BCMALL | BCM ALLIANCE BERHAD
0.015 (0.0%)
T-O (am): 0.015 (08:59:00)
Last updated: 17:00
BCMALL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BCMALL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 21.88 | -0.83 | -1.10 | -5.0% | 0.00 | -0.05 | 2.5% | 16.5% | 12.0% | 79.8% | ||||||||
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 21.35 | -1.05 | -1.25 | -5.8% | 0.00 | -0.06 | 0.6% | 24.9% | 75.3% | 212.2% | ||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 21.49 | -5.04 | -5.05 | -23.5% | 0.00 | -0.25 | 17.7% | 0.0% | 85.5% | 115.3% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 18.26 | -35.90 | -34.90 | -191.1% | 0.00 | -1.72 | 30.3% | 23.3% | 543.5% | 651.7% | ||||||||
| 28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 26.20 | -4.66 | -5.42 | -20.7% | 0.00 | -0.27 | 7.8% | 14.2% | 588.1% | 6.0% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 28.41 | 2.08 | 1.11 | 3.9% | 0.00 | 0.05 | 32.2% | 23.3% | 147.3% | 186.2% | ||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 21.49 | -2.02 | -2.35 | -10.9% | 0.00 | -0.12 | 9.7% | 4.9% | 49.4% | 86.0% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 23.80 | -4.00 | -4.64 | -19.5% | 0.00 | -0.23 | 3.7% | 6.9% | 19.6% | 277.8% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 22.95 | -4.90 | -5.77 | -25.1% | 0.00 | -0.28 | 0.5% | 35.3% | 347.6% | 482.4% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 23.05 | -0.68 | -1.29 | -5.6% | 0.00 | -0.06 | 2.0% | 56.2% | 92.3% | 75.8% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 22.59 | -16.04 | -16.82 | -74.5% | 0.00 | -0.87 | 11.6% | 25.6% | 744.2% | 46825.0% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 25.55 | 3.18 | 2.61 | 10.2% | 0.00 | 0.17 | 50.6% | 62.7% | 73.0% | 816.1% | ||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 16.96 | 3.04 | 1.51 | 8.9% | 0.00 | 0.16 | 14.9% | 16.8% | 128.3% | 21.4% | ||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 14.76 | -4.64 | -5.33 | -36.1% | 0.00 | -0.85 | 17.9% | 2.1% | 14911.1% | 4201.5% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 17.98 | 0.67 | 0.04 | 0.2% | 0.00 | 0.01 | 14.5% | 1.8% | 87.4% | 96.2% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 15.70 | 0.44 | 0.28 | 1.8% | 0.00 | 0.07 | 23.0% | 28.8% | 77.1% | 65.3% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 20.39 | 2.00 | 1.24 | 6.1% | 0.00 | 0.30 | 41.0% | 30.3% | 856.1% | 86.9% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 14.45 | 0.67 | 0.13 | 0.9% | 0.00 | 0.03 | 18.1% | 40.9% | 86.3% | 81.5% | ||||||||
| 26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 17.66 | 1.50 | 0.95 | 5.4% | 0.00 | 0.23 | 20.0% | 37.0% | 15.8% | 67.8% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 22.06 | 1.05 | 0.82 | 3.7% | 0.00 | 0.19 | 24.6% | 0.8% | 23.5% | 47.5% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 29.24 | 1.44 | 0.67 | 2.3% | 0.00 | 0.16 | 19.7% | 49.0% | 5.4% | 33.3% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 24.44 | 1.03 | 0.70 | 2.9% | 0.00 | 0.17 | 12.8% | 8.3% | 76.2% | 70.7% | ||||||||
| 24 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 28.01 | 3.98 | 2.95 | 10.5% | 0.00 | 0.70 | 28.1% | 14.9% | 88.6% | 12.6% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 21.88 | 2.22 | 1.56 | 7.2% | 0.00 | 0.37 | 11.4% | 11.2% | 57.0% | 1103.8% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 19.63 | 1.23 | 1.00 | 5.1% | 0.00 | 0.24 | 26.4% | 3.6% | 58.4% | 16.4% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 26.66 | 3.62 | 2.40 | 9.0% | 0.00 | 0.57 | 9.4% | 55.1% | 29.0% | 100.9% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 24.38 | 4.44 | 3.38 | 13.9% | 0.00 | 0.80 | 23.9% | 20.0% | 2498.5% | 71.7% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 19.68 | 1.35 | 0.13 | 0.7% | 0.00 | 0.03 | 3.8% | 5.0% | 89.1% | 111.9% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 18.95 | 1.32 | 1.19 | 6.3% | 0.00 | 0.28 | 10.2% | 37.4% | 0.2% | 91.6% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 17.20 | 1.58 | 1.19 | 6.9% | 0.00 | 0.28 | 15.3% | 2.9% | 39.3% | 53.9% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 20.31 | 2.58 | 1.97 | 9.7% | 0.00 | 0.71 | 8.4% | 279.7% | ||||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 18.74 | -0.66 | -1.09 | -5.8% | 0.00 | -0.27 | 35.8% | 276.1% | ||||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 13.80 | 0.98 | 0.62 | 4.5% | 0.00 | 0.65 | 22.1% | 76.0% | ||||||||||
| 19 Oct 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 17.70 | 3.42 | 2.59 | 14.6% | 0.40 | 0.61 |
BCMALL Historical Dividends
BCMALL Financial Ratios
| EPS | -2.08 sen |
| Trailing PE (Sector Median: 30.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.1 |
| Beaver | 0.031 |
| Current Ratio | 5.0 |
| Debt-Equity (DE) Ratio | 0.28 |
| FCF Yield | 4.15 % |
| Revenue QoQ | 2.48 % |
| Revenue YoY | -16.48% |
| Profit QoQ | 11.96 % |
| Profit YoY | 79.77 % |
| Profit Margin (Sector Median: -12.8) | -50.97 % |
| ROE (ROIC: -35.65) | -37.31 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
BCMALL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 30.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -12.8) | |
| ROE (ROIC: -14.85) | |
| Altman Z |
BCMALL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.06 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 22.64 |
| Expected Revenue (M) | 916.65 |
| Expected Growth (%) | 40.0 |
BCMALL Directors Share Purchases (Beta)
MR LIAW CHONG LIN reduced 200000.0 units announced on 23 Aug 2021 at ~RM0.135
MR HOO SWEE GUAN added 10000.0 units announced on 03 May 2021 at ~RM0.19
MR HO KEE WEE added 1000.0 units announced on 28 Apr 2021 at ~RM0.195
MADAM NG WAI HONG added 750000.0 units announced on 07 Dec 2020 at ~RM0.29
MADAM NG WAI HONG added 2806100.0 units announced on 04 Dec 2020 at ~RM0.265
MADAM NG WAI HONG added 3000000.0 units announced on 21 Oct 2020 at ~RM0.295
MADAM NG WAI HONG added 2500000.0 units announced on 14 Oct 2020 at ~RM0.26
MADAM NG WAI HONG added 1700000.0 units announced on 08 Oct 2020 at ~RM0.26
MR KOH PEE SENG added 1000000.0 units announced on 06 Oct 2020 at ~RM0.245
MR HEW CHUN SHUN reduced 12500000.0 units announced on 17 Sep 2020 at ~RM0.28
MR HEW CHUN SHUN reduced 10000000.0 units announced on 14 Sep 2020 at ~RM0.275
MR CHUNG ENG LAM reduced 27271700.0 units announced on 03 Aug 2020 at ~RM0.315
MR CHUNG ENG LAM reduced 3300000.0 units announced on 30 Jul 2020 at ~RM0.295
MR HEW CHUN SHUN reduced 2000000.0 units announced on 30 Jul 2020 at ~RM0.295
MR LIM JIT WEI reduced 2000000.0 units announced on 30 Jul 2020 at ~RM0.295
MR LIAW CHONG LIN reduced 2000000.0 units announced on 30 Jul 2020 at ~RM0.295
MR KOH LAP HING reduced 4000000.0 units announced on 30 Jul 2020 at ~RM0.295
MR CHUNG ENG LAM reduced 1000000.0 units announced on 29 Jul 2020 at ~RM0.27
MR KOH LAP HING reduced 1000000.0 units announced on 29 Jul 2020 at ~RM0.27
MR LIM JIT WEI reduced 2000000.0 units announced on 29 Jul 2020 at ~RM0.27
BCMALL Summary
Market Cap: 30 M.
Market Cap Class: Shrimp
Number of Shares: 2034 M.
Adjusted Float: 85.0%.
Stock highly correlated with
HM (60%)
PANSAR (56%)
EKOVEST (55%)
ASDION (54%)
BCM Alliance Berhad, an investment holding company, distributes commercial laundry equipment and medical devices in Malaysia. It operates through Commercial Laundry Equipment, Medical Imaging Equipment, and Disinfection and Sterilisation Equipment segments. The company is involved in the supply, installation, testing, and commissioning of vended and on-premise commercial laundry equipment, as well as related spare parts, accessories, and consumables to self-service launderettes, on-premise laundries, and multi-housing and other laundries. It also distributes a range of medical devices, such as MRI systems, CT scanners, digital radiography systems, X-ray systems, medical beds, various types of sterilizers, medical printing systems, and washers/disinfectors, as well as related spare parts, accessories, and consumables; and disinfection, sterilization, and surgical room equipment to hospitals, medical centers, physiotherapy and orthopedic centers, and specialist centers and clinics. In addition, the company offers after-sales, repair, and maintenance services for laundry equipment and medical devices. BCM Alliance Berhad was founded in 1978 and is headquartered in Kuala Lumpur, Malaysia
Sectors: Penny Stocks, Industrial Services, Coronavirus, Industrial Products & Services
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD
Code: 0187
Website: http://www.bcmalliance.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
BCMALL Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kiu Cu Seng | 15.0% | 4.58 |
| Sanichi Technology Berhad | 6.98% | 2.13 |
| Cheng Li Ping | 3.13% | 0.96 |
| Yeoh Poh Choo | 3.01% | 0.92 |
| Ang Kian You | 3.01% | 0.92 |
| Bsl Corporation Sdn Bhd | 2.75% | 0.84 |
| Lau Ting Hwa | 1.34% | 0.41 |
| Lim Choon Eek | 0.95% | 0.29 |
| Ling Ai Lang | 0.79% | 0.24 |
| Happy Health Marketing Sdn Bhd | 0.76% | 0.23 |
| Ong Ngoh Ing @ Ong Chong Oon | 0.64% | 0.2 |
| Lem Tien Guan | 0.61% | 0.19 |
| Chen Fook Wah | 0.6% | 0.18 |
| Chung Kin Chuan | 0.59% | 0.18 |
| Tan Yong Siang | 0.54% | 0.16 |
| Koh Chit Soon | 0.51% | 0.16 |
| Soon Kok Thiam | 0.5% | 0.15 |
| Ng Geok Wah | 0.49% | 0.15 |
| Tee Soon Loong | 0.49% | 0.15 |
| Chai Mee King | 0.48% | 0.15 |
| Yong Jee Patt | 0.4% | 0.12 |
| Koh Lap Hing | 0.36% | 0.11 |
| Koh Boon Poh | 0.35% | 0.11 |
| Phua Sin Mo | 0.34% | 0.1 |
| Tan Paen Khong | 0.33% | 0.1 |
| Chen Foong Szeen | 0.33% | 0.1 |