YBS | YBS INTERNATIONAL BERHAD
0.780 (0.65%)
T-O (am): 0.780 (08:59:00)
Last updated: 17:00
YBS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
YBS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 28.99 | -8.50 | -7.89 | -27.2% | 0.00 | -3.00 | 8.7% | 24.1% | 3373.4% | 4795.8% | ||||||||
| 29 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 31.74 | 0.26 | 0.24 | 0.8% | 0.00 | 0.09 | 13.9% | 45.4% | 105.3% | 129.6% | ||||||||
| 23 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 27.86 | -5.50 | -4.55 | -16.3% | 0.00 | -1.76 | 25.7% | 16.4% | 328.9% | 1942.5% | ||||||||
| 21 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 22.17 | -1.20 | -1.06 | -4.8% | 0.00 | -0.41 | 5.1% | 7.8% | 731.5% | 270.6% | ||||||||
| 21 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 23.36 | 0.09 | 0.17 | 0.7% | 0.00 | 0.07 | 7.0% | 3.2% | 120.6% | 83.7% | ||||||||
| 24 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 21.83 | -0.96 | -0.81 | -3.7% | 0.00 | -0.32 | 8.8% | 7.8% | 430.0% | 138.9% | ||||||||
| 25 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 23.93 | -0.05 | 0.25 | 1.0% | 0.00 | 0.10 | 16.4% | 17.8% | 60.3% | 91.0% | ||||||||
| 22 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 20.57 | 0.55 | 0.62 | 3.0% | 0.00 | 0.25 | 14.8% | 2.4% | 39.5% | 64.8% | ||||||||
| 21 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 24.13 | 1.29 | 1.03 | 4.3% | 0.00 | 0.41 | 19.2% | 31.9% | 50.9% | 17.7% | ||||||||
| 25 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 20.24 | 2.40 | 2.10 | 10.4% | 0.00 | 0.83 | 0.4% | 2.1% | 23.3% | 164.8% | ||||||||
| 26 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 20.32 | 2.76 | 2.73 | 13.4% | 0.00 | 1.09 | 3.5% | 19.4% | 54.6% | 122.8% | ||||||||
| 21 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 21.07 | 2.12 | 1.77 | 8.4% | 0.00 | 0.71 | 15.2% | 28.1% | 102.3% | 219.7% | ||||||||
| 18 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 18.29 | 1.20 | 0.87 | 4.8% | 0.00 | 0.70 | 7.8% | 21.2% | 10.3% | 344.8% | ||||||||
| 26 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 19.83 | 1.03 | 0.79 | 4.0% | 0.00 | 0.32 | 16.6% | 35.7% | 35.5% | 15.3% | ||||||||
| 27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 17.01 | 1.71 | 1.23 | 7.2% | 0.00 | 0.50 | 3.5% | 16.8% | 121.9% | 544.6% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 16.44 | 0.64 | 0.55 | 3.4% | 0.00 | 0.23 | 8.9% | 1.1% | 254.9% | 254.9% | ||||||||
| 19 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 15.10 | -0.12 | -0.36 | -2.4% | 0.00 | -0.15 | 3.3% | 22.6% | 152.0% | 139.1% | ||||||||
| 13 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 14.62 | 0.82 | 0.69 | 4.7% | 0.00 | 0.29 | 0.3% | 16.1% | 348.9% | 110.1% | ||||||||
| 25 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 14.57 | -0.62 | -0.28 | -1.9% | 0.00 | -0.12 | 10.5% | 5.3% | 22.7% | 48.2% | ||||||||
| 20 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 16.27 | -0.11 | -0.36 | -2.2% | 0.00 | -0.15 | 16.6% | 2.4% | 139.1% | 171.7% | ||||||||
| 28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 19.50 | 1.34 | 0.91 | 4.7% | 0.00 | 0.38 | 11.9% | 4.9% | 179.2% | 29.3% | ||||||||
| 29 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 17.42 | 0.41 | 0.33 | 1.9% | 0.00 | 0.14 | 13.3% | 3.7% | 161.3% | 244.1% | ||||||||
| 30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 15.38 | -0.58 | -0.53 | -3.5% | 0.00 | -0.22 | 3.2% | 14.7% | 207.0% | 9.7% | ||||||||
| 28 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 15.89 | 0.49 | 0.50 | 3.1% | 0.00 | 0.21 | 14.5% | 24.8% | 61.4% | 30.6% | ||||||||
| 28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 18.59 | 1.68 | 1.29 | 7.0% | 0.00 | 0.53 | 2.7% | 4.2% | 668.7% | 213.3% | ||||||||
| 24 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 18.09 | -0.20 | -0.23 | -1.2% | 0.00 | -0.09 | 0.4% | 10.5% | 61.5% | 173.5% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 18.02 | -0.44 | -0.59 | -3.3% | 0.00 | -0.24 | 14.7% | 1.3% | 182.2% | 160.0% | ||||||||
| 23 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 21.13 | 1.03 | 0.72 | 3.4% | 0.00 | 0.30 | 9.0% | 19.9% | 74.3% | 17.9% | ||||||||
| 24 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 19.39 | 0.58 | 0.41 | 2.1% | 0.00 | 0.17 | 4.1% | 18.4% | 596.4% | 48.2% | ||||||||
| 29 May 17 | 31 Mar 17 | Other | 31 Mar 17 | 20.21 | -0.33 | -0.08 | -0.4% | 0.00 | -0.03 | 13.6% | 12.6% | 108.4% | 79.9% | ||||||||
| 23 Feb 17 | 31 Dec 16 | Other | 31 Mar 17 | 17.80 | 1.30 | 0.98 | 5.5% | 0.00 | 0.41 | 1.0% | 13.2% | 12.6% | 120.2% | ||||||||
| 24 Nov 16 | 30 Sep 16 | Other | 31 Mar 17 | 17.62 | 1.27 | 0.87 | 5.0% | 0.25 | 0.36 | 7.6% | 21.4% | 9.8% | 3.9% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 16.37 | 0.99 | 0.80 | 4.9% | 0.00 | 0.33 | 8.7% | 22.2% | 292.7% | 196.7% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 17.94 | -0.37 | -0.41 | -2.3% | 0.00 | -0.17 | 14.1% | 35.8% | 91.5% | 22.9% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 15.72 | -5.35 | -4.88 | -31.0% | 0.00 | -2.01 | 8.3% | 13.1% | 636.4% | 1660.3% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 14.52 | 1.21 | 0.91 | 6.3% | 0.00 | 0.38 | 8.3% | 7.2% | 210.4% | 234.3% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 13.40 | -0.75 | -0.82 | -6.1% | 0.00 | -0.34 | 1.4% | 15.2% | 53.5% | 160.4% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 13.22 | -0.24 | -0.54 | -4.1% | 0.00 | -0.22 | 4.9% | 8.9% | 93.5% | 2430.4% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 13.90 | -0.45 | -0.28 | -2.0% | 0.00 | -0.11 | 2.6% | 23.7% | 59.1% | 106.7% |
YBS Historical Dividends
YBS Financial Ratios
| EPS | -5.04 sen |
| Trailing PE (Sector Median: 19.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.6 |
| Beaver | 0.122 |
| Current Ratio | 1.38 |
| Debt-Equity (DE) Ratio | 1.19 |
| FCF Yield | 2.84 % |
| Revenue QoQ | -8.66 % |
| Revenue YoY | 24.1% |
| Profit QoQ | -3373.44 % |
| Profit YoY | -4795.83 % |
| Profit Margin (Sector Median: 5.5) | -11.97 % |
| ROE (ROIC: -5.4) | -8.58 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
YBS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.5) | |
| ROE (ROIC: -5.4) | |
| Altman Z |
YBS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.27 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -7.89 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 19.74 |
| Expected Revenue (M) | 590.95 |
| Expected Growth (%) | 35.0 |
YBS Directors Share Purchases (Beta)
DATO PAHAMIN AB RAJAB reduced 935000.0 units announced on 20 Feb 2023 at ~RM0.615
DATO PAHAMIN AB RAJAB reduced 3505000.0 units announced on 06 Dec 2022 at ~RM0.61
DATO PAHAMIN AB RAJAB reduced 250000.0 units announced on 19 Jan 2022 at ~RM0.585
DATO PAHAMIN AB RAJAB reduced 250000.0 units announced on 17 Dec 2021 at ~RM0.66
DATO PAHAMIN AB RAJAB reduced 150000.0 units announced on 15 Dec 2021 at ~RM0.66
DATO PAHAMIN AB RAJAB reduced 350000.0 units announced on 01 Dec 2021 at ~RM0.66
DATO PAHAMIN AB RAJAB reduced 250000.0 units announced on 26 Nov 2021 at ~RM0.605
DATO PAHAMIN AB RAJAB reduced 750000.0 units announced on 24 Nov 2021 at ~RM0.57
DATO DR PAHAMIN AB RAJAB reduced 500000.0 units announced on 11 Nov 2021 at ~RM0.51
DATO DR PAHAMIN AB RAJAB reduced 500000.0 units announced on 03 Nov 2021 at ~RM0.505
DATO DR PAHAMIN AB RAJAB reduced 500000.0 units announced on 28 Oct 2021 at ~RM0.425
DATO DR PAHAMIN AB RAJAB reduced 700000.0 units announced on 14 Sep 2021 at ~RM0.405
DATO DR PAHAMIN AB RAJAB reduced 300000.0 units announced on 17 Aug 2021 at ~RM0.425
DATO DR PAHAMIN AB RAJAB reduced 1000000.0 units announced on 16 Aug 2021 at ~RM0.41
DATO DR PAHAMIN AB RAJAB reduced 1070000.0 units announced on 11 Aug 2021 at ~RM0.435
DATO DR PAHAMIN AB RAJAB reduced 930000.0 units announced on 30 Jul 2021 at ~RM0.42
YBS Summary
Market Cap: 208 M.
Market Cap Class: Micro caps
Number of Shares: 267 M.
Adjusted Float: 71.4%.
Stock highly correlated with
OCK (83%)
FBMMSCAP (80%)
FBMSCAP (80%)
YTL (80%)
YBS International Berhad (formerly known as LNG Resources Berhad) was incorporated in Malaysia as a public limited company in year 2002 as an investment holding company and was officially listed on the MESDAQ Market of the Bursa Malaysia Securities Berhad in year 2003. YBS Group is majorly operated in high precision mould, high precision metal, plastic components and sub-components assembly. We aimed to be a reputable global source for precision connector solutions provider with innovative approach in design, and processing methods, using the latest technology.
Sectors: Industrial Products, Infrastructure (IPC), Plastics, Manufacturing, Industrial Products & Services, Industrial Materials, Components & Equipment, Precision Machining
Code: 0025
Website: https://www.ybsinternational.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
YBS Top Shareholdings
Updated on 22-Jun-2023