T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 43.22 | -1.18 | -1.83 | -4.2% | 0.00 | -0.72 | 29.8% | 36.1% | 336.9% | 45.4% | ||||||||
27 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 33.29 | 0.99 | 0.77 | 2.3% | 0.00 | 0.30 | 64.2% | 10.1% | 108.2% | 119.7% | ||||||||
29 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 20.27 | -9.70 | -9.45 | -46.6% | 0.00 | -3.70 | 37.3% | 35.9% | 143.9% | 0.3% | ||||||||
26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 32.33 | -3.19 | -3.87 | -12.0% | 0.00 | -1.52 | 1.9% | 12.9% | 15.6% | 157.2% | ||||||||
29 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 31.74 | -3.32 | -3.35 | -10.6% | 0.00 | -1.31 | 14.3% | 10.2% | 14.6% | 17.2% | ||||||||
30 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 37.03 | -3.47 | -3.92 | -10.6% | 0.00 | -1.53 | 17.0% | 26.5% | 58.6% | 47.9% | ||||||||
29 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 31.64 | -8.65 | -9.47 | -29.9% | 0.00 | -3.71 | 14.8% | 3.4% | 529.1% | 445.7% | ||||||||
27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 37.13 | -0.88 | -1.51 | -4.1% | 0.00 | -0.61 | 28.8% | 17.0% | 47.3% | 168.8% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 28.82 | -2.43 | -2.86 | -9.9% | 0.00 | -1.16 | 1.6% | 44.3% | 7.8% | 1971.7% | ||||||||
26 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 29.27 | -2.53 | -2.65 | -9.1% | 0.00 | -1.08 | 4.3% | 26.7% | 196.8% | 1318.7% | ||||||||
31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 30.60 | -1.76 | 2.74 | 9.0% | 0.00 | 1.12 | 3.6% | 53.2% | 25.2% | 77.8% | ||||||||
22 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 31.74 | 2.14 | 2.19 | 6.9% | 0.00 | 0.89 | 58.9% | 1.1% | 1687.0% | 0.7% | ||||||||
25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 19.97 | -0.13 | -0.14 | -0.7% | 0.00 | -0.06 | 13.6% | 25.6% | 26.2% | 82.2% | ||||||||
25 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 23.10 | 0.15 | -0.19 | -0.8% | 0.00 | -0.08 | 15.7% | 18.2% | 112.1% | 1658.3% | ||||||||
30 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 19.97 | 3.26 | 1.54 | 7.7% | 0.00 | 0.70 | 36.4% | 3.7% | 30.1% | 122.9% | ||||||||
23 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 31.39 | 2.02 | 2.21 | 7.0% | 0.00 | 1.00 | 16.9% | 3.0% | 384.5% | 45.5% | ||||||||
24 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 26.86 | -0.78 | -0.78 | -2.9% | 0.00 | -0.36 | 37.5% | 20.7% | 6558.3% | 136.2% | ||||||||
28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 19.53 | 0.11 | 0.01 | 0.1% | 0.00 | 0.01 | 5.8% | 36.4% | 100.2% | 99.5% | ||||||||
26 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 20.73 | -4.22 | -6.74 | -32.5% | 0.00 | -2.26 | 35.9% | 29.0% | 544.6% | 174.0% | ||||||||
28 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 32.35 | 1.68 | 1.52 | 4.7% | 0.00 | 0.70 | 4.5% | 2.0% | 29.3% | 44.8% | ||||||||
28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 33.88 | 2.38 | 2.14 | 6.3% | 0.50 | 0.99 | 10.3% | 14.6% | 7.2% | 5.5% | ||||||||
28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 30.73 | 2.59 | 2.31 | 7.5% | 0.00 | 1.07 | 5.3% | 15.1% | 193.9% | 121.2% | ||||||||
31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 29.19 | -4.74 | -2.46 | -8.4% | 0.00 | -1.14 | 11.6% | 5.0% | 335.0% | 320.2% | ||||||||
28 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 33.02 | 1.08 | 1.05 | 3.2% | 0.00 | 0.48 | 11.7% | 18.8% | 48.5% | 67.7% | ||||||||
22 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 29.56 | 1.79 | 2.03 | 6.9% | 0.00 | 0.94 | 10.8% | 5.9% | 94.5% | 32.5% | ||||||||
28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 26.69 | 1.42 | 1.04 | 3.9% | 0.00 | 0.48 | 4.0% | 4.3% | 6.5% | 65.3% | ||||||||
28 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 27.79 | -0.28 | 1.12 | 4.0% | 0.00 | 0.52 | 0.1% | 4.3% | 65.6% | 43.3% | ||||||||
12 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 27.80 | 2.49 | 3.24 | 11.7% | 0.00 | 1.50 | 0.3% | 4.3% | 7.7% | 34.6% | ||||||||
24 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 27.90 | 4.11 | 3.01 | 10.8% | 1.00 | 1.39 | 9.1% | 2.9% | 0.0% | 0.2% | ||||||||
30 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 25.58 | 3.60 | 3.01 | 11.8% | 1.00 | 1.39 | 4.0% | 1.8% | 52.7% | 1.0% | ||||||||
31 May 17 | 31 Mar 17 | Other | 31 Mar 17 | 26.65 | 2.76 | 1.97 | 7.4% | 0.00 | 0.91 | 0.1% | 15.2% | 18.2% | 20.1% | ||||||||
20 Feb 17 | 31 Dec 16 | Other | 31 Mar 17 | 26.66 | 3.17 | 2.41 | 9.0% | 0.00 | 1.34 | 1.6% | 4.0% | 19.8% | 16.7% | ||||||||
18 Nov 16 | 30 Sep 16 | Other | 31 Mar 17 | 27.11 | 3.83 | 3.00 | 11.1% | 0.00 | 1.67 | 7.9% | 9.3% | 0.8% | 8.2% | ||||||||
24 Aug 16 | 30 Jun 16 | Other | 31 Mar 17 | 25.12 | 3.51 | 2.98 | 11.9% | 0.00 | 1.66 | 8.6% | 11.3% | 20.8% | 26.0% | ||||||||
27 May 16 | 31 Mar 16 | Other | 31 Mar 17 | 23.13 | 3.08 | 2.47 | 10.7% | 0.00 | 1.37 | 9.7% | 20.5% | 14.7% | 48.7% | ||||||||
24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 25.62 | 2.38 | 2.89 | 11.3% | 1.50 | 1.61 | 3.3% | 11.6% | ||||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 24.80 | 3.83 | 3.27 | 13.2% | 0.00 | 1.82 | 12.5% | 18.7% | ||||||||||
25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 28.33 | 4.68 | 4.03 | 14.2% | 0.00 | 2.24 | 2.7% | 16.3% | ||||||||||
25 Jun 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 29.11 | 6.08 | 4.81 | 16.5% | 0.00 | 3.38 |
EPS | -5.63 sen |
Trailing PE (Sector Median: 12.9) | 0.0 |
PEG | 0.0 |
Altman Z | 0.0 |
Beaver | 0.092 |
Current Ratio | 0.6 |
Debt-Equity (DE) Ratio | 1.07 |
FCF Yield | -8.73 % |
Revenue QoQ | 29.83 % |
Revenue YoY | 36.15% |
Profit QoQ | -336.87 % |
Profit YoY | 45.36 % |
Profit Margin (Sector Median: 3.5) | -11.14 % |
ROE (ROIC: -7.24) | -9.93 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.5) | |
ROE (ROIC: -7.36) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.8 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -1.83 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR NG AIK CHUAN added 6116200.0 units announced on 04 Oct 2023 at ~RM0.225
MR NG AIK CHUAN added 4980000.0 units announced on 24 Aug 2023 at ~RM0.235
MR NG YAM PIN added 4980000.0 units announced on 24 Aug 2023 at ~RM0.235
MR NG AIK CHUAN added 2593600.0 units announced on 08 Oct 2020 at ~RM0.3
MR NG AIK CHUAN added 2054000.0 units announced on 05 Oct 2020 at ~RM0.3
Market Cap: 47 M.
Market Cap Class: Shrimp
Number of Shares: 255 M.
Adjusted Float: 52.9%.
Stock highly correlated with
TCHONG (88%)
WANGZNG (88%)
KESM (87%)
POS (87%)
Xin Hwa Holdings Berhad is an investment holding company that engaged in the provision of management services. Through its subsidiaries, they are an integrated logistics service provider involved in land transport operations, warehousing and distribution operations and other services. Their land transport operations incorporate cargo transportation services and container haulage services whereas other services incorporate freight forwarding and customs brokerage services as well as manufacturing and fabrication of trailers.
Sectors: Consumer Products, Logistics, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services
Code: 5267
Website: http://www.xinhwa.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
NF Capital Management Sdn Bhd | 53.99% | 25.54 |
Aham Asset Management Berhad | 6.57% | 3.11 |
Ng Aik Chuan | 3.95% | 1.87 |
Loh Teck Wah | 2.39% | 1.13 |
Sunther A/L Annamalai | 2.05% | 0.97 |
Lim Pang Kiam | 1.43% | 0.68 |
Chia Ming How | 1.37% | 0.65 |
Hoon Eel An | 1.37% | 0.65 |
Ong Siew Eng | 1.31% | 0.62 |
Mohd Mahathir Bin Yacob | 1.12% | 0.53 |
Loh Yong Huat | 1.05% | 0.5 |
Tan Choon Piew | 0.98% | 0.46 |
Ong Siew Eng @ Ong Chai | 0.77% | 0.36 |
See Kai Mun | 0.69% | 0.33 |
See Mee Keng | 0.69% | 0.33 |
Hoh Ding Wei | 0.52% | 0.25 |
Credit Suisse | 0.35% | 0.17 |
Lau Cher Liang | 0.31% | 0.15 |
Ten Li Ying | 0.3% | 0.14 |
Law Kok Lim | 0.3% | 0.14 |
Tan Chee Keong | 0.29% | 0.14 |
Dolphin Assets Sdn Bhd | 0.28% | 0.13 |