XL | XL HOLDINGS BERHAD
0.510 (0.0%)
T-O (am): 0.510 (08:59:00)
Last updated: 16:50
XL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
XL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 32.02 | 3.34 | 3.16 | 9.9% | 0.00 | 1.05 | 54.2% | 59.3% | 19.5% | 168.6% | ||||||||
| 28 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 20.76 | 3.37 | 3.92 | 18.9% | 0.00 | 1.47 | 44.6% | 37.2% | 204.5% | 10.5% | ||||||||
| 25 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 14.35 | 1.27 | 1.29 | 9.0% | 0.00 | 0.51 | 6.3% | 36.6% | 40.1% | 7.3% | ||||||||
| 28 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 15.32 | 0.88 | 0.92 | 6.0% | 0.00 | 0.37 | 23.8% | 1.4% | 21.8% | 1294.8% | ||||||||
| 29 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 20.10 | 1.39 | 1.18 | 5.8% | 0.00 | 0.49 | 32.9% | 4.8% | 66.9% | 149.7% | ||||||||
| 30 Jun 23 | 30 Apr 23 | Other | 30 Apr 23 | 15.13 | 3.69 | 3.55 | 23.5% | 0.00 | 1.49 | 44.0% | 38.2% | 155.5% | 1201.1% | ||||||||
| 30 Mar 23 | 31 Jan 23 | Other | 30 Apr 23 | 10.50 | 1.46 | 1.39 | 13.2% | 0.00 | 0.59 | 30.5% | 62.1% | 1905.2% | 363.3% | ||||||||
| 28 Dec 22 | 31 Oct 22 | Other | 30 Apr 23 | 15.11 | -0.11 | -0.08 | -0.5% | 0.00 | -0.04 | 21.2% | 31.9% | 116.3% | 200.0% | ||||||||
| 27 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 19.18 | 0.53 | 0.47 | 2.5% | 0.00 | 0.22 | 21.6% | 33.2% | 72.5% | 50.5% | ||||||||
| 29 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 24.47 | 0.48 | 0.27 | 1.1% | 0.00 | 0.15 | 11.6% | 335.6% | 9.0% | 147.6% | ||||||||
| 29 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 27.69 | 0.85 | 0.30 | 1.1% | 0.00 | 0.23 | 24.7% | 384.2% | 289.6% | 809.1% | ||||||||
| 22 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 22.20 | 0.07 | 0.08 | 0.3% | 0.00 | 0.08 | 22.7% | 186.6% | 75.4% | 71.3% | ||||||||
| 28 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 28.73 | 0.36 | 0.31 | 1.1% | 0.00 | 0.33 | 411.3% | 261.2% | 154.6% | 28.4% | ||||||||
| 24 Jun 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 5.62 | -0.53 | -0.57 | -10.2% | 0.00 | -0.60 | 1.8% | 12.3% | 1836.4% | 112.2% | ||||||||
| 26 Mar 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 5.72 | 0.06 | 0.03 | 0.6% | 0.00 | 0.04 | 26.2% | 31.9% | 87.7% | 107.7% | ||||||||
| 21 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 7.75 | 0.34 | 0.27 | 3.5% | 0.00 | 0.34 | 2.6% | 148.5% | 38.7% | 151.6% | ||||||||
| 23 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 7.95 | 0.55 | 0.44 | 5.5% | 0.00 | 0.55 | 24.2% | 141.4% | 261.9% | 740.4% | ||||||||
| 29 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 6.40 | -0.25 | -0.27 | -4.2% | 0.00 | -0.34 | 47.7% | 92.7% | 37.4% | 347.7% | ||||||||
| 27 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 4.34 | -0.40 | -0.43 | -9.9% | 0.00 | -0.54 | 39.1% | 33.2% | 17.0% | 12.9% | ||||||||
| 30 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 3.12 | -0.49 | -0.52 | -16.6% | 0.00 | -0.65 | 5.3% | 3.8% | 1098.1% | 78.3% | ||||||||
| 25 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 3.29 | 0.06 | 0.05 | 1.6% | 0.00 | 0.07 | 0.9% | 0.8% | 52.3% | 236.8% | ||||||||
| 27 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 3.32 | 0.15 | 0.11 | 3.3% | 0.00 | 0.14 | 2.1% | 5.5% | 122.0% | 207.9% | ||||||||
| 27 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 3.26 | -0.47 | -0.49 | -15.2% | 0.00 | -0.62 | 0.5% | 9.4% | 70.1% | 210.5% | ||||||||
| 21 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 3.24 | -0.25 | -0.29 | -9.0% | 0.00 | -0.36 | 2.4% | 1.6% | 665.8% | 1219.2% | ||||||||
| 26 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 3.32 | -0.00 | -0.04 | -1.1% | 0.00 | -0.05 | 5.4% | 10.2% | 62.4% | 91.1% | ||||||||
| 28 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 3.15 | -0.08 | -0.10 | -3.2% | 0.00 | -0.13 | 12.4% | 4.6% | 122.5% | 406.1% | ||||||||
| 22 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 3.60 | 0.46 | 0.45 | 12.5% | 0.00 | 0.56 | 9.3% | 23.2% | 1623.1% | 49.3% | ||||||||
| 21 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 3.29 | 0.03 | 0.03 | 0.8% | 0.00 | 0.03 | 9.2% | 18.0% | 106.1% | 103.9% | ||||||||
| 26 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 3.01 | -0.41 | -0.43 | -14.2% | 0.00 | -0.59 | 8.8% | 28.0% | 1397.0% | 79.0% | ||||||||
| 23 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 3.30 | 0.04 | 0.03 | 1.0% | 0.00 | 0.05 | 13.2% | 15.1% | 89.0% | 102.2% | ||||||||
| 28 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 2.92 | 0.31 | 0.30 | 10.3% | 0.00 | 0.41 | 4.6% | 11.8% | 144.8% | 180.9% | ||||||||
| 23 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 2.79 | -0.67 | -0.67 | -24.0% | 0.00 | -0.92 | 18.4% | 30.4% | 67.1% | 189.1% | ||||||||
| 30 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 2.35 | -2.02 | -2.04 | -86.5% | 0.00 | -2.80 | 18.0% | 33.8% | 38.7% | 679.0% | ||||||||
| 24 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 2.87 | -1.45 | -1.47 | -51.2% | 0.00 | -2.02 | 10.0% | 5.5% | 296.0% | 4838.7% | ||||||||
| 28 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 2.61 | -0.34 | -0.37 | -14.2% | 0.00 | -0.51 | 34.9% | 19.7% | 149.3% | 186.3% | ||||||||
| 28 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 4.01 | 0.67 | 0.75 | 18.8% | 0.00 | 1.03 | 12.6% | 27.9% | 113.6% | 1828.2% | ||||||||
| 28 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 3.56 | 0.38 | 0.35 | 9.9% | 0.00 | 0.48 | 30.8% | 12.6% | 1035.5% | 56.4% | ||||||||
| 24 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 2.72 | 0.06 | 0.03 | 1.1% | 0.00 | 0.04 | 16.3% | 13.9% | 92.8% | 116.2% | ||||||||
| 26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 3.25 | 0.53 | 0.43 | 13.2% | 0.00 | 0.59 | 3.7% | 16.8% | 1002.6% | 28.2% |
XL Historical Dividends
XL Financial Ratios
| EPS | 2.13 sen |
| Trailing PE (Sector Median: 15.6) | 23.9 |
| PEG | 0.24 |
| Altman Z | 0.6 |
| Beaver | 1.861 |
| Current Ratio | 6.57 |
| Debt-Equity (DE) Ratio | 0.08 |
| FCF Yield | -2.62 % |
| Revenue QoQ | 54.22 % |
| Revenue YoY | 59.3% |
| Profit QoQ | -19.52 % |
| Profit YoY | 168.62 % |
| Profit Margin (Sector Median: 3.3) | 11.27 % |
| ROE (ROIC: 4.3) | 4.3 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
XL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.3) | |
| ROE (ROIC: 4.36) | |
| Altman Z |
XL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.64 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.16 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 28.8 |
| Expected Revenue (M) | 1714.39 |
| Expected Growth (%) | 63.0 |
XL Directors Share Purchases (Beta)
DATO' KHOO YIK CHOU added 127000.0 units announced on 17 Jan 2024 at ~RM0.775
DATO' KHOO YIK CHOU added 480000.0 units announced on 12 Jan 2024 at ~RM0.78
DATO' KHOO YIK CHOU added 59000.0 units announced on 05 Jan 2024 at ~RM0.78
DATO' KHOO YIK CHOU added 429300.0 units announced on 18 Dec 2023 at ~RM0.76
MR NG MIN LIN added 227800.0 units announced on 15 Dec 2023 at ~RM0.785
DATO' KHOO YIK CHOU added 88000.0 units announced on 01 Dec 2023 at ~RM0.855
DATO' KHOO YIK CHOU added 116000.0 units announced on 27 Nov 2023 at ~RM0.84
DATO' KHOO YIK CHOU added 118800.0 units announced on 23 Nov 2023 at ~RM0.84
DATO' KHOO YIK CHOU added 438000.0 units announced on 17 Nov 2023 at ~RM0.835
DATO' KHOO YIK CHOU added 1996200.0 units announced on 02 Nov 2023 at ~RM0.785
DATO' KHOO YIK CHOU added 935900.0 units announced on 25 Sep 2023 at ~RM0.845
DATO' KHOO YIK CHOU added 250000.0 units announced on 18 Aug 2023 at ~RM0.78
DATO' KHOO YIK CHOU added 245300.0 units announced on 17 Aug 2023 at ~RM0.8
DATO' KHOO YIK CHOU added 200000.0 units announced on 08 Aug 2023 at ~RM0.84
DATO' KHOO YIK CHOU added 956200.0 units announced on 04 Aug 2023 at ~RM0.82
DATO' KHOO YIK CHOU added 295900.0 units announced on 02 Aug 2023 at ~RM0.84
MR NG MIN LIN added 400000.0 units announced on 03 Apr 2023 at ~RM0.76
MR NG MIN LIN added 200000.0 units announced on 07 Feb 2023 at ~RM0.785
MR NG MIN LIN added 200000.0 units announced on 18 Jan 2023 at ~RM0.78
MR NG MIN LIN added 490000.0 units announced on 29 Sep 2022 at ~RM0.675
MR NG MIN LIN added 505000.0 units announced on 09 Aug 2022 at ~RM0.695
MR NG MIN LIN added 4351352.0 units announced on 05 Jul 2022 at ~RM0.68
MR NG MIN LIN added 300000.0 units announced on 06 May 2022 at ~RM0.76
MR NG MIN LIN added 1050000.0 units announced on 11 Mar 2022 at ~RM0.725
MR NG MIN LIN added 4100000.0 units announced on 21 Feb 2022 at ~RM0.75
MR NG MIN LIN added 100000.0 units announced on 18 Feb 2022 at ~RM0.735
MR NG MIN LIN added 100000.0 units announced on 07 Feb 2022 at ~RM0.705
MR NG MIN LIN added 2137000.0 units announced on 03 Feb 2022 at ~RM0.71
MR NG MIN LIN added 220000.0 units announced on 31 Jan 2022 at ~RM0.71
MR NG MIN LIN added 160000.0 units announced on 28 Jan 2022 at ~RM0.725
MR NG MIN LIN added 170000.0 units announced on 24 Jan 2022 at ~RM0.7
MR NG MIN LIN added 290000.0 units announced on 21 Jan 2022 at ~RM0.7
MR NG MIN LIN added 215000.0 units announced on 19 Jan 2022 at ~RM0.675
MR NG MIN LIN added 241000.0 units announced on 12 Jan 2022 at ~RM0.74
MR NG MIN LIN added 371900.0 units announced on 11 Jan 2022 at ~RM0.735
MR NG MIN LIN added 140000.0 units announced on 10 Jan 2022 at ~RM0.76
MR NG MIN LIN added 270000.0 units announced on 07 Jan 2022 at ~RM0.75
MR NG MIN LIN added 220000.0 units announced on 06 Jan 2022 at ~RM0.73
MR NG MIN LIN added 1000000.0 units announced on 15 Dec 2021 at ~RM0.685
MR NG MIN LIN added 114500.0 units announced on 15 Jul 2021 at ~RM0.81
MR NG MIN LIN added 20000.0 units announced on 09 Jul 2021 at ~RM0.835
MR NG MIN LIN added 170000.0 units announced on 08 Jul 2021 at ~RM0.84
MR NG MIN LIN added 20000.0 units announced on 06 Jul 2021 at ~RM0.835
MR NG MIN LIN added 100000.0 units announced on 18 Jun 2021 at ~RM0.905
MR NG MIN LIN added 180000.0 units announced on 15 Jun 2021 at ~RM0.94
XL Summary
Market Cap: 222 M.
Market Cap Class: Micro caps
Number of Shares: 435 M.
Adjusted Float: 94.5%.
Stock highly correlated with
SWSCAP (78%)
CWG (74%)
BINACOM (72%)
KEYASIC (72%)
XL Holdings Berhad, formerly Xian Leng Holdings Berhad, an investment holding company, is engaged in the breeding and trading of Asian Arowana and other ornamental fish primarily in Malaysia. It also involves in the trading of aquarium tanks, fish feed, medication, and aquarium accessories, as well as decorative items and aquatic plants. The company was founded in 1980 and is based in Batu Pahat, Malaysia.
Sectors: Consumer Products, Consumer Services, Consumer Products & Services
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD
Code: 7121
Website: http://www.xianleng.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| XL-WB | 0.07 | 0.53 | 17.65% | 16-Oct-2027 |
XL Top Shareholdings
Updated on 9-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ng Min Lin | 31.16% | 69.3 |
| Morgan Stanley | 5.57% | 12.39 |
| Pelican Prospect Sdn Bhd | 5.1% | 11.34 |
| Chung Chee Yang | 5.05% | 11.23 |
| Chiau Beng Teik | 4.86% | 10.81 |
| Chiau Haw Choon | 4.55% | 10.12 |
| Apex Arena Sdn Bhd | 4.06% | 9.03 |
| Societe Generale Paris | 3.89% | 8.65 |
| Megan Mezanin Sdn Bhd | 3.54% | 7.87 |
| Vc Marine Sdn Bhd | 2.38% | 5.29 |
| Ting Seafood And Machinery Sdn Bhd | 2.36% | 5.25 |
| UBS AG | 2.03% | 4.51 |
| Dato' Ng Jet Heong | 1.43% | 3.17 |
| Chow Kian Hung | 1.24% | 2.76 |
| Lee Kean Eng | 1.15% | 2.56 |
| Chan Wah Kiang | 1.14% | 2.53 |
| Kapiti Latino Sdn Bhd | 1.06% | 2.36 |
| J.P. Morgan Securities plc | 0.97% | 2.16 |
| Muhammad Jason Tan Bin Abdullah | 0.96% | 2.13 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.9% | 2.0 |
| Advance Opportunities Fund I | 0.84% | 1.87 |
| Yung Hok Leung | 0.84% | 1.87 |
| Dato' Khoo Yik Chou | 0.05% | 0.11 |