YINSON | YINSON HOLDINGS BHD [NS]
1.80 (0.0%)
T-O (am): 1.82 (08:59:00)
Last updated: 16:59
YINSON [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
YINSON [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
YINSON [NS] Historical Dividends
YINSON [NS] Financial Ratios
| EPS | 24.42 sen |
| Trailing PE (Sector Median: 8.8) | 7.4 |
| PEG | 7.4 |
| Altman Z | 0.5 |
| Beaver | -0.039 |
| Current Ratio | 0.64 |
| Debt-Equity (DE) Ratio | 2.27 |
| FCF Yield | -15.98 % |
| Revenue QoQ | -24.66 % |
| Revenue YoY | -48.33% |
| Profit QoQ | -27.0 % |
| Profit YoY | -47.48 % |
| Profit Margin (Sector Median: 8.0) | 9.89 % |
| ROE (ROIC: 4.16) | 10.24 % |
| Dividend Per Share (DPS) | 4.0 sen |
| Dividend Yield (DY) | 2.22 % |
YINSON [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 8.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.0) | |
| ROE (ROIC: 4.73) | |
| Altman Z |
YINSON [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.78 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 146.0 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 830.5 |
| Expected Revenue (M) | 12796.58 |
| Expected Growth (%) | 19.0 |
YINSON [NS] Directors Share Purchases (Beta)
MR LIM HAN WENG added 1025000.0 units announced on 29 Dec 2022 at ~RM2.33
MR LIM HAN WENG added 1200000.0 units announced on 07 Jun 2022 at ~RM2.09
MADAM BAH KIM LIAN added 1200000.0 units announced on 07 Jun 2022 at ~RM2.09
MADAM BAH KIM LIAN added 3000000.0 units announced on 03 Jun 2022 at ~RM2.06
MR LIM HAN WENG added 4250000.0 units announced on 03 Jun 2022 at ~RM2.06
MR LIM HAN WENG added 3080600.0 units announced on 02 Jun 2022 at ~RM2.15
MADAM BAH KIM LIAN added 520000.0 units announced on 02 Jun 2022 at ~RM2.15
MR LIM HAN WENG added 4339400.0 units announced on 01 Jun 2022 at ~RM2.19
MADAM BAH KIM LIAN added 2000000.0 units announced on 01 Jun 2022 at ~RM2.19
MR LIM HAN WENG added 50000.0 units announced on 12 Aug 2021 at ~RM4.4
MADAM BAH KIM LIAN added 50000.0 units announced on 12 Aug 2021 at ~RM4.4
MADAM BAH KIM LIAN added 100000.0 units announced on 25 May 2021 at ~RM4.85
MR LIM HAN WENG added 100000.0 units announced on 25 May 2021 at ~RM4.85
MR LIM HAN JOEH added 6012000.0 units announced on 28 Oct 2020 at ~RM4.57
YINSON [NS] Summary
Market Cap: 5543 M.
Market Cap Class: Large caps
Number of Shares: 3079 M.
Adjusted Float: 90.4%.
Stock highly correlated with
GCAP (66%)
TAKAFUL (66%)
RHONEMA (64%)
PLB (63%)
Yinson Holdings Berhad, founded in 1983 and headquartered in Kuala Lumpur, Malaysia, has evolved from its origins in transport and logistics to become a global energy infrastructure and technology company. The company operates through four main divisions: Offshore Production, Renewables, Green Technologies, and Offshore Marine. Yinson is a leading provider of floating, production, storage, and offloading (FPSO) services, with operations spanning Africa, the Americas, Europe, and Asia. In recent years, Yinson has expanded into renewable energy, acquiring solar assets in India and securing contracts to build and operate solar plants. The establishment of Yinson GreenTech underscores the company's commitment to investing in sustainable technologies across marine, mobility, and energy sectors. With a focus on innovation and sustainability, Yinson continues to deliver powerful solutions to meet the evolving energy needs of the global market.
Sectors: Trading & Services, Oil & Gas, F4GBM, Energy, Energy Infrastructure, Equipment & Services, Mid Cap
Code: 7293
Website: http://www.yinson.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| YINSON-WA [NS] | 0.015 | 2.29 | 28.06% | 21-Jun-2025 |
YINSON [NS] Top Shareholdings
Updated on 5-May-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Yinson Legacy Sdn Bhd | 19.43% | 1076.88 |
| Employees Provident Fund Board | 18.0% | 998.16 |
| AIA Group | 4.74% | 262.78 |
| KWAP | 4.71% | 261.22 |
| Trinity View Sdn Bhd | 3.92% | 217.32 |
| Lim Han Joeh | 3.79% | 210.11 |
| UOB Kay Hian Pte Ltd | 3.09% | 171.3 |
| Liannex Co (S) Pte Ltd | 2.48% | 137.49 |
| Permodalan Nasional Berhad | 2.09% | 115.87 |
| Bank of Singapore Ltd | 2.04% | 113.09 |
| BNP Paribas Singapore Branch | 1.95% | 108.1 |
| Vanguard Group | 1.63% | 90.36 |
| Lim Han Weng | 1.59% | 87.98 |