0.29 | 3.7% | 2.3% | 32.6% | 41.2% | ||||||||
| 26 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 150.03 | 3.89 | 1.94 | 1.3% | 0.00 | 0.43 | 9.9% | 3.3% | 118.8% | 60.0% | ||||||||
| 31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 136.50 | -2.37 | -10.32 | -7.6% | 0.00 | -2.26 | 6.6% | 20.1% | 984.1% | 249.7% | ||||||||
| 18 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 146.19 | 1.28 | 1.17 | 0.8% | 0.00 | 0.16 | 3.9% | 15.4% | 47.5% | 88.1% | ||||||||
| 26 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 152.05 | 5.21 | 2.22 | 1.5% | 0.00 | 0.73 | 2.0% | 12.3% | 54.3% | 83.0% | ||||||||
| 27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 155.15 | 7.85 | 4.86 | 3.1% | 0.00 | 1.07 | 9.2% | 10.1% | 29.5% | 611.6% | ||||||||
| 28 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 170.81 | 15.15 | 6.89 | 4.0% | 0.00 | 1.59 | 1.1% | 4.2% | 29.9% | 82.0% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 172.78 | 15.58 | 9.83 | 5.7% | 0.00 | 2.27 | 0.4% | 24.1% | 24.6% | 43.0% | ||||||||
| 27 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 173.44 | 20.12 | 13.04 | 7.5% | 0.00 | 3.00 | 23.1% | 22.7% | 1809.4% | 0.1% | ||||||||
| 28 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 140.91 | 3.78 | 0.68 | 0.5% | 0.00 | 0.16 | 14.1% | 7.5% | 98.2% | 94.9% | ||||||||
| 29 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 163.95 | 44.66 | 38.36 | 23.4% | 0.00 | 9.33 | 17.7% | 30.0% | 122.3% | 4.9% | ||||||||
| 20 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 139.28 | 21.73 | 17.26 | 12.4% | 0.00 | 4.20 | 1.4% | 19.9% | 32.2% | 21.9% | ||||||||
| 28 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 141.32 | 16.61 | 13.05 | 9.2% | 0.00 | 3.13 | 7.8% | 2.3% | 2.9% | 76.3% | ||||||||
| 29 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 131.09 | 17.62 | 13.44 | 10.2% | 0.00 | 3.23 | 4.0% | 2.7% | 63.2% | 1.0% | ||||||||
| 30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 126.10 | 42.27 | 36.55 | 29.0% | 5.00 | 8.78 | 27.5% | 33.3% | 65.5% | 1.1% | ||||||||
| 22 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 173.89 | 33.05 | 22.08 | 12.7% | 0.00 | 5.30 | 25.9% | 19.3% | 198.3% | 136.6% | ||||||||
| 24 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 138.12 | 12.28 | 7.40 | 5.4% | 0.00 | 1.78 | 2.5% | 6.2% | 45.5% | 50.0% | ||||||||
| 24 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 134.69 | 18.54 | 13.58 | 10.1% | 0.00 | 3.24 | 28.8% | 0.3% | 63.3% | 2.9% | ||||||||
| 25 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 189.12 | 52.06 | 36.96 | 19.6% | 4.00 | 8.79 | 29.8% | 53.1% | 296.0% | 19.9% | ||||||||
| 16 Feb 15 | 31/12/14 | 3 | 31/03/15 | 145.70 | 12.97 | 9.33 | 6.4% | 0.00 | 2.22 | 1.0% | 4.0% | 37.0% | 44.4% |
TNLOGIS Historical Dividends
TNLOGIS Financial Ratios
| EPS | 11.47 sen |
| Trailing PE (Sector Median: 14.6) | 6.3 |
| PEG | 6.3 |
| Altman Z | 0.5 |
| Beaver | 0.088 |
| Current Ratio | 0.64 |
| Debt-Equity (DE) Ratio | 2.17 |
| FCF Yield | -52.18 % |
| Revenue QoQ | 8.87 % |
| Revenue YoY | 18.67% |
| Profit QoQ | -244.61 % |
| Profit YoY | -518.01 % |
| Profit Margin (Sector Median: 3.1) | 6.6 % |
| ROE (ROIC: 2.65) | 5.94 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
TNLOGIS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: 2.64) | |
| Altman Z |
TNLOGIS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.84 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -5.08 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 79.92 |
| Expected Revenue (M) | 4140.73 |
| Expected Growth (%) | 31.0 |
TNLOGIS Directors Share Purchases (Beta)
MR CHEN KUOK CHIN reduced 132000.0 units announced on 18 Jul 2022 at ~RM0.58
MR CHEN KUOK CHIN added 88000.0 units announced on 31 Mar 2022 at ~RM0.72
MR CHEN KUOK CHIN added 10000.0 units announced on 30 Mar 2022 at ~RM0.69
MR CHEN KUOK CHIN added 20000.0 units announced on 28 Mar 2022 at ~RM0.665
MR CHEN KUOK CHIN added 29200.0 units announced on 18 Mar 2022 at ~RM0.67
MR CHEN KUOK CHIN reduced 200000.0 units announced on 09 Mar 2022 at ~RM0.66
MR CHEN KUOK CHIN added 124500.0 units announced on 17 Dec 2021 at ~RM0.78
MR CHEN KUOK CHIN reduced 264000.0 units announced on 03 Dec 2021 at ~RM0.725
MR CHEN KUOK CHIN reduced 45000.0 units announced on 22 Jul 2021 at ~RM0.82
MR CHEN KUOK CHIN added 17000.0 units announced on 28 Jun 2021 at ~RM0.82
MR CHEN KUOK CHIN added 60000.0 units announced on 17 Jun 2021 at ~RM0.885
MR CHANG CHU SHIEN added 75600.0 units announced on 15 Jun 2021 at ~RM0.865
MR CHEN KUOK CHIN added 100000.0 units announced on 14 Jun 2021 at ~RM0.83
MR CHANG CHU SHIEN added 24400.0 units announced on 14 Jun 2021 at ~RM0.83
MR CHANG CHU SHIEN added 20000.0 units announced on 10 Jun 2021 at ~RM0.805
MR CHANG CHU SHIEN added 10000.0 units announced on 09 Jun 2021 at ~RM0.805
MR CHANG CHU SHIEN added 100000.0 units announced on 15 Apr 2021 at ~RM0.825
MR CHANG CHU SHIEN added 50000.0 units announced on 14 Apr 2021 at ~RM0.845
MR CHANG CHU SHIEN added 15700.0 units announced on 01 Apr 2021 at ~RM0.825
MR CHANG CHU SHIEN added 84300.0 units announced on 31 Mar 2021 at ~RM0.82
MR CHEN KUOK CHIN added 55000.0 units announced on 25 Mar 2021 at ~RM0.815
MR CHEN KUOK CHIN added 37000.0 units announced on 22 Mar 2021 at ~RM0.845
MR CHEN KUOK CHIN added 77000.0 units announced on 18 Mar 2021 at ~RM0.835
MR CHANG CHU SHIEN added 281600.0 units announced on 16 Mar 2021 at ~RM0.84
MR CHEN KUOK CHIN added 102100.0 units announced on 15 Mar 2021 at ~RM0.83
MR CHEN KUOK CHIN added 135000.0 units announced on 12 Mar 2021 at ~RM0.81
MR CHANG CHU SHIEN added 30400.0 units announced on 11 Mar 2021 at ~RM0.8
MR CHEN KUOK CHIN added 80000.0 units announced on 11 Mar 2021 at ~RM0.8
MR CHEN KUOK CHIN added 136900.0 units announced on 10 Mar 2021 at ~RM0.79
MR CHEN KUOK CHIN added 86000.0 units announced on 04 Mar 2021 at ~RM0.78
MADAM YONG KWEE LIAN reduced 12000000.0 units announced on 29 Dec 2020 at ~RM0.845
MR ONG YOONG NYOCK reduced 12000000.0 units announced on 29 Dec 2020 at ~RM0.845
MADAM YONG KWEE LIAN reduced 17000000.0 units announced on 23 Dec 2020 at ~RM0.79
MR ONG YOONG NYOCK reduced 17000000.0 units announced on 23 Dec 2020 at ~RM0.79
MR CHEN KUOK CHIN reduced 50000.0 units announced on 10 Dec 2020 at ~RM0.98
MR CHEN KUOK CHIN reduced 78000.0 units announced on 09 Dec 2020 at ~RM0.825
TNLOGIS Summary
Market Cap: 331 M.
Market Cap Class: Small caps
Number of Shares: 460 M.
Adjusted Float: 73.2%.
Stock highly correlated with
IND-PROD (89%)
FBMFLG (87%)
OPENSYS (86%)
SUCCESS (85%)
Tiong Nam Logistics Holdings Berhad, an investment holding company, provides logistics services in Malaysia. It offers transportation, warehousing, and related services. The company's services include goods transportation; general, public bonded, and refrigerated warehouse services; freight forwarding and customs documentation services; construction rental and services, including mobile cranes, forklifts, generator sets, and office cabins; and household moving services. The company is also engaged in property investment and letting; and also provision of courier and related services.The company also operates in the Asia Pacific region. Tiong Nam Logistics Holdings is headquartered in Johor Bahru, Malaysia.
Sectors: Trading & Services, Logistics, Dry Bulk Carrier, Transportation & Logistics, Transportation & Logistics Services
Code: 8397
Website: http://www.tiongnam.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TNLOGIS Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ong Yoong Nyock | 25.02% | 82.86 |
| Tntt Realty Sdn Bhd | 23.56% | 78.02 |
| AmBank (M) Berhad | 3.83% | 12.68 |
| Renitrans Sdn Bhd | 3.48% | 11.53 |
| Bakat Impian Sdn. Bhd | 3.39% | 11.23 |
| Teo Kwee Hock | 1.49% | 4.93 |
| Madam Yong Kwee Lian | 1.29% | 4.29 |
| Yong Kwee Lian | 1.29% | 4.27 |
| Cheong Boon Long | 1.21% | 4.01 |
| Ang Chin Woi | 0.61% | 2.02 |
| Tajukon Sdn Bhd | 0.6% | 1.99 |
| Astinas Construction Sdn Bhd | 0.52% | 1.72 |
| Throtech Industries Sdn Bhd | 0.49% | 1.62 |
| Suraya Binti Ab Majid | 0.45% | 1.49 |
| Chang Chu Shien | 0.41% | 1.34 |
| Dato' Fu Ah Kiow @ Oh (Fu) Soon Guan | 0.15% | 0.49 |
| Ong Wei Kuan | 0.05% | 0.17 |
| Law Tik Long | 0.01% | 0.03 |
| Mok Juan Chek | 0.01% | 0.02 |