XOXNET | XOX NETWORKS BERHAD [NS]
0.025 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
XOXNET [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
XOXNET [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 1.07 | -5.18 | -5.28 | -494.8% | 0.00 | -0.47 | 57.8% | 44.7% | 399.4% | 1.3% | ||||||||
| 29 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 2.53 | -1.06 | -1.06 | -41.9% | 0.00 | -0.09 | 76.2% | 82.6% | 14.5% | 72.9% | ||||||||
| 27 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 1.44 | -1.24 | -1.24 | -86.3% | 0.00 | -0.11 | 62.9% | 76.9% | 565.6% | 75.1% | ||||||||
| 29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 3.87 | -0.19 | -0.19 | -4.8% | 0.00 | -0.02 | 424.5% | 38.2% | 96.4% | 109.4% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 0.74 | -5.22 | -5.22 | -706.8% | 0.00 | -0.46 | 94.9% | 87.5% | 33.6% | 146.7% | ||||||||
| 30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 14.50 | -3.86 | -3.90 | -26.9% | 0.00 | -0.34 | 133.8% | 49.4% | 21.4% | 416.3% | ||||||||
| 27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 6.20 | -4.96 | -4.96 | -80.0% | 0.00 | -0.44 | 1.0% | 49.9% | 350.0% | 119.2% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 6.26 | 1.99 | 1.99 | 31.7% | 0.00 | 0.17 | 5.8% | 13.1% | 193.9% | 409.7% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 5.92 | -1.89 | -2.11 | -35.7% | 0.00 | -0.19 | 39.0% | 14.2% | 179.6% | 56.9% | ||||||||
| 30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 9.71 | -0.73 | -0.76 | -7.8% | 0.00 | -0.07 | 21.6% | 16.5% | 66.6% | 66.9% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 12.38 | -2.27 | -2.26 | -18.3% | 0.00 | -0.20 | 123.4% | 8.2% | 253.2% | 2627.7% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 5.54 | -0.65 | -0.64 | -11.6% | 0.00 | -0.07 | 19.8% | 8.5% | 86.9% | 59.6% | ||||||||
| 06 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 6.91 | -4.55 | -4.91 | -71.0% | 0.00 | -0.52 | 17.1% | 29.6% | 114.9% | 2.1% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 8.33 | -2.35 | -2.28 | -27.4% | 0.00 | -0.45 | 27.2% | 44.1% | 2650.6% | 67.9% | ||||||||
| 05 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 11.44 | -0.15 | -0.08 | -0.7% | 0.00 | -0.02 | 124.1% | 9.0% | 94.8% | 95.2% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 5.11 | -1.75 | -1.59 | -31.1% | 0.00 | -0.45 | 48.0% | 81.5% | 67.0% | 2579.7% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 9.81 | -5.64 | -4.81 | -49.0% | 0.00 | -1.36 | 34.2% | 2.3% | 253.5% | 2.2% | ||||||||
| 28 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 14.91 | -2.04 | -1.36 | -9.1% | 0.00 | -0.38 | 18.6% | 46.5% | 22.0% | 287.3% | ||||||||
| 26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 12.57 | -1.74 | -1.74 | -13.9% | 0.00 | -0.58 | 54.5% | 50.8% | 2825.0% | 353.9% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 27.64 | 0.07 | 0.06 | 0.2% | 0.00 | 0.02 | 188.2% | 19.0% | 101.3% | 95.3% | ||||||||
| 29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 9.59 | -4.80 | -4.91 | -51.2% | 0.00 | -1.39 | 65.6% | 0.2% | 776.9% | 90.9% | ||||||||
| 30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 27.88 | 0.82 | 0.73 | 2.6% | 0.00 | 0.16 | 9.2% | 95.5% | 5.7% | 3.6% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 25.53 | 0.69 | 0.69 | 2.7% | 0.00 | 0.21 | 9.9% | 335.1% | 49.7% | 141.8% | ||||||||
| 29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 23.22 | 1.31 | 1.37 | 5.9% | 0.00 | 0.43 | 142.7% | 293.4% | 153.1% | 139.3% | ||||||||
| 29 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 9.57 | -2.66 | -2.57 | -26.9% | 0.00 | -0.01 | 32.9% | 35.7% | 441.8% | 37.5% | ||||||||
| 30 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 14.27 | 0.75 | 0.75 | 5.3% | 0.00 | 0.02 | 143.1% | 34.0% | 145.8% | 102.7% | ||||||||
| 28 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 5.87 | -1.64 | -1.64 | -28.0% | 0.00 | -0.01 | 0.6% | 74.5% | 52.7% | 177.5% | ||||||||
| 27 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 5.90 | -3.47 | -3.47 | -58.9% | 0.00 | -0.01 | 60.3% | 78.8% | 85.6% | 13.9% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 14.88 | -1.87 | -1.87 | -12.6% | 0.00 | -0.05 | 31.2% | 48.1% | 93.2% | 32.6% | ||||||||
| 25 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 21.62 | -27.05 | -27.47 | -127.0% | 0.00 | -0.09 | 6.0% | 47.0% | 4539.5% | 54.4% | ||||||||
| 20 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 22.99 | -0.59 | -0.59 | -2.6% | 0.00 | -0.01 | 17.5% | 62.8% | 85.3% | 88.5% | ||||||||
| 25 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 27.87 | -3.81 | -4.03 | -14.5% | 0.00 | -0.01 | 2.7% | 47.0% | 45.3% | 41.2% | ||||||||
| 24 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 28.65 | -2.78 | -2.78 | -9.7% | 0.00 | -0.03 | 29.7% | 20.8% | 84.4% | 38.1% | ||||||||
| 23 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 40.76 | -17.97 | -17.79 | -43.6% | 0.00 | -0.02 | 34.1% | 24.0% | 244.1% | 1177.2% | ||||||||
| 23 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 61.82 | -5.34 | -5.17 | -8.4% | 0.00 | -0.01 | 17.4% | 37.3% | 24.6% | 45.6% | ||||||||
| 19 Feb 16 | Q2 Sep 15 | 2 | 31 Mar 16 | 52.64 | -7.28 | -6.86 | -13.0% | 0.00 | -0.01 | 45.6% | 9.2% | 53.0% | 183.1% | ||||||||
| 20 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 36.16 | -4.87 | -4.49 | -12.4% | 0.00 | -0.05 | 32.6% | 59.7% | 222.0% | 19.6% | ||||||||
| 27 May 15 | 31 Mar 15 | Other | 31 Mar 15 | 53.64 | -1.29 | -1.39 | -2.6% | 0.00 | 0.00 | 45.6% | 55.1% | 60.8% | 18.2% | ||||||||
| 27 Apr 15 | 28 Feb 15 | Other | 31 Mar 15 | 98.64 | -3.69 | -3.55 | -3.6% | 0.00 | -0.04 | 70.2% | 23.1% | 46.5% | 1536.9% | ||||||||
| 28 Jan 15 | 30/11/14 | Other | 31/03/15 | 57.97 | -2.76 | -2.42 | -4.2% | 0.00 | -0.24 | 35.4% | 56.7% | 35.4% | 244.5% |
XOXNET [NS] Historical Dividends
XOXNET [NS] Financial Ratios
| EPS | -0.68 sen |
| Trailing PE (Sector Median: 20.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.5 |
| Beaver | -0.503 |
| Current Ratio | 4.04 |
| Debt-Equity (DE) Ratio | 0.25 |
| FCF Yield | -20.78 % |
| Revenue QoQ | -57.75 % |
| Revenue YoY | 44.72% |
| Profit QoQ | -399.43 % |
| Profit YoY | -1.3 % |
| Profit Margin (Sector Median: -8.8) | -87.24 % |
| ROE (ROIC: -16.08) | -16.08 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
XOXNET [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -8.8) | |
| ROE (ROIC: -23.66) | |
| Altman Z |
XOXNET [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -5.28 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
XOXNET [NS] Directors Share Purchases (Beta)
No transaction in the last 2 months.
XOXNET [NS] Summary
Market Cap: 28 M.
Market Cap Class: Shrimp
Number of Shares: 1135 M.
Adjusted Float: 64.7%.
Stock highly correlated with
MNC (70%)
GPACKET (68%)
JFTECH (68%)
HM (66%)
XOX Networks Berhad (Previously known as Macpie Berhad), is a listed company under the Ace Market of Bursa Malaysia since 2007. The company has undergone a tremendous transformation and has set its sights on becoming an innovative management solutions company. The company acquired Macpie Pro Sdn Bhd in 2018 as a new venture into the event and artist management industry, which currently extends the company's strategic business ecosystem into four core segments, namely in retail space management, financial solutions, ICT products supply & distribution and event management.
Sectors: Trading & Services, Consumer Services, Consumer Products & Services, Work-from-Home (WFH), Penny Stocks
Code: 0140
Website: https://macpie.asia/about.php
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
XOXNET [NS] Top Shareholdings
Updated on 6-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sanston Financial Group Ltd | 19.27% | 5.47 |
| The Hongkong And Shanghai Banking Corp Ltd | 8.98% | 2.55 |
| Lim Pak Hong | 7.04% | 2.0 |
| Lazarus Capital Partners Global Equities Fund | 4.05% | 1.15 |
| Standard Chartered Bank Singapore | 3.76% | 1.07 |
| Ting Khin Soon | 2.82% | 0.8 |
| Attractive Venture Sdn Bhd | 2.79% | 0.79 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 2.61% | 0.74 |
| G Rubber Sdn Bhd | 2.25% | 0.64 |
| Parlo Tours Sdn Bhd | 1.32% | 0.37 |
| Woon Jing Wei | 1.06% | 0.3 |
| Kong Kok Keong | 0.97% | 0.28 |
| Ae Multi Industries Sdn Bhd | 0.88% | 0.25 |
| Chai Koon Khow | 0.81% | 0.23 |
| Chew Siong Keat | 0.63% | 0.18 |
| Chung Kin Chuan | 0.62% | 0.18 |
| Pang Poh Chen | 0.56% | 0.16 |
| Tan Yoke Cheong | 0.54% | 0.15 |
| Lai Tze Jin | 0.49% | 0.14 |
| Wong Ngie Tien | 0.48% | 0.14 |
| Ho Chin Din | 0.47% | 0.13 |
| Lam Boon Wai | 0.46% | 0.13 |
| Ling Kee Ong | 0.45% | 0.13 |
| Bnp Paribas | 0.41% | 0.12 |
| Quek Yong Wah | 0.34% | 0.1 |
| UOB Kay Hian Pte Ltd | 0.33% | 0.09 |
| Quek Jia Yi | 0.33% | 0.09 |
| Choi Fook Chye | 0.31% | 0.09 |
| Chong Siau Yian | 0.31% | 0.09 |
| Mok Ching Yam | 0.3% | 0.09 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.