SERNKOU | SERN KOU RESOURCES BHD
0.860 (1.18%)
T-O (am): 0.000 (08:59:00)
Last updated: 11:30
SERNKOU Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SERNKOU Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 132.25 | 0.35 | 0.36 | 0.3% | 0.00 | 0.03 | 1.8% | 3.6% | 103.1% | 271.4% | ||||||||
| 26 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 134.71 | -11.08 | -11.86 | -8.8% | 0.00 | -1.10 | 29.1% | 38.1% | 380.9% | 352.3% | ||||||||
| 23 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 104.37 | -2.52 | -2.47 | -2.4% | 0.00 | -0.23 | 11.2% | 18.8% | 956.6% | 310.9% | ||||||||
| 23 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 117.55 | 0.18 | 0.29 | 0.2% | 0.00 | 0.01 | 14.3% | 41.3% | 193.9% | 104.4% | ||||||||
| 24 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 137.14 | 0.42 | 0.10 | 0.1% | 0.00 | 0.01 | 40.5% | 22.4% | 97.9% | 95.2% | ||||||||
| 25 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 97.57 | 3.67 | 4.70 | 4.8% | 0.00 | 0.44 | 11.1% | 1.8% | 301.9% | 258.1% | ||||||||
| 19 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 87.83 | 2.20 | 1.17 | 1.3% | 0.00 | 0.12 | 5.6% | 4.8% | 117.7% | 59.7% | ||||||||
| 24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 83.19 | -5.29 | -6.60 | -7.9% | 0.00 | -0.72 | 25.7% | 3.1% | 424.4% | 282.8% | ||||||||
| 25 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 112.03 | 3.20 | 2.04 | 1.8% | 0.00 | 0.14 | 16.9% | 43.7% | 55.1% | 47.0% | ||||||||
| 25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 95.81 | 3.01 | 1.31 | 1.4% | 0.00 | 0.16 | 14.4% | 3.9% | 54.8% | 184.8% | ||||||||
| 23 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 83.77 | 5.08 | 2.90 | 3.5% | 0.00 | 0.35 | 3.8% | 25.2% | 19.6% | 51.5% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 80.72 | 5.26 | 3.61 | 4.5% | 0.00 | 0.43 | 3.5% | 4.9% | 160.9% | 39.5% | ||||||||
| 25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 77.96 | 2.61 | 1.39 | 1.8% | 0.00 | 0.17 | 15.5% | 3.4% | 189.5% | 80.6% | ||||||||
| 28 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 92.22 | 1.75 | -1.55 | -1.7% | 0.00 | -0.20 | 37.8% | 18.5% | 125.9% | 197.8% | ||||||||
| 20 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 66.93 | 7.60 | 5.99 | 8.9% | 0.00 | 2.29 | 21.1% | 0.2% | 0.2% | 97.2% | ||||||||
| 24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 84.88 | 7.12 | 5.97 | 7.0% | 0.00 | 2.30 | 5.2% | 11.2% | 16.4% | 3.2% | ||||||||
| 25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 80.67 | 8.26 | 7.15 | 8.9% | 0.00 | 2.78 | 3.6% | 2.2% | 351.6% | 16.2% | ||||||||
| 24 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 77.82 | 4.29 | 1.58 | 2.0% | 0.00 | 0.62 | 16.0% | 7.3% | 47.8% | 27.4% | ||||||||
| 16 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 67.07 | 4.28 | 3.04 | 4.5% | 0.00 | 1.26 | 12.1% | 18.0% | 50.8% | 10.7% | ||||||||
| 20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 76.30 | 6.88 | 6.17 | 8.1% | 0.00 | 2.49 | 3.3% | 52.7% | 0.3% | 47.1% | ||||||||
| 26 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 78.90 | 6.92 | 6.15 | 7.8% | 0.00 | 2.56 | 8.8% | 36.5% | 182.2% | 245.0% | ||||||||
| 28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 72.54 | 5.59 | 2.18 | 3.0% | 0.00 | 0.91 | 27.7% | 49.6% | 35.8% | 1614.6% | ||||||||
| 30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 56.82 | 4.47 | 3.40 | 6.0% | 0.00 | 1.42 | 13.7% | 17.4% | 19.0% | 9.0% | ||||||||
| 21 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 49.95 | 4.42 | 4.20 | 8.4% | 0.00 | 1.75 | 13.6% | 27.5% | 135.3% | 1.2% | ||||||||
| 22 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 57.81 | 1.98 | 1.78 | 3.1% | 0.00 | 0.74 | 19.2% | 56.6% | 1338.9% | 3.8% | ||||||||
| 29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 48.49 | 1.46 | -0.14 | -0.3% | 0.00 | -0.06 | 0.2% | 47.6% | 104.6% | 7.7% | ||||||||
| 30 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 48.40 | 3.81 | 3.12 | 6.4% | 0.00 | 1.30 | 23.5% | 45.2% | 26.6% | 318.1% | ||||||||
| 27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 39.19 | 4.46 | 4.25 | 10.8% | 0.00 | 3.54 | 6.2% | 16.4% | 147.2% | 522.2% | ||||||||
| 27 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 36.91 | 2.09 | 1.72 | 4.7% | 0.00 | 1.44 | 12.3% | 21.1% | 1201.9% | 1212.2% | ||||||||
| 24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 32.86 | -0.49 | -0.16 | -0.5% | 0.00 | -0.43 | 1.4% | 12.5% | 120.9% | 93.1% | ||||||||
| 25 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 33.33 | 1.20 | 0.75 | 2.2% | 0.00 | 0.62 | 1.1% | 20.8% | 9.2% | 14.3% | ||||||||
| 24 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 33.68 | 0.91 | 0.68 | 2.0% | 0.00 | 0.52 | 10.5% | 38.8% | 421.4% | 43.4% | ||||||||
| 23 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 30.48 | 0.17 | 0.13 | 0.4% | 0.00 | 0.11 | 4.4% | 26.4% | 105.8% | 91.4% | ||||||||
| 26 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 29.20 | -2.13 | -2.27 | -7.8% | 0.00 | -1.89 | 5.8% | 30.3% | 360.4% | 460.6% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 27.59 | 0.93 | 0.87 | 3.2% | 0.00 | 0.73 | 13.7% | 19.8% | 27.8% | 3.9% | ||||||||
| 26 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 24.26 | 1.52 | 1.21 | 5.0% | 0.00 | 1.01 | 0.6% | 4.2% | 21.0% | 773.9% | ||||||||
| 27 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 24.11 | 1.94 | 1.53 | 6.3% | 0.00 | 1.27 | 7.6% | 11.8% | 142.6% | 178.5% | ||||||||
| 27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 22.40 | 1.11 | 0.63 | 2.8% | 0.00 | 0.52 | 34.9% | 13.0% | 24.9% | 44.3% | ||||||||
| 27 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 34.42 | 0.85 | 0.84 | 2.4% | 0.00 | 0.70 | 36.0% | 71.4% | 507.2% | 85.8% | ||||||||
| 24 Feb 15 | 31/12/14 | 2 | 30/06/15 | 25.31 | 0.15 | 0.14 | 0.6% | 0.00 | 0.12 | 7.4% | 16.7% | 74.8% | 45.3% |
SERNKOU Historical Dividends
SERNKOU Financial Ratios
| EPS | -1.27 sen |
| Trailing PE (Sector Median: 13.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | 2.0 |
| Beaver | -0.422 |
| Current Ratio | 2.21 |
| Debt-Equity (DE) Ratio | 0.59 |
| FCF Yield | -7.6 % |
| Revenue QoQ | -1.83 % |
| Revenue YoY | -3.57% |
| Profit QoQ | 103.07 % |
| Profit YoY | 271.43 % |
| Profit Margin (Sector Median: 3.5) | -2.8 % |
| ROE (ROIC: 1.08) | 1.12 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
SERNKOU Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.5) | |
| ROE (ROIC: 1.08) | |
| Altman Z |
SERNKOU Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.36 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 68.1 |
| Expected Revenue (M) | 1021.05 |
| Expected Growth (%) | 9.0 |
SERNKOU Directors Share Purchases (Beta)
MR LOW PENG SIAN @ CHUA PENG SIAN added 1390700.0 units announced on 23 Jan 2024 at ~RM0.775
MR LOW PENG SIAN @ CHUA PENG SIAN added 1579100.0 units announced on 22 Jan 2024 at ~RM0.765
MR LOW PENG SIAN @ CHUA PENG SIAN added 1300000.0 units announced on 18 Jan 2024 at ~RM0.79
MR LOW PENG SIAN @ CHUA PENG SIAN added 5540700.0 units announced on 15 Jan 2024 at ~RM0.785
MR LOW PENG SIAN @ CHUA PENG SIAN added 720000.0 units announced on 10 Jan 2024 at ~RM0.78
MR LOW PENG SIAN @ CHUA PENG SIAN added 2800000.0 units announced on 08 Jan 2024 at ~RM0.755
MR LOW PENG SIAN @ CHUA PENG SIAN added 4008900.0 units announced on 04 Jan 2024 at ~RM0.69
MR LOW PENG SIAN @ CHUA PENG SIAN reduced 4000000.0 units announced on 19 Dec 2023 at ~RM0.64
MR LOW PENG SIAN @ CHUA PENG SIAN reduced 20000000.0 units announced on 13 Dec 2023 at ~RM0.615
MR LOW PENG SIAN @ CHUA PENG SIAN added 1040000.0 units announced on 11 Dec 2023 at ~RM0.625
MR LOW PENG SIAN @ CHUA PENG SIAN added 2426200.0 units announced on 08 Dec 2023 at ~RM0.61
MR LOW PENG SIAN @ CHUA PENG SIAN added 100000.0 units announced on 20 Nov 2023 at ~RM0.545
MR LOW PENG SIAN @ CHUA PENG SIAN reduced 17500000.0 units announced on 07 Nov 2023 at ~RM0.555
MR LOW PENG SIAN @ CHUA PENG SIAN added 4300000.0 units announced on 02 Oct 2023 at ~RM0.575
MR LOO ENG HUA reduced 40000.0 units announced on 05 Sep 2023 at ~RM0.55
MR LOW PENG SIAN @ CHUA PENG SIAN added 398000.0 units announced on 04 Sep 2023 at ~RM0.525
MR LOO ENG HUA reduced 80000.0 units announced on 30 Aug 2023 at ~RM0.525
MR LOW PENG SIAN @ CHUA PENG SIAN added 1241000.0 units announced on 30 Aug 2023 at ~RM0.525
MR LOW PENG SIAN @ CHUA PENG SIAN added 761600.0 units announced on 25 Aug 2023 at ~RM0.5
MR LOW PENG SIAN @ CHUA PENG SIAN added 426700.0 units announced on 23 Aug 2023 at ~RM0.495
MR LOW PENG SIAN @ CHUA PENG SIAN added 879000.0 units announced on 22 Aug 2023 at ~RM0.505
MR LOW PENG SIAN @ CHUA PENG SIAN added 2811300.0 units announced on 17 Aug 2023 at ~RM0.505
MR LOW PENG SIAN @ CHUA PENG SIAN reduced 18000000.0 units announced on 08 Aug 2023 at ~RM0.59
MR LOW PENG SIAN @ CHUA PENG SIAN added 1100000.0 units announced on 25 Jul 2023 at ~RM0.56
MR LOW PENG SIAN @ CHUA PENG SIAN added 1800000.0 units announced on 27 Jun 2023 at ~RM0.565
MR LOO ENG HUA reduced 31400.0 units announced on 15 Jun 2023 at ~RM0.57
MR LOO ENG HUA reduced 37100.0 units announced on 13 Jun 2023 at ~RM0.57
MR LOW PENG SIAN @ CHUA PENG SIAN added 2650000.0 units announced on 12 Jun 2023 at ~RM0.575
MR LOO ENG HUA reduced 32800.0 units announced on 02 Jun 2023 at ~RM0.6
MR LOO ENG HUA reduced 30000.0 units announced on 18 Apr 2023 at ~RM0.6
MR LOW PENG SIAN @ CHUA PENG SIAN added 4190800.0 units announced on 18 Apr 2023 at ~RM0.6
MR LOW PENG SIAN @ CHUA PENG SIAN added 3352800.0 units announced on 17 Apr 2023 at ~RM0.59
MR LOO ENG HUA reduced 60100.0 units announced on 17 Apr 2023 at ~RM0.59
MR LOO ENG HUA reduced 50000.0 units announced on 14 Apr 2023 at ~RM0.61
MR LOO ENG HUA reduced 10000.0 units announced on 13 Apr 2023 at ~RM0.61
MR LOO ENG HUA reduced 10000.0 units announced on 12 Apr 2023 at ~RM0.59
MR LOW PENG SIAN @ CHUA PENG SIAN added 9500000.0 units announced on 10 Apr 2023 at ~RM0.595
MR LOO ENG HUA reduced 20000.0 units announced on 31 Mar 2023 at ~RM0.62
MR LOO ENG HUA reduced 100000.0 units announced on 16 Mar 2023 at ~RM0.625
MR LOO ENG HUA reduced 150000.0 units announced on 14 Mar 2023 at ~RM0.63
MR LOO ENG HUA reduced 29700.0 units announced on 09 Mar 2023 at ~RM0.66
MR LOO ENG HUA reduced 20300.0 units announced on 06 Mar 2023 at ~RM0.66
MR LOW PENG SIAN @ CHUA PENG SIAN reduced 30000000.0 units announced on 01 Mar 2023 at ~RM0.66
SERNKOU Summary
Market Cap: 927 M.
Market Cap Class: Middlers
Number of Shares: 1078 M.
Adjusted Float: 66.2%.
Stock highly correlated with
MCEHLDG (96%)
AMWAY (95%)
IDEAL (95%)
UTILITIES (95%)
Sern Kou Resources Berhad, an investment holding company, is engaged in the manufacture of wooden furniture, metal furniture and parts in Malaysia. It also manufactures and processes timber, wood, and related products. The company is based in Muar, Malaysia.
Sectors: Wooden Products, Consumer Products, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)
Code: 7180
Website: http://www.sernkou.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
SERNKOU Top Shareholdings
Updated on 10-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kenanga Investors Berhad | 25.64% | 237.77 |
| Low Peng Sian @ Chua Peng Sian | 21.62% | 200.43 |
| Genius Success Capital Sdn. Bhd. | 5.19% | 48.08 |
| Tan Chee Meng | 4.2% | 38.91 |
| Kenanga Islamic Absolute Return Fund | 2.78% | 25.8 |
| Ng Ah Chai | 2.61% | 24.16 |
| Tan Lee Chu | 2.48% | 23.01 |
| Teh Yoke Ann | 1.73% | 16.02 |
| Gan Boon Tian | 1.43% | 13.24 |
| Su Ming Keat | 1.2% | 11.12 |
| Tung Beng Lee | 1.2% | 11.11 |
| Tiew Huat Seng | 1.14% | 10.55 |
| Koo Chew Fong | 1.14% | 10.54 |
| Chew Guan Teck | 1.0% | 9.28 |
| Koh Kun Chuan | 0.89% | 8.23 |
| Yap Heng Sang | 0.89% | 8.21 |
| Citibank New York | 0.86% | 7.96 |
| Koh Poh Seng | 0.77% | 7.14 |
| Ang Chyau Chin | 0.69% | 6.4 |