YSPSAH | Y.S.P.SOUTHEAST ASIA HOLDING
2.30 (-1.29%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
YSPSAH Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
YSPSAH Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 87.14 | 3.42 | 3.47 | 4.0% | 0.00 | 2.45 | 14.4% | 3.7% | 8.5% | 41.9% | ||||||||
| 20 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 76.14 | 5.76 | 3.20 | 4.2% | 11.00 | 2.26 | 29.9% | 4.4% | 76.9% | 74.2% | ||||||||
| 21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 108.63 | 20.26 | 13.83 | 12.7% | 0.00 | 9.75 | 21.6% | 13.6% | 69.8% | 27.9% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 89.33 | 12.29 | 8.14 | 9.1% | 0.00 | 5.74 | 1.2% | 8.2% | 36.2% | 40.4% | ||||||||
| 21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 90.45 | 10.19 | 5.98 | 6.6% | 0.00 | 4.22 | 13.6% | 2.8% | 51.7% | 46.0% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 79.63 | 16.19 | 12.38 | 15.5% | 10.00 | 8.76 | 16.7% | 3.3% | 14.4% | 11.8% | ||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 95.59 | 15.15 | 10.81 | 11.3% | 0.00 | 7.67 | 15.8% | 17.2% | 86.5% | 66.0% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 82.55 | 7.43 | 5.80 | 7.0% | 0.00 | 4.11 | 11.3% | 11.7% | 47.6% | 58.0% | ||||||||
| 22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 93.05 | 15.81 | 11.08 | 11.9% | 0.00 | 7.85 | 20.7% | 30.3% | 0.0 | 160.0% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 77.11 | 14.69 | 11.08 | 14.4% | 8.00 | 7.86 | 5.4% | 18.0% | 70.0% | 148.3% | ||||||||
| 20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 81.54 | 9.76 | 6.51 | 8.0% | 0.00 | 4.62 | 10.4% | 14.5% | 77.5% | 133.3% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 73.89 | 6.14 | 3.67 | 5.0% | 0.00 | 2.63 | 3.5% | 2.8% | 13.8% | 13.1% | ||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 71.41 | 6.01 | 4.26 | 6.0% | 0.00 | 3.05 | 9.3% | 1.8% | 4.5% | 1538.5% | ||||||||
| 20 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 65.36 | 5.98 | 4.46 | 6.8% | 8.00 | 3.19 | 8.2% | 3.5% | 59.7% | 62.1% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 71.20 | 4.36 | 2.79 | 3.9% | 0.00 | 2.00 | 6.4% | 11.6% | 33.9% | 51.4% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 76.04 | 5.53 | 4.22 | 5.5% | 0.00 | 3.00 | 4.5% | 1.4% | 1523.5% | 11.5% | ||||||||
| 30 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 72.75 | 1.97 | 0.26 | 0.4% | 0.00 | 0.19 | 7.4% | 1.9% | 97.8% | 96.8% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 67.73 | 13.73 | 11.75 | 17.4% | 8.00 | 8.41 | 15.9% | 2.7% | 104.7% | 84.9% | ||||||||
| 21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 80.54 | 9.04 | 5.74 | 7.1% | 0.00 | 4.11 | 4.4% | 7.8% | 51.6% | 18.8% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 77.12 | 6.76 | 3.79 | 4.9% | 0.00 | 2.71 | 4.0% | 1.4% | 52.9% | 44.7% | ||||||||
| 19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 74.17 | 9.84 | 8.03 | 10.8% | 0.00 | 5.76 | 6.6% | 9.3% | 26.4% | 22.4% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 69.60 | 8.24 | 6.36 | 9.1% | 8.50 | 4.57 | 6.9% | 2.8% | 31.5% | 5.5% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 74.74 | 7.00 | 4.83 | 6.5% | 0.00 | 3.49 | 1.7% | 9.9% | 29.4% | 5.6% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 76.04 | 9.39 | 6.84 | 9.0% | 0.00 | 4.95 | 12.1% | 15.1% | 33.9% | 105.6% | ||||||||
| 13 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 67.85 | 13.65 | 10.35 | 15.3% | 7.00 | 7.53 | 5.2% | 13.3% | 53.9% | 227.1% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 71.59 | 10.09 | 6.73 | 9.4% | 0.00 | 4.91 | 5.3% | 6.0% | 31.4% | 23.2% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 68.02 | 8.07 | 5.12 | 7.5% | 0.00 | 3.75 | 2.9% | 13.9% | 53.8% | 57.1% | ||||||||
| 16 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 66.09 | 5.38 | 3.33 | 5.0% | 0.00 | 2.44 | 10.3% | 11.7% | 5.2% | 15.5% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 59.91 | 4.56 | 3.17 | 5.3% | 8.50 | 2.34 | 11.3% | 15.5% | 63.9% | 53.6% | ||||||||
| 23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 67.54 | 11.67 | 8.77 | 13.0% | 0.00 | 6.51 | 13.1% | 1.9% | 26.6% | 79.4% | ||||||||
| 22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 59.72 | 13.99 | 11.95 | 20.0% | 0.00 | 8.87 | 0.9% | 11.3% | 203.3% | 87.8% | ||||||||
| 15 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 59.19 | 6.06 | 3.94 | 6.7% | 0.00 | 2.93 | 14.2% | 0.2% | 42.2% | 60.0% | ||||||||
| 15 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 51.85 | 8.66 | 6.82 | 13.2% | 8.00 | 5.06 | 21.8% | 2.4% | 39.5% | 99.2% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 66.30 | 7.61 | 4.89 | 7.4% | 0.00 | 3.63 | 23.6% | 11.8% | 23.2% | 47.7% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 53.66 | 7.39 | 6.36 | 11.9% | 0.00 | 4.73 | 9.5% | 2.3% | 35.3% | 9.3% | ||||||||
| 24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 59.32 | 13.49 | 9.84 | 16.6% | 0.00 | 7.32 | 17.2% | 19.1% | 187.5% | 222.0% | ||||||||
| 18 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 50.63 | 5.39 | 3.42 | 6.8% | 6.50 | 2.57 | 14.6% | 9.8% | 63.4% | 255.0% | ||||||||
| 14 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 59.31 | 13.25 | 9.35 | 15.8% | 0.00 | 7.02 | 8.0% | 15.3% | 33.2% | 71.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 54.92 | 9.98 | 7.02 | 12.8% | 0.00 | 5.27 | 10.2% | 12.6% | 129.7% | 72.3% |
YSPSAH Historical Dividends
YSPSAH Financial Ratios
| EPS | 20.2 sen |
| Trailing PE (Sector Median: 17.7) | 11.4 |
| PEG | 11.4 |
| Altman Z | 2.2 |
| Beaver | 0.062 |
| Current Ratio | 4.98 |
| Debt-Equity (DE) Ratio | 0.3 |
| FCF Yield | 1.75 % |
| Revenue QoQ | 14.45 % |
| Revenue YoY | -3.66% |
| Profit QoQ | 8.53 % |
| Profit YoY | -41.9 % |
| Profit Margin (Sector Median: 6.2) | 7.93 % |
| ROE (ROIC: 9.11) | 9.86 % |
| Dividend Per Share (DPS) | 11.0 sen |
| Dividend Yield (DY) | 4.78 % |
YSPSAH Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.2) | |
| ROE (ROIC: 9.11) | |
| Altman Z |
YSPSAH Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.84 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.47 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 46.12 |
| Expected Revenue (M) | 697.8 |
| Expected Growth (%) | 18.0 |
YSPSAH Directors Share Purchases (Beta)
MADAM LEE LING CHIN added 45000.0 units announced on 10 Apr 2023 at ~RM2.33
MADAM LEE LING CHIN added 40000.0 units announced on 27 Mar 2023 at ~RM2.28
DR LEE FANG CHUAN @ LEE FANG CHEN added 10000.0 units announced on 16 Jan 2023 at ~RM2.4
DR LEE FANG CHUAN @ LEE FANG CHEN added 10000.0 units announced on 19 Dec 2022 at ~RM2.39
DR LEE FANG CHUAN @ LEE FANG CHEN added 4000.0 units announced on 15 Dec 2022 at ~RM2.39
DR LEE FANG CHUAN @ LEE FANG CHEN added 10000.0 units announced on 02 Dec 2022 at ~RM2.37
MR CHIN CHEW MUN added 10000.0 units announced on 13 Oct 2022 at ~RM1.97
MR TU SHU YAO added 38800.0 units announced on 16 Jun 2022 at ~RM1.93
MR TU SHU YAO added 19700.0 units announced on 01 Jun 2022 at ~RM1.96
MR TU SHU YAO added 21500.0 units announced on 30 May 2022 at ~RM1.97
MADAM LEE LING CHIN added 50000.0 units announced on 14 Apr 2022 at ~RM1.95
DATO' DR LEE FANG HSIN added 50000.0 units announced on 10 Mar 2022 at ~RM1.9
DATO' DR LEE FANG HSIN added 50000.0 units announced on 07 Mar 2022 at ~RM1.93
MADAM LEE LING CHIN added 55000.0 units announced on 06 Jan 2022 at ~RM1.93
MADAM LEE LING CHIN added 50000.0 units announced on 15 Dec 2021 at ~RM1.92
MR TU SHU YAO added 4000.0 units announced on 14 Dec 2021 at ~RM1.95
MR TU SHU YAO added 22200.0 units announced on 10 Dec 2021 at ~RM1.92
MR TU SHU YAO added 90500.0 units announced on 08 Dec 2021 at ~RM1.92
MR TU SHU YAO added 19500.0 units announced on 06 Dec 2021 at ~RM1.93
MADAM LEE LING CHIN added 18500.0 units announced on 02 Dec 2021 at ~RM1.92
MADAM LEE LING CHIN added 31500.0 units announced on 01 Dec 2021 at ~RM1.92
MR TU SHU YAO added 46800.0 units announced on 24 Sep 2021 at ~RM1.99
MADAM LEE LING CHIN added 50000.0 units announced on 10 Sep 2021 at ~RM2.02
MR TU SHU YAO added 3200.0 units announced on 03 Sep 2021 at ~RM1.99
MADAM LEE LING CHIN added 50000.0 units announced on 02 Sep 2021 at ~RM1.99
MR TU SHU YAO added 20000.0 units announced on 27 Aug 2021 at ~RM1.95
MR TU SHU YAO added 20000.0 units announced on 25 Aug 2021 at ~RM1.94
MR TU SHU YAO added 68100.0 units announced on 15 Jul 2021 at ~RM2.0
MR TU SHU YAO added 48000.0 units announced on 13 Jul 2021 at ~RM2.08
MR TU SHU YAO added 20000.0 units announced on 09 Jul 2021 at ~RM2.14
MR TU SHU YAO added 13000.0 units announced on 28 Jun 2021 at ~RM2.15
MADAM LEE LING CHIN added 14700.0 units announced on 13 Apr 2021 at ~RM2.14
MADAM LEE LING CHIN added 35300.0 units announced on 05 Apr 2021 at ~RM2.15
MADAM LEE LING CHIN added 35000.0 units announced on 15 Mar 2021 at ~RM2.14
TU SHU YAO added 30000.0 units announced on 06 Jan 2021 at ~RM2.25
TU SHU YAO added 72000.0 units announced on 04 Jan 2021 at ~RM2.28
TU SHU YAO added 63800.0 units announced on 23 Dec 2020 at ~RM2.29
DATO' DR LEE FANG HSIN added 25000.0 units announced on 21 Dec 2020 at ~RM2.29
DATO' DR LEE FANG HSIN added 25000.0 units announced on 18 Dec 2020 at ~RM2.29
MR TU SHU YAO added 55100.0 units announced on 17 Dec 2020 at ~RM2.28
DR LEE FANG CHUAN @ LEE FANG CHEN reduced 500.0 units announced on 28 Aug 2020 at ~RM2.6
YSPSAH Summary
Market Cap: 326 M.
Market Cap Class: Small caps
Number of Shares: 141 M.
Adjusted Float: 55.5%.
Stock highly correlated with
SAM (85%)
MPI (84%)
QES (83%)
DUFU (82%)
Y.S.P Southeast Asia Holding Berhad, an investment holding company, is engaged in the manufacture, import, export, and trading of pharmaceutical products. It primarily offers pharmaceutical products, veterinary products, pharmaceutical fine chemicals, herbal products, over-the-counter products, and aquatic products. The company offers its products in various formats, such as gels, capsules, tablets, suppositories, creams, syrups, suspensions, and powder dosage forms. It has operations primarily in Malaysia, the Philippines, Myanmar, Singapore, Vietnam, Cambodia, and Indonesia. The company was founded in 1987 and is headquartered in Kuala Lumpur, Malaysia. Y.S.P Southeast Asia Holding Berhad is a subsidiary of YSP SEA Investment Co., Ltd.
Sectors: Consumer Products, Healthcare, Pharmaceuticals
Code: 7178
Website: http://www.yspsah.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
YSPSAH Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ysp International Company Ltd | 37.09% | 121.0 |
| Dato' Dr. Lee Fang Hsin | 11.18% | 36.47 |
| Tan Kong Han | 2.37% | 7.73 |
| Lee Ling Chin | 1.39% | 4.53 |
| Dr Lee Fang Chuan @ Lee Fang Chen | 1.29% | 4.21 |
| Credit Suisse | 1.23% | 4.01 |
| Public Islamic Treasures Growth Fund | 1.14% | 3.72 |
| Dr Lee Fang Yu | 1.03% | 3.36 |
| Datuk Dr Anis Bin Ahmad | 0.92% | 3.0 |
| Tu Shu Yao | 0.86% | 2.81 |
| Dr Lee Fang Jen | 0.86% | 2.81 |
| Yan Kai Yin | 0.85% | 2.77 |
| Leong Foong Fin | 0.84% | 2.74 |
| Liao Miao-Yi | 0.82% | 2.68 |
| Datuk Koay Soon Eng | 0.82% | 2.68 |
| Lim Khuan Eng | 0.77% | 2.51 |
| Wong Ah Chiew | 0.76% | 2.48 |
| Sin Boon Fei | 0.66% | 2.15 |
| Tien Te Lee Biomedical Foundation | 0.63% | 2.06 |
| Lim Hock Fatt | 0.59% | 1.92 |
| Chee Sai Mun | 0.39% | 1.27 |
| Lee Ling Fen | 0.37% | 1.21 |
| Ronie Tan Choo Seng | 0.35% | 1.14 |
| Tu Ying Yee | 0.33% | 1.08 |
| Andrew Lim Cheong Seng | 0.32% | 1.04 |
| Liao Miao-Jung | 0.31% | 1.01 |
| Ting Chin Liu | 0.31% | 1.01 |
| Lee Sen Huei | 0.12% | 0.41 |
| Chin Chew Mun | 0.02% | 0.07 |