T-O (am): 0.830 (08:59:00)
T-O (pm): 0.840 (14:29:00)
Last updated: 16:52
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 207.89 | 10.90 | 11.07 | 5.3% | 0.00 | 2.54 | 1.4% | 37.5% | 29.1% | 7.3% | ||||||||
26 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 204.91 | 20.48 | 15.61 | 7.6% | 0.00 | 3.65 | 92.0% | 61.7% | 56.9% | 46.2% | ||||||||
24 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 106.73 | 4.71 | 9.94 | 9.3% | 0.00 | 2.57 | 22.6% | 23.7% | 21.3% | 8.2% | ||||||||
20 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 137.92 | 16.01 | 12.63 | 9.2% | 0.00 | 3.26 | 8.8% | 0.9% | 5.8% | 22.7% | ||||||||
22 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 151.16 | 20.43 | 11.94 | 7.9% | 0.00 | 3.08 | 19.3% | 24.1% | 11.9% | 35.2% | ||||||||
25 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 126.70 | 12.18 | 10.67 | 8.4% | 0.00 | 3.03 | 46.9% | 9.2% | 16.2% | 174.6% | ||||||||
30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 86.26 | 8.00 | 9.19 | 10.7% | 0.00 | 2.61 | 38.0% | 6.2% | 10.8% | 670.7% | ||||||||
23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 139.25 | 11.07 | 10.30 | 7.4% | 0.00 | 2.93 | 14.3% | 84.0% | 16.7% | 20096.1% | ||||||||
30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 121.80 | 12.17 | 8.83 | 7.2% | 0.00 | 2.51 | 5.0% | 20.1% | 127.2% | 2444.1% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 116.02 | 14.47 | 3.89 | 3.4% | 0.00 | 1.10 | 26.1% | 13.6% | 226.0% | 207.6% | ||||||||
31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 91.99 | -1.41 | 1.19 | 1.3% | 0.00 | 0.34 | 21.6% | 1.5% | 2237.2% | 83.6% | ||||||||
25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 75.68 | 0.24 | 0.05 | 0.1% | 0.00 | 0.01 | 25.4% | 18.0% | 85.3% | 99.3% | ||||||||
24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 101.39 | 1.04 | 0.35 | 0.3% | 0.00 | 0.11 | 0.8% | 1.8% | 109.6% | 79.0% | ||||||||
27 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 102.17 | -0.51 | -3.61 | -3.5% | 0.00 | -1.13 | 9.4% | 32.7% | 149.6% | 92.0% | ||||||||
31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 93.43 | 4.17 | 7.28 | 7.8% | 0.00 | 2.27 | 1.2% | 24.0% | 2.2% | 33.9% | ||||||||
24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 92.34 | 11.68 | 7.44 | 8.1% | 0.00 | 2.33 | 7.3% | 38.3% | 350.4% | 10.1% | ||||||||
25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 99.61 | 3.29 | 1.65 | 1.7% | 0.00 | 0.52 | 34.4% | 25.6% | 103.7% | 82.5% | ||||||||
27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 151.75 | -40.98 | -45.22 | -29.8% | 0.00 | -14.13 | 23.4% | 9.2% | 931.9% | 483.1% | ||||||||
20 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 122.96 | 10.61 | 5.44 | 4.4% | 0.00 | 1.70 | 17.8% | 10.3% | 19.5% | 118.8% | ||||||||
27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 149.55 | 11.86 | 6.76 | 4.5% | 0.00 | 2.11 | 11.8% | 41.6% | 28.4% | 17.4% | ||||||||
27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 133.80 | 12.60 | 9.43 | 7.0% | 0.00 | 2.95 | 3.7% | 52.9% | 20.1% | 30.3% | ||||||||
28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 138.91 | 20.83 | 11.80 | 8.5% | 0.00 | 3.69 | 24.7% | 68.4% | 375.0% | 157.8% | ||||||||
29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 111.43 | 5.60 | 2.48 | 2.2% | 0.00 | 0.78 | 5.5% | 21.2% | 69.6% | 2585.0% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 105.58 | 9.29 | 8.18 | 7.7% | 0.00 | 2.55 | 20.6% | 4.4% | 12.9% | 28.5% | ||||||||
29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 87.53 | 7.23 | 7.24 | 8.3% | 0.00 | 2.26 | 6.1% | 11.8% | 58.1% | 14.4% | ||||||||
30 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 82.48 | 2.07 | 4.58 | 5.5% | 0.00 | 1.48 | 10.3% | 15.3% | 4679.0% | 18.3% | ||||||||
30 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 91.93 | 2.37 | -0.10 | -0.1% | 0.00 | -0.03 | 16.7% | 2.7% | 101.6% | 101.7% | ||||||||
27 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 110.40 | 6.51 | 6.36 | 5.8% | 0.00 | 2.07 | 11.2% | 22.9% | 0.5% | 60.3% | ||||||||
29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 99.29 | 3.32 | 6.33 | 6.4% | 0.00 | 2.11 | 38.8% | 18.4% | 12.9% | 26.2% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 71.52 | 9.77 | 5.61 | 7.8% | 0.00 | 1.92 | 24.3% | 21.9% | 5.5% | 895.7% | ||||||||
24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 94.50 | 6.99 | 5.93 | 6.3% | 0.00 | 2.04 | 34.0% | 20.7% | 63.0% | 71.7% | ||||||||
24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 143.17 | 21.90 | 16.04 | 11.2% | 0.00 | 5.51 | 17.7% | 27.0% | 219.6% | 66.0% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 121.64 | 3.49 | 5.02 | 4.1% | 0.00 | 1.72 | 32.9% | 5.9% | 791.1% | 123.2% | ||||||||
25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 91.53 | 3.16 | 0.56 | 0.6% | 0.00 | 0.19 | 23.2% | 34.7% | 97.3% | 93.9% | ||||||||
25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 119.14 | 23.46 | 20.97 | 17.6% | 0.00 | 7.21 | 5.7% | 19.8% | 117.1% | 160.4% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 112.73 | 14.25 | 9.66 | 8.6% | 0.00 | 3.32 | 1.9% | 22.9% | 144.7% | 28.6% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 114.91 | -19.26 | -21.61 | -18.8% | 0.00 | -7.62 | 18.0% | 6.6% | 333.5% | 276.8% | ||||||||
24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 140.09 | 13.75 | 9.26 | 6.6% | 0.00 | 3.44 | 5.7% | 31.4% | 14.9% | 7.0% | ||||||||
25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 148.53 | 13.09 | 8.05 | 5.4% | 0.00 | 3.01 | 1.6% | 52.0% | 7.2% | 4.4% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 146.21 | 13.26 | 7.51 | 5.1% | 3.78 | 2.84 | 18.8% | 26.7% | 38.6% | 14.2% |
EPS | 11.31 sen |
Trailing PE (Sector Median: 17.5) | 7.4 |
PEG | 7.4 |
Altman Z | 0.8 |
Beaver | 0.104 |
Current Ratio | 1.21 |
Debt-Equity (DE) Ratio | 1.4 |
FCF Yield | 52.78 % |
Revenue QoQ | 1.45 % |
Revenue YoY | 37.53% |
Profit QoQ | -29.09 % |
Profit YoY | -7.31 % |
Profit Margin (Sector Median: 6.8) | 7.49 % |
ROE (ROIC: 5.56) | 8.26 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.8) | |
ROE (ROIC: 6.06) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.41 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 11.07 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUK FARISHA BINTI PAWAN TEH added 365000.0 units announced on 22 Jun 2023 at ~RM0.63
DATO' CHE NAZAHATUHISAMUDIN BIN CHE HARON reduced 170000.0 units announced on 25 Jan 2023 at ~RM0.58
DATO' CHE NAZAHATUHISAMUDIN BIN CHE HARON reduced 185000.0 units announced on 16 Dec 2022 at ~RM0.565
DATO' CHE NAZAHATUHISAMUDIN BIN CHE HARON added 175000.0 units announced on 14 Jul 2022 at ~RM0.345
DATO' CHE NAZAHATUHISAMUDIN BIN CHE HARON added 100000.0 units announced on 13 Jul 2022 at ~RM0.355
DATO' CHE NAZAHATUHISAMUDIN CHE HARON added 500000.0 units announced on 04 Nov 2020 at ~RM0.36
Market Cap: 363 M.
Market Cap Class: Small caps
Number of Shares: 435 M.
Adjusted Float: 68.6%.
Stock highly correlated with
TRC (96%)
KIALIM (93%)
OCK (93%)
MRCB (92%)
UZMA is an investment holding company. Through its subsidiaries, UZMA provides Geoscience & Petroleum Engineering Services, Drilling and Well Services, Laboratory Services, Project Oilfield & Operation Services, Oilfield Manpower Services and Oilfield Chemical & Services and personnel placement and management systems. it has operations in Africa, Middle East, the Indian Sub-continental, South East Asia and Australia.
Sectors: Trading & Services, Oil & Gas, Upstream Oil & Gas, Energy, Energy Infrastructure, Equipment & Services, Green Tech, LSS4, Solar Power Producer CGPP
Code: 7250
Website: http://www.uzmagroup.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 03-Oct-2022