YLI | YLI HOLDINGS BHD
0.445 (-1.11%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Fundamental
Technical
Total Score
YLI Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
YLI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 11.71 | -5.81 | -5.83 | -49.8% | 0.00 | -5.67 | 11.0% | 36.0% | 18.0% | 147.1% | ||||||||
| 30 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 13.16 | -5.25 | -4.94 | -37.5% | 0.00 | -4.80 | 14.2% | 23.4% | 119.0% | 160.1% | ||||||||
| 27 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 15.34 | 54.63 | 26.05 | 169.8% | 0.00 | 25.33 | 8.6% | 10.9% | 1154.7% | 1519.7% | ||||||||
| 17 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 16.78 | -3.10 | -2.47 | -14.7% | 0.00 | -2.40 | 8.2% | 28.5% | 4.7% | 1643.8% | ||||||||
| 28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 18.29 | -3.05 | -2.36 | -12.9% | 0.00 | -2.29 | 6.5% | 4.0% | 128.7% | 25.1% | ||||||||
| 31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 17.18 | 7.79 | 8.22 | 47.9% | 0.00 | 7.99 | 0.3% | 19.0% | 547.9% | 7246.1% | ||||||||
| 27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 17.23 | -2.41 | -1.83 | -10.7% | 0.00 | -1.78 | 26.5% | 32.7% | 1246.9% | 332.8% | ||||||||
| 30 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 23.45 | 0.07 | 0.16 | 0.7% | 0.00 | 0.16 | 33.4% | 19.5% | 105.1% | 108.2% | ||||||||
| 30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 17.59 | -3.58 | -3.15 | -17.9% | 0.00 | -3.06 | 17.0% | 1.2% | 2640.0% | 20.0% | ||||||||
| 31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 21.20 | -0.59 | -0.12 | -0.5% | 0.00 | -0.11 | 17.2% | 21.5% | 72.9% | 135.5% | ||||||||
| 28 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 25.62 | -0.79 | -0.42 | -1.7% | 0.00 | -0.41 | 30.5% | 21.5% | 78.3% | 141.9% | ||||||||
| 30 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 19.63 | -2.26 | -1.96 | -10.0% | 0.00 | -1.90 | 12.9% | 35.7% | 25.5% | 359.6% | ||||||||
| 14 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 17.38 | -3.06 | -2.63 | -15.1% | 0.00 | -2.55 | 35.6% | 33.2% | 910.5% | 12.8% | ||||||||
| 28 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 27.00 | 0.68 | 0.32 | 1.2% | 0.00 | 0.32 | 17.3% | 44.2% | 68.0% | 117.8% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 32.64 | 0.92 | 1.01 | 3.1% | 0.00 | 0.98 | 7.0% | 20.7% | 34.1% | 180.3% | ||||||||
| 26 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 30.52 | 0.39 | 0.75 | 2.5% | 0.00 | 0.73 | 133.9% | 5.7% | 132.4% | 178.6% | ||||||||
| 27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 13.05 | -3.08 | -2.33 | -17.8% | 0.00 | -2.26 | 30.3% | 42.0% | 27.9% | 38.8% | ||||||||
| 25 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 18.72 | -2.76 | -1.82 | -9.7% | 0.00 | -1.77 | 30.8% | 31.9% | 44.5% | 39.7% | ||||||||
| 28 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 27.05 | -1.64 | -1.26 | -4.7% | 0.00 | -1.22 | 6.3% | 21.5% | 31.3% | 80.7% | ||||||||
| 27 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 28.87 | -1.30 | -0.96 | -3.3% | 0.00 | -0.93 | 28.5% | 8.3% | 74.8% | 83.8% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 22.48 | -4.65 | -3.80 | -16.9% | 0.00 | -3.70 | 18.3% | 30.4% | 26.0% | 46.2% | ||||||||
| 30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 27.51 | -8.50 | -3.02 | -11.0% | 0.00 | -2.93 | 23.5% | 12.8% | 53.7% | 46.4% | ||||||||
| 27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 22.27 | -7.32 | -6.51 | -29.2% | 0.00 | -6.33 | 29.3% | 20.8% | 10.3% | 268.9% | ||||||||
| 30 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 31.50 | -7.18 | -5.90 | -18.7% | 0.00 | -5.74 | 2.4% | 24.6% | 127.1% | 1572.0% | ||||||||
| 30 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 32.28 | -2.94 | -2.60 | -8.1% | 0.00 | -2.53 | 2.4% | 35.6% | 53.8% | 183.1% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 31.53 | -7.05 | -5.62 | -17.8% | 0.00 | -5.47 | 12.1% | 16.8% | 218.6% | 1475.1% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 28.12 | -2.91 | -1.76 | -6.3% | 0.00 | -1.72 | 11.2% | 3.2% | 400.0% | 189.3% | ||||||||
| 28 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 25.28 | -0.90 | -0.35 | -1.4% | 0.00 | -0.34 | 6.2% | 4.2% | 61.5% | 106.9% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 23.80 | -1.35 | -0.92 | -3.9% | 0.00 | -0.89 | 11.8% | 8.5% | 324.4% | 484.1% | ||||||||
| 30 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 26.99 | 0.62 | 0.41 | 1.5% | 0.50 | 0.40 | 0.9% | 3.1% | 167.1% | 196.2% | ||||||||
| 28 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 27.25 | -1.12 | -0.61 | -2.2% | 0.00 | -0.60 | 3.2% | 3.8% | 111.9% | 66.1% | ||||||||
| 29 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 26.39 | 4.72 | 5.14 | 19.5% | 0.00 | 5.05 | 1.4% | 35.3% | 2051.5% | 964.6% | ||||||||
| 30 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 26.02 | -0.61 | 0.24 | 0.9% | 0.00 | 0.24 | 0.6% | 25.7% | 156.2% | 182.7% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 26.17 | -0.99 | -0.42 | -1.6% | 0.00 | -0.42 | 0.3% | 45.5% | 76.4% | 3763.6% | ||||||||
| 25 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 26.25 | -2.29 | -1.80 | -6.9% | 0.00 | -1.77 | 35.6% | 2.4% | 472.7% | 729.5% | ||||||||
| 26 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 40.78 | -0.00 | 0.48 | 1.2% | 0.00 | 0.48 | 16.4% | 34.3% | 267.1% | 203.8% | ||||||||
| 27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 35.02 | -0.67 | -0.29 | -0.8% | 0.00 | -0.28 | 27.1% | 71.6% | 2527.3% | 40.4% | ||||||||
| 28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 48.01 | 0.47 | -0.01 | -0.0% | 0.00 | -0.01 | 87.2% | 170.4% | 94.9% | 99.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 25.65 | -0.97 | -0.22 | -0.8% | 0.00 | -0.22 | 15.6% | 23.7% | 236.5% | 126.1% |
YLI Historical Dividends
YLI Financial Ratios
| EPS | 12.45 sen |
| Trailing PE (Sector Median: 13.3) | 3.5 |
| PEG | 3.5 |
| Altman Z | 1.4 |
| Beaver | -0.732 |
| Current Ratio | 3.46 |
| Debt-Equity (DE) Ratio | 0.34 |
| FCF Yield | -76.81 % |
| Revenue QoQ | -11.01 % |
| Revenue YoY | -35.98% |
| Profit QoQ | -17.98 % |
| Profit YoY | -147.05 % |
| Profit Margin (Sector Median: 2.9) | 22.49 % |
| ROE (ROIC: 11.99) | 11.99 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
YLI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.9) | |
| ROE (ROIC: -95.65) | |
| Altman Z |
YLI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.26 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -5.83 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
YLI Directors Share Purchases (Beta)
No transaction in the last 2 months.
YLI Summary
Market Cap: 45 M.
Market Cap Class: Shrimp
Number of Shares: 102 M.
Adjusted Float: 68.4%.
Stock highly correlated with
AWC (92%)
TURIYA (92%)
TRANSPORTATION & LOGISTICS (91%)
F4GBMS (90%)
YLI Holdings Berhad, through its subsidiaries, is engaged in the manufacture and marketing of ductile iron pipes and fittings and waterworks related products for waterworks and sewerage industry. It is also involved in the manufacturing and marketing of cast iron fittings, saddles and manhole covers, valves, foundry raw material and related products, and fabrication of pipes. In addition, the company provides water related accessories, including the under-pressure linetapping/linestopping machines, pipe cutting machines, and pipes accessories, such as coupling and flange adapters, as well as manufactures raw materials, such as graphitized petroleum coke for foundry use. It has operations primarily in Malaysia and the People's Republic of China. The company was founded in 1966 and is based in Penang, Malaysia.
Sectors: Industrial Products, Steel, Industrial Products & Services, Metals, Flat Steel, Penny Stocks
Code: 7014
Website: http://www.yli.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
YLI Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Suasana Karisma Sdn Bhd | 31.62% | 14.49 |
| Yap Chee Kheng | 4.96% | 2.27 |
| Nusmakmur Development Sdn Bhd | 4.73% | 2.17 |
| Jb-City Alloy Industries Sdn Bhd | 3.41% | 1.56 |
| Blesspluss Sdn Bhd | 2.59% | 1.19 |
| Okbb Sdn Bhd | 2.25% | 1.03 |
| Leong Sir Ley | 2.19% | 1.0 |
| Lee Way Hoong | 1.58% | 0.72 |
| Lim Pang Kiam | 1.31% | 0.6 |
| OCBC Securities Pte. Ltd. | 0.81% | 0.37 |
| Bernadette Jeanne De Souza | 0.78% | 0.36 |
| Kong Food Kim | 0.68% | 0.31 |
| Salim Cassim | 0.65% | 0.3 |
| Lim Say Han | 0.62% | 0.28 |
| Tee Mee Kee | 0.61% | 0.28 |
| Hor Bing Hwa | 0.58% | 0.27 |
| Bumiraya Armani Sdn Bhd | 0.58% | 0.27 |
| Khor Keng Saw | 0.55% | 0.25 |
| Thong Maylene | 0.53% | 0.24 |
| Wang Hsueh Ying | 0.51% | 0.23 |
| Ong Soi Tat | 0.51% | 0.23 |
| Tan Gaik Suan | 0.45% | 0.21 |
| Hoo Wan Fatt | 0.43% | 0.2 |
| Kean Moong Yin | 0.42% | 0.19 |
| Quek Ser Peng | 0.39% | 0.18 |
| Lee Chee Beng | 0.36% | 0.16 |
| Mohd Hafiz Bin Halim | 0.33% | 0.15 |
| Leong Chee Hok | 0.33% | 0.15 |
| Wong Kee Chong | 0.33% | 0.15 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.