T-O (am): 1.90 (08:59:00)
Last updated: 12:24
EPS | 9.68 sen |
Trailing PE (Sector Median: 17.9) | 18.7 |
PEG | 18.7 |
Altman Z | 1.3 |
Beaver | 0.022 |
Current Ratio | 5.91 |
Debt-Equity (DE) Ratio | 0.28 |
FCF Yield | 1.14 % |
Revenue QoQ | -38.59 % |
Revenue YoY | -33.87% |
Profit QoQ | -178.13 % |
Profit YoY | -556.13 % |
Profit Margin (Sector Median: 5.4) | 12.48 % |
ROE (ROIC: 3.25) | 3.46 % |
Dividend Per Share (DPS) | 4.5 sen |
Dividend Yield (DY) | 2.49 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.4) | |
ROE (ROIC: 3.34) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 3.3 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -13.27 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 44.82 |
Expected Revenue (M) | 321.09 |
Expected Growth (%) | 12.0 |
No transaction in the last 2 months.
Market Cap: 625 M.
Market Cap Class: Middlers
Number of Shares: 345 M.
Adjusted Float: 54.6%.
Stock highly correlated with
CBIP (83%)
KIALIM (82%)
OFI (81%)
MRCB (80%)
Suria Capital Holdings Berhad, an investment holding company, is engaged in the provision of port and related services in Malaysia. It also provides equipment maintenance; construction project management and technical support; and bunkering and related services. In addition, it distributes port cargo handling equipment and related spare parts; engages in property development and ferry terminal operations; and supplies customized information technology systems, as well as provides related technical services. The company is headquartered in Kota Kinabalu, Malaysia.
Sectors: Trading & Services, Transportation & Logistics, Transportation & Logistics Services, Shipping Ports
Code: 6521
Website: http://www.suriagroup.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Qhazanah Sabah Berhad | 45.4% | 284.16 |
Yayasan Sabah | 3.67% | 22.96 |
iCapital.Biz Berhad | 3.44% | 21.53 |
Chief Minister State of Sabah | 1.67% | 10.43 |
Siaw Teck Siong | 1.54% | 9.61 |
Khoo Bee Lian | 1.1% | 6.92 |
UOB Kay Hian Pte Ltd | 1.03% | 6.42 |
DBS Bank | 0.98% | 6.16 |
Credit Suisse | 0.96% | 6.02 |
Lim Pei Tiam @ Liam Ahat Kiat | 0.75% | 4.68 |
Lim Kuan Gin | 0.68% | 4.23 |
Yeoh Ah Tu | 0.67% | 4.18 |
Tan Boon Seng | 0.66% | 4.13 |