T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 51.37 | -24.08 | -24.58 | -47.8% | 0.00 | -2.04 | 9.9% | 56.2% | 242.3% | 81.5% | ||||||||
29 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 57.01 | -6.79 | -7.18 | -12.6% | 0.00 | -0.60 | 36.5% | 30.7% | 88.7% | 61.0% | ||||||||
31 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 89.75 | -59.35 | -63.57 | -70.8% | 0.00 | -5.28 | 18.7% | 23.3% | 576.3% | 26.8% | ||||||||
28 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 110.38 | -8.67 | -9.40 | -8.5% | 0.00 | -0.78 | 6.0% | 42.2% | 30.6% | 93.6% | ||||||||
30 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 117.43 | -13.69 | -13.54 | -11.5% | 0.00 | -1.13 | 42.8% | 46.7% | 26.4% | 342.3% | ||||||||
29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 82.25 | -17.60 | -18.39 | -22.4% | 0.00 | -1.53 | 29.7% | 78.8% | 78.8% | 20.6% | ||||||||
30 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 116.96 | -93.68 | -86.89 | -74.3% | 0.00 | -7.22 | 38.8% | 72.9% | 41.1% | 197.3% | ||||||||
27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 191.04 | -142.55 | -147.41 | -77.2% | 0.00 | -12.25 | 13.3% | 72.1% | 4715.6% | 2765.6% | ||||||||
25 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 220.43 | 1.47 | -3.06 | -1.4% | 0.00 | -0.25 | 43.1% | 62.9% | 79.9% | 72.6% | ||||||||
24 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 387.36 | -12.25 | -15.25 | -3.9% | 0.00 | -1.27 | 10.1% | 56.6% | 47.8% | 165.2% | ||||||||
31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 431.06 | -40.66 | -29.22 | -6.8% | 0.00 | -2.43 | 37.0% | 55.5% | 628.4% | 208.5% | ||||||||
28 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 683.81 | 9.41 | 5.53 | 0.8% | 0.00 | 0.46 | 15.0% | 41.7% | 149.5% | 89.6% | ||||||||
12 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 594.48 | -13.19 | -11.17 | -1.9% | 0.00 | -0.93 | 33.4% | 55.6% | 147.8% | 121.4% | ||||||||
26 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 893.05 | 30.89 | 23.38 | 2.6% | 0.00 | 1.94 | 7.7% | 20.0% | 13.2% | 31.7% | ||||||||
27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 967.98 | 30.96 | 26.94 | 2.8% | 0.00 | 2.24 | 17.4% | 34.6% | 49.5% | 930.7% | ||||||||
23 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 1,172.12 | 70.75 | 53.31 | 4.5% | 0.00 | 4.43 | 12.4% | 35.5% | 1.9% | 165.2% | ||||||||
28 Oct 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 1,337.72 | 67.69 | 52.29 | 3.9% | 0.00 | 4.35 | 79.8% | 43.5% | 194.5% | 68.4% | ||||||||
25 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 743.99 | 22.65 | 17.76 | 2.4% | 0.00 | 1.47 | 3.5% | 11.0% | 579.3% | 27.7% | ||||||||
29 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 719.21 | 3.40 | 2.61 | 0.4% | 0.00 | 0.22 | 16.9% | 10.4% | 87.0% | 87.7% | ||||||||
26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 865.08 | 30.11 | 20.10 | 2.3% | 0.00 | 1.67 | 7.2% | 3.3% | 35.2% | 40.5% | ||||||||
21 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 931.86 | 40.64 | 31.05 | 3.3% | 0.00 | 2.58 | 11.4% | 34.7% | 26.4% | 13.3% | ||||||||
27 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 836.11 | 32.64 | 24.57 | 2.9% | 0.00 | 2.04 | 4.1% | 45.0% | 15.9% | 19.6% | ||||||||
29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 803.03 | 36.70 | 21.21 | 2.6% | 0.00 | 1.84 | 4.1% | 52.1% | 37.2% | 26.9% | ||||||||
26 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 837.17 | 41.51 | 33.77 | 4.0% | 0.00 | 2.94 | 21.1% | 2350.4% | 23.2% | 2939.2% | ||||||||
22 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 691.61 | 35.20 | 27.41 | 4.0% | 0.00 | 2.39 | 19.9% | 2289.0% | 10.3% | 10089.6% | ||||||||
28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 576.76 | 39.10 | 30.56 | 5.3% | 0.00 | 2.66 | 9.2% | 1971.4% | 82.9% | 1472.1% | ||||||||
31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 528.11 | 22.60 | 16.71 | 3.2% | 0.00 | 1.52 | 1445.8% | 1627.7% | 1404.0% | 247.4% | ||||||||
26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 34.16 | 1.49 | 1.11 | 3.2% | 0.00 | 1.06 | 18.0% | 40.4% | 313.0% | 326.3% | ||||||||
21 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 28.95 | 0.28 | 0.27 | 0.9% | 0.00 | 0.26 | 4.0% | 27.5% | 112.1% | 1594.4% | ||||||||
23 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 27.84 | -2.22 | -2.23 | -8.0% | 0.00 | -2.13 | 8.9% | 16.0% | 80.4% | 583.1% | ||||||||
25 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 30.57 | 10.18 | -11.34 | -37.1% | 0.00 | -10.85 | 25.6% | 28.9% | 2209.2% | 850.4% | ||||||||
21 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 24.33 | -0.37 | -0.49 | -2.0% | 0.00 | -0.47 | 7.2% | 1.7% | 2627.8% | 158.9% | ||||||||
14 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 22.70 | 0.01 | -0.02 | -0.1% | 0.00 | -0.02 | 5.4% | 5.4% | 103.9% | 103.1% | ||||||||
26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 24.00 | 0.46 | 0.46 | 1.9% | 0.00 | 0.44 | 1.2% | 5.7% | 69.5% | 18.2% | ||||||||
31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 23.71 | 0.55 | 1.51 | 6.4% | 0.00 | 1.45 | 4.2% | 4.2% | 81.4% | 46.5% | ||||||||
22 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 24.74 | 1.24 | 0.83 | 3.4% | 0.00 | 0.80 | 14.9% | 31.6% | 43.1% | 1733.3% | ||||||||
17 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 21.54 | 0.73 | 0.58 | 2.7% | 0.00 | 0.56 | 5.2% | 13.4% | 49.2% | 676.2% | ||||||||
24 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 22.71 | 0.16 | 0.39 | 1.7% | 0.00 | 0.37 | 0.2% | 16.3% | 86.2% | 8.9% | ||||||||
29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 22.76 | 1.88 | 2.83 | 12.4% | 0.00 | 2.71 | 21.1% | 34.8% | 5641.2% | 2076.2% | ||||||||
25 Feb 15 | 31/12/14 | 3 | 31/03/15 | 18.79 | 0.19 | -0.05 | -0.3% | 0.00 | -0.05 | 1.1% | 6.7% | 49.5% | 92.5% |
EPS | -8.7 sen |
Trailing PE (Sector Median: 21.5) | 0.0 |
PEG | 0.0 |
Altman Z | 1.7 |
Beaver | 0.027 |
Current Ratio | 3.38 |
Debt-Equity (DE) Ratio | 0.58 |
FCF Yield | 0.58 % |
Revenue QoQ | -9.89 % |
Revenue YoY | -56.25% |
Profit QoQ | -242.31 % |
Profit YoY | -81.52 % |
Profit Margin (Sector Median: 5.5) | -33.95 % |
ROE (ROIC: -24.47) | -27.69 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 21.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.5) | |
ROE (ROIC: -26.5) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.29 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -24.58 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 468.22 |
Expected Revenue (M) | 13152.27 |
Expected Growth (%) | 21.0 |
DATO' FONG CHIU WAN added 169800.0 units announced on 15 Dec 2021 at ~RM0.53
DATO' SRI FOO CHEE JUAN added 1000000.0 units announced on 14 Dec 2021 at ~RM0.495
DATO' FONG CHIU WAN added 1830200.0 units announced on 14 Dec 2021 at ~RM0.495
DATUK BALACHANDRAN A/L GOVINDASAMY added 100000.0 units announced on 01 Dec 2021 at ~RM0.38
DATUK BALACHANDRAN A/L GOVINDASAMY added 950000.0 units announced on 29 Nov 2021 at ~RM0.52
DATO' SRI FOO CHEE JUAN added 290000.0 units announced on 25 Nov 2021 at ~RM1.06
DATUK BALACHANDRAN A/L GOVINDASAMY added 200000.0 units announced on 24 Nov 2021 at ~RM1.06
DATO' SRI FOO CHEE JUAN added 300000.0 units announced on 24 Nov 2021 at ~RM1.06
DATUK BALACHANDRAN A/L GOVINDASAMY added 311900.0 units announced on 01 Jun 2021 at ~RM2.28
DATO SRI FOO CHEE JUAN added 500000.0 units announced on 31 May 2021 at ~RM2.34
DATUK BALACHANDRAN A/L GOVINDASAMY reduced 315700.0 units announced on 05 Mar 2021 at ~RM2.9
Market Cap: 361 M.
Market Cap Class: Small caps
Number of Shares: 1204 M.
Adjusted Float: 32.7%.
Stock highly correlated with
TECHBND (89%)
K1 (85%)
EVERGRN (84%)
LOTUSCIR (84%)
Established since 1972, ATA IMS, previously known as Denko Industrial Corporation Berhad, is a fast growing Electronics Manufacturing Service (EMS) provider to renowned brands worldwide. ATA IMS provides A to Z contract manufacturing with a solid execution track record of delivering broadest range of products to over 80 countries. ATA IMS mainly produce products for the home electronics industry such as vacuum.
Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Automation, Electronic Manufacturing Services (EMS), Manufacturing, Penny Stocks
Code: 8176
Website: http://www.ataims.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Oregon Technology Sdn Bhd | 33.87% | 122.38 |
Fong Chiu Wan | 26.28% | 94.95 |
OCBC Securities Pte. Ltd. | 7.17% | 25.91 |
Phillip Securities Pte. Ltd. | 1.41% | 5.09 |
Balachandran A/L Govindasamy | 0.82% | 2.96 |
Lee Kian Kah | 0.62% | 2.24 |
Societe Generale Paris | 0.61% | 2.2 |
Chong Ching Yee | 0.6% | 2.17 |
Er Soon Puay | 0.5% | 1.81 |
Deutsche Bank Ag Singapore | 0.48% | 1.73 |
Jayshree A/P Mahendran | 0.43% | 1.55 |
Choo Wing Hong | 0.4% | 1.45 |
Tay Moy Koh | 0.3% | 1.08 |
TA Islamic Fund | 0.3% | 1.08 |
Mohamed Azam Shah Bin Aziz Mohamed | 0.29% | 1.05 |
Lee Fook Yuen | 0.25% | 0.9 |
Lim Teck Huat | 0.25% | 0.9 |
Tan Eng Sia | 0.24% | 0.87 |
Chan Choun Sien | 0.23% | 0.83 |
Lee Meng Tuck | 0.17% | 0.61 |
Mohd Rizal Bin Mohd Jaafar | 0.17% | 0.61 |
J.P. Morgan Securities plc | 0.17% | 0.61 |
Ching Hean Chong | 0.15% | 0.54 |
Ta Investment Management Berhad | 0.14% | 0.51 |
Guh Holdings Berhad | 0.14% | 0.51 |
Johnny Ting Kok Ling | 0.14% | 0.51 |
TA Dana Optimix | 0.13% | 0.47 |
Khoo Fook Herng | 0.13% | 0.47 |