AIZO | AIZO GROUP BERHAD
0.135 (0.0%)
T-O (am): 0.135 (08:59:00)
Last updated: 17:00
AIZO Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
AIZO Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 24 | 30 Sep 24 | Other | 30 Jun 25 | 28.05 | -2.63 | -2.53 | -9.0% | 0.00 | -0.14 | 3.3% | 15.6% | 90.5% | 827.6% | ||||||||
| 28 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 29.01 | -1.20 | -1.33 | -4.6% | 0.00 | -0.07 | 13.3% | 9.6% | 77.5% | 4.8% | ||||||||
| 30 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 33.47 | -6.57 | -5.90 | -17.6% | 0.00 | -0.33 | 4.2% | 9.2% | 3434.1% | 16.4% | ||||||||
| 28 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 34.95 | 0.04 | -0.17 | -0.5% | 0.00 | -0.01 | 5.2% | 3.8% | 148.0% | 64.5% | ||||||||
| 27 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 33.24 | 0.79 | 0.35 | 1.1% | 0.00 | 0.02 | 25.5% | 23.4% | 127.4% | 144.7% | ||||||||
| 29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 26.48 | -1.12 | -1.27 | -4.8% | 0.00 | -0.08 | 28.2% | 10.1% | 82.0% | 32.4% | ||||||||
| 30 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 36.87 | -7.22 | -7.06 | -19.2% | 0.00 | -0.46 | 1.4% | 46.1% | 1403.0% | 40.4% | ||||||||
| 23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 36.35 | 0.19 | -0.47 | -1.3% | 0.00 | -0.03 | 34.9% | 58.6% | 39.6% | 85.1% | ||||||||
| 24 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 26.94 | -1.49 | -0.78 | -2.9% | 0.00 | -0.07 | 12.0% | 31.9% | 58.5% | 79.5% | ||||||||
| 25 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 24.05 | -1.66 | -1.88 | -7.8% | 0.00 | -0.16 | 4.7% | 43.0% | 84.2% | 44.0% | ||||||||
| 27 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 25.23 | -12.15 | -11.86 | -47.0% | 0.00 | -0.68 | 10.1% | 38.3% | 275.3% | 338.5% | ||||||||
| 25 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 22.91 | -3.13 | -3.16 | -13.8% | 0.00 | -0.27 | 12.2% | 18.9% | 16.8% | 1461.6% | ||||||||
| 29 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 20.43 | -4.72 | -3.79 | -18.6% | 0.00 | -0.33 | 21.5% | 14.6% | 13.3% | 115.9% | ||||||||
| 30 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 16.82 | -4.35 | -3.35 | -19.9% | 0.00 | -0.29 | 58.9% | 74.8% | 167.4% | 32.4% | ||||||||
| 11 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 40.90 | 7.25 | 4.97 | 12.2% | 0.00 | 0.43 | 44.7% | 88.6% | 2043.1% | 142.9% | ||||||||
| 24 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 28.26 | 0.80 | 0.23 | 0.8% | 0.00 | 0.02 | 58.6% | 47.2% | 113.2% | 80.3% | ||||||||
| 27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 17.82 | -1.16 | -1.76 | -9.9% | 0.00 | -0.15 | 85.3% | 3.9% | 30.5% | 457.3% | ||||||||
| 28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 9.62 | -2.88 | -2.53 | -26.3% | 0.00 | -0.24 | 55.6% | 65.8% | 78.2% | 107.2% | ||||||||
| 30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 21.69 | -11.08 | -11.58 | -53.4% | 0.00 | -1.31 | 13.0% | 29.5% | 1081.7% | 8.8% | ||||||||
| 26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 19.20 | 0.46 | 1.18 | 6.2% | 0.00 | 0.13 | 3.5% | 50.3% | 139.8% | 153.8% | ||||||||
| 27 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 18.55 | 1.02 | 0.49 | 2.6% | 0.00 | 0.05 | 34.2% | 49.4% | 140.3% | 132.6% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 28.16 | -0.58 | -1.22 | -4.3% | 0.00 | -0.13 | 8.5% | 16.1% | 88.5% | 24.1% | ||||||||
| 31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 30.77 | -9.99 | -10.64 | -34.6% | 0.00 | -1.46 | 20.3% | 4.8% | 385.5% | 659.0% | ||||||||
| 27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 38.59 | -2.00 | -2.19 | -5.7% | 0.00 | -0.30 | 5.3% | 19.2% | 45.3% | 96.1% | ||||||||
| 28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 36.65 | -0.53 | -1.51 | -4.1% | 0.00 | -0.17 | 9.2% | 11.5% | 53.4% | 16.3% | ||||||||
| 30 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 33.56 | 0.01 | -0.98 | -2.9% | 0.00 | -0.12 | 14.3% | 21.7% | 151.7% | 41.2% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 29.36 | 3.29 | 1.90 | 6.5% | 0.00 | 0.26 | 9.3% | 28.8% | 270.3% | 111.8% | ||||||||
| 27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 32.39 | 0.11 | -1.12 | -3.5% | 0.00 | -0.15 | 1.5% | 46.2% | 38.0% | 63.7% | ||||||||
| 23 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 32.88 | -0.87 | -1.80 | -5.5% | 0.00 | -0.25 | 19.2% | 40.5% | 7.7% | 28.1% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 27.58 | -1.51 | -1.67 | -6.1% | 0.00 | -0.23 | 21.0% | 19.2% | 89.6% | 53.6% | ||||||||
| 31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 22.80 | -15.34 | -16.10 | -70.6% | 0.00 | -2.33 | 2.9% | 8.4% | 422.7% | 610.4% | ||||||||
| 28 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 22.15 | -3.04 | -3.08 | -13.9% | 0.00 | -0.46 | 5.3% | 8.6% | 118.8% | 11.3% | ||||||||
| 30 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 23.40 | -2.16 | -1.41 | -6.0% | 0.00 | -0.20 | 1.1% | 26.1% | 61.0% | 2.6% | ||||||||
| 30 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 23.14 | -3.59 | -3.61 | -15.6% | 0.00 | -0.54 | 7.1% | 21.6% | 59.3% | 9.9% | ||||||||
| 26 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 24.90 | -3.33 | -2.27 | -9.1% | 0.00 | -0.54 | 2.7% | 19.2% | 18.1% | 400.1% | ||||||||
| 29 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 24.24 | -2.53 | -2.77 | -11.4% | 0.00 | -0.42 | 23.4% | 44.9% | 91.4% | 696.5% | ||||||||
| 26 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 31.65 | -1.90 | -1.45 | -4.6% | 0.00 | -0.22 | 7.3% | 32.0% | 63.9% | 805.4% | ||||||||
| 28 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 29.50 | -4.11 | -4.01 | -13.6% | 0.00 | -0.95 | 4.3% | 30.5% | 630.7% | 687.2% | ||||||||
| 29 May 15 | 31 Mar 15 | Other | 31 Mar 15 | 30.82 | 1.67 | 0.76 | 2.5% | 0.00 | 0.11 | 29.9% | 8.2% | 62.7% | 911.8% | ||||||||
| 26 Feb 15 | 31/12/14 | Other | 31/03/15 | 43.99 | -0.12 | 0.46 | 1.1% | 0.00 | 0.07 | 5.4% | 7.9% | 126.3% | 104.9% |
AIZO Historical Dividends
AIZO Financial Ratios
| EPS | -0.53 sen |
| Trailing PE (Sector Median: 30.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.6 |
| Beaver | 0.279 |
| Current Ratio | 0.97 |
| Debt-Equity (DE) Ratio | 1.01 |
| FCF Yield | 3.88 % |
| Revenue QoQ | -3.33 % |
| Revenue YoY | -15.63% |
| Profit QoQ | -90.52 % |
| Profit YoY | -827.59 % |
| Profit Margin (Sector Median: 3.0) | -7.91 % |
| ROE (ROIC: -6.63) | -7.86 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
AIZO Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 30.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.0) | |
| ROE (ROIC: -6.63) | |
| Altman Z |
AIZO Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.53 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
AIZO Directors Share Purchases (Beta)
No transaction in the last 2 months.
AIZO Summary
Market Cap: 258 M.
Market Cap Class: Small caps
Number of Shares: 1917 M.
Adjusted Float: 80.9%.
Stock highly correlated with
APM (92%)
MCEHLDG (90%)
SERNKOU (89%)
IDEAL (88%)
Minetech Resources Berhad, an investment holding company, is engaged in the provision of quarry services and rental of machinery primarily in Malaysia. It offers quarry face development, drilling and blasting, loading and hauling, rock crushing, and loading of finished aggregates, as well as is engaged in housing and road infrastructure development works. The company also sells and markets various aggregates, including crusher run, aggregate, armour block, quarry dust, quarry waste, ballast, and stone column. In addition, it is engaged in the manufacture and trading of premix products, such as asphaltic concrete binder and wearing coarse, and bituminous macadam binder and wearing coarse. Further, Minetech Resources trades in industrial machinery spare parts, and is also engaged in property investment. The company was founded in 1977 and is based in Petaling Jaya, Malaysia.
Sectors: Industrial Products, Penny Stocks, Infrastructure (IPC), Building Materials, Industrial Products & Services
Share Registrar: E REG CORPORATE SERVICES SDN BHD
Code: 7219
Website: http://www.minetech.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
AIZO Top Shareholdings
Updated on 30-Jun-2023