BAT | BRITISH AMERICAN TOBACCO (MALAYSIA) BERHAD [NS]
6.46 (+0.16%)
T-O (am): 0.000 (08:59:00)
Last updated: 10:14
BAT [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BAT [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
BAT [NS] Historical Dividends
BAT [NS] Financial Ratios
| EPS | 64.26 sen |
| Trailing PE (Sector Median: 13.7) | 10.1 |
| PEG | 10.1 |
| Altman Z | 2.7 |
| Beaver | 0.098 |
| Current Ratio | 0.9 |
| Debt-Equity (DE) Ratio | 2.16 |
| FCF Yield | 4.22 % |
| Revenue QoQ | 7.06 % |
| Revenue YoY | 2.7% |
| Profit QoQ | -27.89 % |
| Profit YoY | 3.38 % |
| Profit Margin (Sector Median: 4.8) | 7.91 % |
| ROE (ROIC: 50.11) | 50.11 % |
| Dividend Per Share (DPS) | 59.0 sen |
| Dividend Yield (DY) | 9.1 % |
BAT [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.8) | |
| ROE (ROIC: 53.4) | |
| Altman Z |
BAT [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.36 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 48.97 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 565.96 |
| Expected Revenue (M) | 5344.24 |
| Expected Growth (%) | 17.0 |
BAT [NS] Directors Share Purchases (Beta)
No transaction in the last 2 months.
BAT [NS] Summary
Market Cap: 1846 M.
Market Cap Class: Large caps
Number of Shares: 285 M.
Adjusted Float: 50.0%.
Stock highly correlated with
NOVA (96%)
CJCEN (95%)
LIONIND (95%)
ASB (94%)
British American Tobacco (Malaysia) Berhad (BAT Malaysia), incorporated in 1961 and headquartered in Kuala Lumpur, Malaysia, is a leading tobacco and nicotine products company specializing in the manufacturing, distribution, and marketing of combustible and reduced-risk alternatives. Through its subsidiaries, the company offers a diverse portfolio of cigarette brands, including Dunhill, Peter Stuyvesant, and Rothmans, alongside new category products such as the Vuse vapour range and glo™ tobacco heating products. BAT Malaysia integrates sustainability-driven strategies, focusing on tobacco harm reduction, regulatory compliance, and ESG initiatives to align with evolving consumer preferences and industry regulations. The company also invests in digital transformation and supply chain optimization, enhancing operational efficiency and product innovation. Committed to building "A Better Tomorrow™," BAT Malaysia continues to lead the market by expanding its multicategory portfolio and strengthening its role in responsible tobacco and nicotine consumption solutions.
Sectors: Consumer Products, MSCI, Personal Goods, Consumer Products & Services
Code: 4162
Website: https://www.bat.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
BAT [NS] Top Shareholdings
Updated on 23-Feb-2023
| Shareholder | % | Value (M) |
|---|---|---|
| British American Tobacco Holdings (Malaysia) B.V. | 50.0% | 923.4 |
| Tan Yu Yeh | 3.52% | 65.01 |
| Douglas Cheng Heng Lee | 2.15% | 39.71 |
| Tan Yu Wei | 2.09% | 38.6 |
| Vanguard Group | 1.7% | 31.4 |
| Great Eastern Group | 1.68% | 31.03 |
| State Street Bank & Trust | 1.46% | 26.96 |
| Kam Loong Mining Sdn Bhd | 1.3% | 24.01 |
| Prusik Asian Equity Income Fund | 1.19% | 21.98 |
| Yap Ah Fatt | 0.88% | 16.25 |
| Toh Ean Hai | 0.72% | 13.3 |
| Ishares V Public Limited Company | 0.71% | 13.11 |
| Wong Chuan Keong | 0.62% | 11.45 |