T-O (am): 7.11 (08:59:00)
Last updated: 16:50
EPS | 26.74 sen |
Trailing PE (Sector Median: 17.1) | 26.8 |
PEG | 26.8 |
Altman Z | 0.9 |
Beaver | 0.008 |
Current Ratio | 1.81 |
Debt-Equity (DE) Ratio | 0.62 |
FCF Yield | -0.41 % |
Revenue QoQ | 11.59 % |
Revenue YoY | -22.71% |
Profit QoQ | -231.66 % |
Profit YoY | -171.13 % |
Profit Margin (Sector Median: 7.0) | 9.02 % |
ROE (ROIC: 5.57) | 5.57 % |
Dividend Per Share (DPS) | 36.0 sen |
Dividend Yield (DY) | 5.02 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.0) | |
ROE (ROIC: 5.57) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 6 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 8.42 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -446.2 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 5223.22 |
Expected Revenue (M) | 31907.26 |
Expected Growth (%) | 22.0 |
No transaction in the last 2 months.
Market Cap: 31999 M.
Market Cap Class: Titans
Number of Shares: 4463 M.
Adjusted Float: 31.9%.
Stock highly correlated with
PERDANA (93%)
ICAP (92%)
SUCCESS (90%)
CENSOF (89%)
MISC Berhad is engaged in ship owning, ship operating, and other activities related to shipping services, as well as owning and operating offshore floating terminals worldwide. The company provides liquefied natural gas services, petroleum tanker services, and chemical tanker services. MISC Berhad is also engaged in the provision of marine repair, as well as marine conversion, engineering, and construction services; the processing of copper grit; provision of sludge disposal management services; manufacturing works of pressure vessels and tube heat exchangers; offering haulage brokerage liner merchant and carrier haulage services; the ownership, management, and operation of a cold storage logistic hub; the operation of sterilization and fumigation facilities; and the operation and maintaining of floating production, storage, and offloading terminals. The company was founded in 1968 and is headquartered in Kuala Lumpur, Malaysia. MISC Berhad is a subsidiary of Petroliam Nasional Berhad.
Sectors: Trading & Services, Shipping Ports, Exports, Oil & Gas, F4GBM, F4GBM Shariah, MSCI, FBMKLCI, Transportation & Logistics, Transportation & Logistics Services, Midstream Oil & Gas
Code: 3816
Website: http://www.misc.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Feb-2023
Shareholder | % | Value (M) |
---|---|---|
Petroliam Nasional Berhad | 51.0% | 16319.85 |
Employees Provident Fund Board | 13.44% | 4300.44 |
Amanah Saham Bumiputera | 5.41% | 1731.18 |
KWAP | 4.75% | 1519.99 |
Amanah Saham Malaysia | 1.63% | 521.6 |
State Financial Secretary Sarawak | 1.51% | 483.2 |
Vanguard Group | 1.29% | 412.8 |
Lembaga Kemajuan Tanah Persekutuan | 1.16% | 371.2 |
Penang Development Corp | 1.14% | 364.8 |
AIA Group | 1.03% | 329.6 |
Public Mutual Fund | 0.8% | 256.0 |
Urusharta Jamaah Sdn. Bhd. | 0.78% | 249.6 |
Permodalan Nasional Berhad | 0.71% | 227.2 |