ASB | ADVANCE SYNERGY BERHAD
0.095 (5.56%)
T-O (am): 0.090 (08:59:00)
T-O (pm): 0.090 (14:29:00)
Last updated: 16:52
ASB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ASB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 56.41 | -13.16 | -7.11 | -12.6% | 0.05 | -0.28 | 16.1% | 15.5% | 9.9% | 67.7% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 67.20 | -8.02 | -7.89 | -11.7% | 0.00 | -0.31 | 10.1% | 18.7% | 79.8% | 126.0% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 74.78 | -65.36 | -38.96 | -52.1% | 0.00 | -1.54 | 18.0% | 16.5% | 1373.1% | 120.9% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 63.36 | -3.63 | -2.65 | -4.2% | 0.00 | -0.10 | 5.1% | 1.5% | 37.6% | 59.4% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 66.76 | -4.06 | -4.24 | -6.3% | 0.10 | -0.17 | 19.2% | 32.8% | 21.5% | 26.7% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 82.66 | -3.79 | -3.49 | -4.2% | 0.00 | -0.14 | 7.7% | 112.2% | 80.2% | 49.7% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 89.52 | -24.80 | -17.64 | -19.7% | 0.00 | -0.88 | 39.1% | 114.8% | 170.7% | 242.0% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 64.35 | -5.42 | -6.51 | -10.1% | 0.00 | -0.70 | 28.0% | 141.4% | 12.7% | 4.3% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 50.27 | -7.26 | -5.78 | -11.5% | 0.15 | -0.62 | 29.0% | 107.4% | 16.7% | 30.2% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 38.96 | -6.22 | -6.94 | -17.8% | 0.00 | -0.75 | 6.5% | 64.3% | 155.9% | 19.3% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 41.67 | 23.52 | 12.42 | 29.8% | 0.00 | 1.34 | 56.3% | 35.2% | 282.5% | 795.5% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 26.66 | -6.06 | -6.81 | -25.5% | 0.00 | -0.73 | 10.0% | 23.5% | 17.9% | 50.5% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 24.24 | -7.40 | -8.29 | -34.2% | 0.15 | -0.89 | 2.2% | 10.1% | 3.6% | 43.5% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 23.71 | -7.99 | -8.60 | -36.2% | 0.00 | -0.93 | 23.1% | 44.6% | 381.3% | 109.8% | ||||||||
| 03 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 30.82 | 2.70 | -1.79 | -5.8% | 0.00 | -0.19 | 42.8% | 64.0% | 87.0% | 102.0% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 21.59 | -13.95 | -13.74 | -63.6% | 0.00 | -1.48 | 1.9% | 61.9% | 6.4% | 195.1% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 22.02 | -14.95 | -14.67 | -66.6% | 0.35 | -1.58 | 48.5% | 68.5% | 258.1% | 285.0% | ||||||||
| 21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 42.80 | -2.61 | -4.10 | -9.6% | 0.00 | -0.44 | 50.0% | 32.4% | 104.7% | 12.9% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 85.64 | 104.48 | 88.11 | 102.9% | 0.00 | 9.48 | 51.0% | 1.8% | 1992.1% | 1079.9% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 56.73 | -4.16 | -4.66 | -8.2% | 0.00 | -0.50 | 18.8% | 13.2% | 22.2% | 10.2% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 69.86 | -1.50 | -3.81 | -5.5% | 0.25 | -0.41 | 10.4% | 7.3% | 19.0% | 8.0% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 63.28 | -3.20 | -4.70 | -7.4% | 0.00 | -0.51 | 27.5% | 3.9% | 163.0% | 17.8% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 87.24 | 6.60 | 7.47 | 8.6% | 0.00 | 0.80 | 33.4% | 1.9% | 276.7% | 34.0% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 65.39 | -1.27 | -4.23 | -6.5% | 0.00 | -0.45 | 0.4% | 10.2% | 2.0% | 664.4% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 65.13 | -2.83 | -4.14 | -6.4% | 0.25 | -0.45 | 1.0% | 15.1% | 3.7% | 21.9% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 65.81 | -2.15 | -3.99 | -6.1% | 0.00 | -0.47 | 26.0% | 7.8% | 171.7% | 74.8% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 88.93 | 8.17 | 5.57 | 6.3% | 0.00 | 0.82 | 49.8% | 1.9% | 1107.4% | 35.1% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 59.35 | 1.85 | -0.55 | -0.9% | 0.00 | -0.08 | 4.9% | 4.4% | 83.7% | 694.6% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 56.59 | -1.55 | -3.40 | -6.0% | 0.25 | -0.51 | 7.3% | 10.6% | 48.7% | 258.3% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 61.05 | -0.10 | -2.29 | -3.7% | 0.00 | -0.34 | 32.7% | 0.5% | 126.6% | 37.4% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 90.66 | 16.33 | 8.58 | 9.5% | 0.00 | 1.29 | 46.0% | 18.4% | 9124.7% | 182.0% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 62.07 | 1.94 | 0.09 | 0.1% | 0.00 | 0.01 | 1.9% | 3.8% | 109.8% | 99.0% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 63.28 | 2.13 | -0.95 | -1.5% | 0.25 | -0.14 | 4.2% | 2.6% | 74.0% | 81.1% | ||||||||
| 24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 60.76 | -2.21 | -3.65 | -6.0% | 0.00 | -0.55 | 20.6% | 3.3% | 65.1% | 31.4% | ||||||||
| 24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 76.55 | -6.75 | -10.46 | -13.7% | 0.00 | -1.58 | 18.7% | 3.7% | 209.0% | 441.5% | ||||||||
| 25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 64.51 | 12.33 | 9.60 | 14.9% | 0.00 | 1.45 | 0.7% | 5.3% | 290.9% | 105.9% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 64.96 | -2.49 | -5.03 | -7.7% | 0.25 | -0.76 | 3.4% | 10.8% | 5.6% | 2.8% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 62.82 | -3.55 | -5.32 | -8.5% | 0.00 | -0.80 | 21.0% | 3.1% | 175.5% | 150.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 79.48 | 1.21 | -1.93 | -2.4% | 0.00 | -0.29 | 29.7% | 7.2% | 141.4% | 88.1% |
ASB Historical Dividends
ASB Financial Ratios
| EPS | -2.24 sen |
| Trailing PE (Sector Median: 21.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.4 |
| Beaver | -0.051 |
| Current Ratio | 2.32 |
| Debt-Equity (DE) Ratio | 0.6 |
| FCF Yield | -6.7 % |
| Revenue QoQ | -16.06 % |
| Revenue YoY | -15.51% |
| Profit QoQ | 9.87 % |
| Profit YoY | -67.71 % |
| Profit Margin (Sector Median: 0.7) | -21.63 % |
| ROE (ROIC: -10.8) | -13.01 % |
| Dividend Per Share (DPS) | 0.05 sen |
| Dividend Yield (DY) | 0.53 % |
ASB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 21.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.7) | |
| ROE (ROIC: -10.48) | |
| Altman Z |
ASB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -7.11 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0 |
ASB Directors Share Purchases (Beta)
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 6000000.0 units announced on 29 Nov 2022 at ~RM0.19
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 2000000.0 units announced on 24 Nov 2022 at ~RM0.215
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 300000.0 units announced on 23 Nov 2022 at ~RM0.16
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 1500000.0 units announced on 22 Nov 2022 at ~RM0.14
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 200000.0 units announced on 21 Nov 2022 at ~RM0.1
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 6000000.0 units announced on 15 Nov 2022 at ~RM0.12
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 10000000.0 units announced on 14 Nov 2022 at ~RM0.13
PUAN SRI DATIN MASRI KHAW ABDULLAH added 500000.0 units announced on 15 Dec 2021 at ~RM0.1
MADAM KAM KIN FOONG reduced 900000.0 units announced on 14 Oct 2020 at ~RM0.205
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 500000.0 units announced on 14 Oct 2020 at ~RM0.205
ASB Summary
Market Cap: 240 M.
Market Cap Class: Micro caps
Number of Shares: 2529 M.
Adjusted Float: 53.9%.
Stock highly correlated with
SFPTECH (91%)
EMETALL (89%)
JHM (88%)
OMESTI (88%)
Advance Synergy Berhad, an investment holding company, is engaged in the operation and management of hotels and resorts. It also engages in the development of residential and commercial properties; provision of telecommunications products and customized solutions for the telecommunications industry; and also in the distribution of third party telecommunications products and components. In addition, the company is also engaged in providing stage bus, express bus, and bus maintenance and related services. Further, it provides travel related services, card and payment related services, as well as operates as a travel and tour agent and a licensed money changer and is also involved in traditional Chinese medicine services. The company operates in Malaysia, Singapore, Africa, the Middle East, Europe, and Australia. Advance Synergy is based in Shah Alam, Malaysia.
Sectors: Trading & Services, Penny Stocks, Education, Hotels, Travel, Leisure & Hospitality, Consumer Products & Services
Code: 1481
Website: http://www.asb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ASB Top Shareholdings
Updated on 28-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Ahmad Sebi Bakar | 29.57% | 71.05 |
| Suasana Dinamik Sdn Bhd | 9.58% | 23.02 |
| Bright Existence Sdn Bhd | 6.95% | 16.7 |
| Eighth Review (M) Sdn Bhd | 3.61% | 8.67 |
| Aryati Sasya Dato' Ahmad Sebi | 2.65% | 6.37 |
| Bank Julius Baer & Co. Ltd | 1.41% | 3.39 |
| Chew Lee Hwa | 1.1% | 2.64 |
| Chuah Kim Seng | 0.68% | 1.63 |
| Bank of Singapore Limited | 0.5% | 1.2 |
| Lee Yoon Sing | 0.45% | 1.08 |
| ASH Holdings Sdn Bhd | 0.4% | 0.96 |
| Tan Chee Keong | 0.31% | 0.74 |
| Choa Wei Keong | 0.3% | 0.72 |
| Wong Ten An | 0.28% | 0.67 |
| Chang Meei Meei | 0.22% | 0.53 |
| Lay Man Wan @ Lai Mun Wan | 0.21% | 0.5 |
| Chian Kiang Yeah | 0.18% | 0.43 |
| Yong Yoong Thiam | 0.17% | 0.41 |
| Sim Ann Huat | 0.16% | 0.38 |
| Ibrahim Hamzah | 0.16% | 0.38 |
| Liew See Kim | 0.13% | 0.31 |
| Lim Hong Liang | 0.13% | 0.31 |
| Victor Chai Cheng Wah | 0.13% | 0.31 |
| Yeo Koon Lian | 0.12% | 0.29 |
| Malpac Capital Sdn Bhd | 0.12% | 0.29 |
| Su Ming Keat | 0.11% | 0.26 |
| Ng Yoke Hin | 0.11% | 0.26 |
| Lim Ming Yee | 0.1% | 0.24 |
| Liau Hock Kwang | 0.1% | 0.24 |
| Liew Chak Foong | 0.1% | 0.24 |