T-O (am): 0.000 (08:59:00)
Last updated: 16:36
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 20.29 | 0.27 | 0.22 | 1.1% | 0.00 | 0.13 | 4.2% | 13.2% | 47.5% | 50.9% | ||||||||
23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 19.47 | 0.60 | 0.41 | 2.1% | 0.00 | 0.25 | 8.8% | 15.6% | 61.0% | 37.2% | ||||||||
26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 17.89 | 1.72 | 1.06 | 5.9% | 0.00 | 0.64 | 2.1% | 24.6% | 49.2% | 58.2% | ||||||||
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 17.53 | 0.90 | 0.71 | 4.0% | 0.35 | 0.43 | 2.2% | 41.8% | 60.4% | 51.2% | ||||||||
22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 17.93 | 0.63 | 0.44 | 2.5% | 0.00 | 0.27 | 6.5% | 41.4% | 46.8% | 60.6% | ||||||||
23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 16.84 | 0.37 | 0.30 | 1.8% | 0.00 | 0.18 | 29.1% | 58.0% | 88.1% | 94.2% | ||||||||
23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 23.74 | 2.05 | 2.53 | 10.7% | 0.30 | 1.52 | 21.2% | 42.8% | 73.9% | 21.9% | ||||||||
22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 30.14 | 1.67 | 1.45 | 4.8% | 0.75 | 0.88 | 1.6% | 2.2% | 29.5% | 29.0% | ||||||||
18 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 30.62 | 1.50 | 1.12 | 3.7% | 0.00 | 0.68 | 23.7% | 10.2% | 78.5% | 4.0% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 40.12 | 6.32 | 5.21 | 13.0% | 0.00 | 3.14 | 3.4% | 22.1% | 60.9% | 186.5% | ||||||||
22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 41.51 | 4.34 | 3.24 | 7.8% | 0.30 | 1.95 | 34.6% | 78.6% | 187.4% | 170.4% | ||||||||
18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 30.83 | 1.89 | 1.13 | 3.7% | 0.70 | 0.68 | 11.0% | 50.6% | 4.3% | 2.6% | ||||||||
19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 27.79 | 1.41 | 1.08 | 3.9% | 0.00 | 0.65 | 15.5% | 47.8% | 40.6% | 1.0% | ||||||||
20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 32.87 | 2.34 | 1.82 | 5.5% | 0.00 | 1.10 | 41.4% | 57.1% | 51.8% | 11.1% | ||||||||
23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 23.25 | 1.50 | 1.20 | 5.2% | 0.35 | 0.72 | 13.6% | 4.9% | 3.5% | 61.9% | ||||||||
18 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 20.47 | 1.73 | 1.16 | 5.7% | 0.65 | 0.70 | 8.9% | 2.8% | 8.2% | 34.2% | ||||||||
18 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 18.80 | 1.40 | 1.07 | 5.7% | 0.00 | 0.64 | 10.2% | 7.6% | 47.8% | 71.3% | ||||||||
22 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 20.92 | 2.77 | 2.05 | 9.8% | 0.00 | 1.23 | 5.6% | 14.6% | 176.5% | 655.0% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 22.16 | 1.09 | 0.74 | 3.3% | 0.00 | 0.45 | 5.3% | 7.6% | 14.2% | 1.9% | ||||||||
15 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 21.05 | 1.13 | 0.86 | 4.1% | 0.50 | 0.52 | 3.5% | 3.1% | 38.1% | 43.5% | ||||||||
09 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 20.34 | 0.79 | 0.62 | 3.1% | 0.00 | 0.38 | 11.4% | 4.0% | 130.3% | 222.1% | ||||||||
30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 18.26 | 0.36 | 0.27 | 1.5% | 0.00 | 0.16 | 11.3% | 17.2% | 62.7% | 85.4% | ||||||||
22 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 20.59 | 1.12 | 0.73 | 3.5% | 0.00 | 0.48 | 5.3% | 52.4% | ||||||||||
21 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 21.74 | 2.03 | 1.52 | 7.0% | 1.00 | 1.02 | 2.6% | 398.4% | ||||||||||
15 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 21.19 | -0.39 | -0.51 | -2.4% | 0.00 | -0.31 | 3.9% | 127.5% | ||||||||||
18 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 22.06 | 1.98 | 1.86 | 8.4% | 0.00 | 1.51 |
EPS | 1.45 sen |
Trailing PE (Sector Median: 12.8) | 21.3 |
PEG | 21.3 |
Altman Z | 0.9 |
Beaver | 0.04 |
Current Ratio | 1.29 |
Debt-Equity (DE) Ratio | 0.82 |
FCF Yield | -10.34 % |
Revenue QoQ | 4.24 % |
Revenue YoY | 13.19% |
Profit QoQ | -47.46 % |
Profit YoY | -50.9 % |
Profit Margin (Sector Median: 4.0) | 3.19 % |
ROE (ROIC: 1.82) | 2.82 % |
Dividend Per Share (DPS) | 0.35 sen |
Dividend Yield (DY) | 1.11 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.0) | |
ROE (ROIC: 1.81) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.56 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.22 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 11.68 |
Expected Revenue (M) | 212.41 |
Expected Growth (%) | 17.0 |
DATO' HEW HAN SENG added 100000.0 units announced on 09 Mar 2023 at ~RM0.395
DATIN SAM CHOI LAI added 100000.0 units announced on 09 Mar 2023 at ~RM0.395
DATO' HEW HAN SENG added 150000.0 units announced on 28 Feb 2023 at ~RM0.41
DATIN SAM CHOI LAI added 150000.0 units announced on 28 Feb 2023 at ~RM0.41
MR WAI WAH KWAN @ WAI AH HAR added 100000.0 units announced on 24 Nov 2022 at ~RM0.4
DATO' HEW HAN SENG added 15000.0 units announced on 26 Sep 2022 at ~RM0.41
DATO' HEW HAN SENG added 25000.0 units announced on 12 Sep 2022 at ~RM0.435
DATO' HEW HAN SENG added 100000.0 units announced on 05 Sep 2022 at ~RM0.42
DATIN SAM CHOI LAI added 100000.0 units announced on 05 Sep 2022 at ~RM0.42
DATO' HEW HAN SENG added 30000.0 units announced on 07 Apr 2022 at ~RM0.54
DATO' HEW HAN SENG added 50000.0 units announced on 29 Mar 2022 at ~RM0.52
DATO' HEW HAN SENG added 45000.0 units announced on 18 Mar 2022 at ~RM0.5
DATIN SAM CHOI LAI added 60000.0 units announced on 11 Mar 2022 at ~RM0.515
DATO' HEW HAN SENG added 60000.0 units announced on 11 Mar 2022 at ~RM0.515
DATIN SAM CHOI LAI added 50000.0 units announced on 24 Feb 2022 at ~RM0.555
DATO' HEW HAN SENG added 50000.0 units announced on 24 Feb 2022 at ~RM0.555
DATO' HEW HAN SENG added 100000.0 units announced on 17 Feb 2022 at ~RM0.58
DATIN SAM CHOI LAI added 100000.0 units announced on 17 Feb 2022 at ~RM0.58
DATO' HEW HAN SENG added 50000.0 units announced on 14 Feb 2022 at ~RM0.56
DATO' HEW HAN SENG reduced 1379800.0 units announced on 26 Jul 2021 at ~RM0.71
Market Cap: 51 M.
Number of Shares: 165 M.
Adjusted Float: 29.6%.
Stock highly correlated with
PTARAS (76%)
TGUAN (75%)
CNERGEN (74%)
FIMACOR (74%)
TRI-MODE SYSTEM (M) BERHAD is principally involved in the provision of integrated logistics services. TRIMODE carry out the provision of sea freight services, container haulage services, air freight services, freight forwarding services, warehousing services and marine insurance services predominantly at the major transportation gateways in Peninsular Malaysia, namely Port Klang, Penang Port, Pasir Gudang Port, Port of Tanjung Pelepas, KLIA and Penang International Airport. In 2019, TRIMODE has also ventured into logistic business in Vietnam which has commenced operation in March 2019. The customers are mainly consist of local and multinational companies, importers and exporters from various industries which include textiles, insulation materials, paper products, gloves, building materials, plastic products, automotive parts, packaging materials, rubber products, furniture, home and electronic appliances, chemical products and edible oils.
Sectors: Transportation & Logistics, Transportation & Logistics Services, Penny Stocks
Code: 0199
Website: http://trimode-malaysia.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Dato' Hew Han Seng | 50.54% | 26.27 |
Hew Han Seng | 50.08% | 26.03 |
Datin Sam Choi Lai | 20.68% | 10.75 |
Sam Choi Lai | 20.63% | 10.72 |
Yoong Kah Yin | 4.88% | 2.54 |
Koh Kin Lip | 2.89% | 1.5 |
Tsai Den-Jun | 1.22% | 0.63 |
Asia Poly Ventures Sdn Bhd | 1.16% | 0.6 |
Hew Yat May | 0.8% | 0.42 |
Lim Kian Wat | 0.75% | 0.39 |
Ng Chin Hoe | 0.75% | 0.39 |
Loo Soo Woi | 0.63% | 0.33 |
Chang Tsung-Jen | 0.61% | 0.32 |
Tunku Halim Bin Tunku Abdullah | 0.58% | 0.3 |
Lim Sin Sang | 0.42% | 0.22 |
Phillip Capital Management Sdn Bhd | 0.39% | 0.2 |
Fatimah Binti Norbinsha | 0.38% | 0.2 |
Ng Chin Leong | 0.36% | 0.19 |
Yeoh Lee Hooi | 0.31% | 0.16 |
Chen Seong Lee | 0.29% | 0.15 |
Yeo Boon Leong | 0.28% | 0.15 |
Cheah King Fui | 0.26% | 0.14 |
SP Tactical Investment Fund | 0.23% | 0.12 |
Geh Choh Hun | 0.23% | 0.12 |
Tan Yu Hock | 0.21% | 0.11 |
Tee Tian Hock | 0.21% | 0.11 |
Hsu Wen-Pei | 0.2% | 0.1 |
Hew Yat Ming | 0.19% | 0.1 |