T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 48.90 | 5.56 | 4.21 | 8.6% | 0.00 | 0.96 | 24.6% | 180.6% | ||||||||||
27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 64.83 | 2.82 | 1.50 | 2.3% | 0.00 | 0.36 | 46.6% | 42.6% | ||||||||||
23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 44.22 | 3.42 | 2.61 | 5.9% | 0.40 | 0.74 | 44.0% | 25.2% | ||||||||||
24 Jan 24 | Q3 Sep 23 | 3 | 31 Dec 23 | 78.90 | 4.81 | 3.49 | 4.4% | 0.00 | 0.01 |
EPS | 2.68 sen |
Trailing PE (Sector Median: 18.9) | 21.6 |
PEG | 0.22 |
Altman Z | 2.9 |
Beaver | 0.004 |
Current Ratio | 1.8 |
Debt-Equity (DE) Ratio | 1.23 |
FCF Yield | 0.07 % |
Revenue QoQ | -24.58 % |
Revenue YoY | 0% |
Profit QoQ | 180.59 % |
Profit YoY | 0 % |
Profit Margin (Sector Median: 6.8) | 4.99 % |
ROE (ROIC: 18.42) | 18.81 % |
Dividend Per Share (DPS) | 0.4 sen |
Dividend Yield (DY) | 0.69 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.8) | |
ROE (ROIC: 18.42) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.13 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.21 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 255 M.
Number of Shares: 440 M.
Adjusted Float: 0%.
HE Group's principal activity is investment holding while the principal activities of its subsidiary is the provision of power distribution system, other building systems and works, hook-up and retrofitting of electrical equipment and trading.
Sectors: Industrial Products & Services, Industrial Engineering, Semiconductors, Industrial Services, Artificial Intelligence
Code: 0296
Website: https://www.cospec.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Shareholder | % | Value (M) |
---|---|---|
Hexatech Energy Consolidated Sdn Bhd | 21.14% | 53.94 |
Haw Chee Seng | 20.42% | 52.11 |
Eng Choon Leong | 14.8% | 37.77 |
Christine Toh Hung Mei | 0.03% | 0.09 |
Ir Dr. Ng Kok Chiang | 0.02% | 0.06 |
Datuk Christopher Wan Soo Kee | 0.01% | 0.03 |