CGB | CENTRAL GLOBAL BERHAD
0.855 (1.79%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.850 (14:29:00)
Last updated: 15:40
CGB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CGB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 33.23 | 0.78 | 0.29 | 0.9% | 0.00 | 0.04 | 16.5% | 29.9% | 403.4% | 26.1% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 28.52 | 0.53 | 0.06 | 0.2% | 0.00 | 0.02 | 41.6% | 55.1% | 100.1% | 97.2% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 48.86 | -42.05 | -42.78 | -87.6% | 0.00 | -25.71 | 21.5% | 15.7% | 17490.7% | 5097.8% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 62.24 | 3.19 | 0.25 | 0.4% | 0.00 | 0.16 | 31.2% | 4.7% | 37.7% | 91.9% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 47.44 | 3.24 | 0.40 | 0.8% | 0.00 | 0.27 | 25.3% | 20.2% | 80.7% | 70.8% | ||||||||
| 24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 63.50 | 4.41 | 2.04 | 3.2% | 0.00 | 1.43 | 9.6% | 35.0% | 138.8% | 8.2% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 57.95 | 3.16 | 0.86 | 1.5% | 0.00 | 0.64 | 2.5% | 415.7% | 71.7% | 135.9% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 59.46 | 6.20 | 3.02 | 5.1% | 0.00 | 2.41 | 50.7% | 227.7% | 123.1% | 685.9% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 39.45 | 5.76 | 1.35 | 3.4% | 0.00 | 1.19 | 16.1% | 5.0% | 28.3% | 232.1% | ||||||||
| 20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 47.04 | 1.89 | 1.89 | 4.0% | 0.00 | 1.85 | 318.7% | 32.5% | 179.3% | 181.9% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 11.24 | -2.38 | -2.38 | -21.2% | 0.00 | -2.62 | 38.1% | 68.4% | 361.8% | 3.3% | ||||||||
| 23 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 18.14 | -0.52 | -0.52 | -2.8% | 0.00 | -0.57 | 51.7% | 48.2% | 49.7% | 693.1% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 37.56 | -1.03 | -1.03 | -2.7% | 0.00 | -1.14 | 5.8% | 87.5% | 55.5% | 457.6% | ||||||||
| 29 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 35.52 | -4.97 | -2.31 | -6.5% | 0.00 | -2.56 | 0.0 | 18.6% | 0.0 | 2178.4% | ||||||||
| 24 Feb 21 | Q4 Dec 21 | 4 | 31 Dec 21 | 35.52 | -4.97 | -2.31 | -6.5% | 0.00 | -2.56 | 1.3% | 5.6% | 2751.7% | 2646.4% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 35.06 | 0.05 | 0.09 | 0.2% | 0.00 | 0.10 | 75.0% | 23.4% | 147.3% | 82.6% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 20.04 | -0.38 | -0.18 | -0.9% | 0.00 | -0.20 | 33.1% | 25.6% | 265.8% | 157.7% | ||||||||
| 18 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 29.95 | 0.76 | 0.11 | 0.4% | 0.00 | 0.12 | 20.4% | 41.9% | 232.1% | 108.2% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 37.61 | 1.53 | -0.08 | -0.2% | 0.00 | -0.09 | 32.4% | 78.5% | 116.8% | 97.3% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 28.42 | 0.59 | 0.50 | 1.8% | 0.00 | 0.55 | 5.5% | 17.9% | 56.4% | 7.8% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 26.93 | 0.57 | 0.32 | 1.2% | 0.00 | 0.35 | 27.6% | 114.7% | 123.7% | 132.2% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 21.10 | -1.43 | -1.34 | -6.4% | 0.00 | -1.49 | 0.1% | 37.5% | 57.2% | 2201.6% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 21.08 | 0.03 | -3.14 | -14.9% | 0.00 | -3.49 | 39.1% | 53.0% | 778.8% | 250.2% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 34.61 | -0.07 | 0.46 | 1.3% | 0.00 | 0.84 | 175.9% | 110.3% | 146.7% | 35.8% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 12.54 | -0.99 | -0.99 | -7.9% | 1.75 | -1.98 | 18.2% | 18.6% | 1648.4% | 427.1% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 15.34 | 0.06 | 0.06 | 0.4% | 0.00 | 0.13 | 11.4% | 11.0% | 96.9% | 91.6% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 13.78 | -0.14 | 2.09 | 15.2% | 0.00 | 4.19 | 16.3% | 3.1% | 513.8% | 230.7% | ||||||||
| 28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 16.45 | 0.34 | 0.34 | 2.1% | 0.00 | 0.68 | 6.8% | 19.4% | 12.5% | 1650.0% | ||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 15.41 | 0.30 | 0.30 | 2.0% | 0.00 | 0.63 | 10.6% | 7.3% | 60.2% | 39.6% | ||||||||
| 31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 17.24 | 0.76 | 0.76 | 4.4% | 0.00 | 1.62 | 21.3% | 25.8% | 20.4% | 481.7% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 14.21 | 0.63 | 0.63 | 4.5% | 0.00 | 1.43 | 3.1% | 11.7% | 2977.3% | 128.6% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 13.79 | 0.02 | -0.02 | -0.2% | 0.00 | -0.05 | 4.0% | 1.6% | 104.4% | 99.5% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 14.37 | 0.50 | 0.50 | 3.5% | 0.00 | 1.10 | 4.8% | 8.9% | 283.2% | 110.6% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 13.71 | 0.13 | 0.13 | 1.0% | 0.00 | 0.29 | 7.7% | 4.5% | 105.9% | 141.3% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 12.73 | -2.21 | -2.21 | -17.4% | 0.00 | -4.84 | 6.2% | 4.8% | 49.4% | 1180.3% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 13.57 | -4.37 | -4.37 | -32.2% | 0.00 | -9.55 | 2.9% | 2.2% | 7.7% | 822.6% | ||||||||
| 25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 13.19 | -4.74 | -4.74 | -35.9% | 0.00 | -10.35 | 0.5% | 16.1% | 1395.0% | 912.6% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 13.12 | -0.32 | -0.32 | -2.4% | 0.00 | -0.69 | 1.8% | 18.9% | 83.2% | 573.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 13.37 | -0.16 | -0.17 | -1.3% | 1.75 | -0.38 | 3.7% | 15.5% | 63.5% | 119.8% |
CGB Historical Dividends
CGB Financial Ratios
| EPS | -5.58 sen |
| Trailing PE (Sector Median: 16.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.6 |
| Beaver | -0.006 |
| Current Ratio | 1.81 |
| Debt-Equity (DE) Ratio | 1.31 |
| FCF Yield | -1.32 % |
| Revenue QoQ | 16.53 % |
| Revenue YoY | -29.95% |
| Profit QoQ | 403.45 % |
| Profit YoY | -26.08 % |
| Profit Margin (Sector Median: 5.9) | -24.41 % |
| ROE (ROIC: -33.83) | -44.98 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
CGB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.9) | |
| ROE (ROIC: -33.83) | |
| Altman Z |
CGB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.13 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.29 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
CGB Directors Share Purchases (Beta)
MR CHEW HIAN TAT added 2915700.0 units announced on 22 Jan 2024 at ~RM3.11
MR CHEW HIAN TAT added 200000.0 units announced on 08 Dec 2023 at ~RM2.98
MR CHEW HIAN TAT added 316500.0 units announced on 07 Dec 2023 at ~RM2.95
MR CHEW HIAN TAT added 500000.0 units announced on 04 Dec 2023 at ~RM2.95
MR CHEW HIAN TAT added 341000.0 units announced on 30 Oct 2023 at ~RM2.91
MR CHEW HIAN TAT added 343000.0 units announced on 27 Oct 2023 at ~RM2.88
MR CHEW HIAN TAT added 400000.0 units announced on 09 Oct 2023 at ~RM2.49
MR CHEW HIAN TAT added 1000000.0 units announced on 27 Sep 2023 at ~RM2.49
MR CHEW HIAN TAT added 1000000.0 units announced on 11 Sep 2023 at ~RM2.36
MR LEE SWEE MENG reduced 54000.0 units announced on 11 Jul 2023 at ~RM1.53
MR LEE SWEE MENG reduced 54000.0 units announced on 11 Jul 2023 at ~RM1.53
MR LEE SWEE MENG reduced 54000.0 units announced on 10 Jul 2023 at ~RM1.53
MR CHEW HIAN TAT added 100000.0 units announced on 10 Apr 2023 at ~RM1.1
MR LEE SWEE MENG reduced 100000.0 units announced on 19 Oct 2022 at ~RM0.895
MR CHEW HIAN TAT added 320000.0 units announced on 24 Jun 2022 at ~RM0.9
MR CHEW HIAN TAT added 400000.0 units announced on 20 Jun 2022 at ~RM0.9
MR LEE CHEE VUI added 14471154.0 units announced on 21 Apr 2022 at ~RM0.92
MR CHEW HIAN TAT added 132700.0 units announced on 22 Nov 2021 at ~RM0.935
MR TAN YEANG TZE (TOBBY) added 1000000.0 units announced on 25 Jun 2021 at ~RM1.73
DATO' FAISAL ZELMAN BIN DATUK ABDUL MALIK reduced 7300.0 units announced on 10 Mar 2021 at ~RM1.39
CGB Summary
Market Cap: 652 M.
Market Cap Class: Middlers
Number of Shares: 762 M.
Adjusted Float: 73.2%.
Stock highly correlated with
UEMS (95%)
HSSEB (93%)
IOIPG (93%)
PWF (93%)
Central Industrial Corporation Berhad and its subsidiaries are engaged in the manufacture, sale, trading, and marketing of self-adhesive label stocks and tapes in Malaysia and Singapore. It offers self adhesive label stocks and pressure sensitive adhesive tapes, including masking, double sided, and siliconized paper tapes for packaging, advertising, and general labeling and identification applications. The company sells its pressure sensitive adhesive tapes under Apollo and CIC brand names. Central Industrial Corporation was incorporated in 1972 and is based in Sungai Petani, Malaysia.
Sectors: Industrial Products, Packaging Materials, Industrial Products & Services
Code: 8052
Website: http://www.cicm.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| CGB-WA | 0.635 | 0.2 | -2.34% | 26-Jul-2025 |
| CGB-WB | 0.225 | 0.75 | 14.04% | 12-Mar-2027 |
CGB Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chew Hian Tat | 27.03% | 174.97 |
| Ryrt Holdings Sdn Bhd | 9.72% | 62.89 |
| Ryrt Holdings Sendirian Berhad | 6.5% | 42.07 |
| Geneva Insurance Group (Barbados) Inc | 5.51% | 35.66 |
| Dato Ong Choo Meng | 3.82% | 24.72 |
| Bank Vontobel AG | 3.19% | 20.65 |
| An Siew Chong | 2.54% | 16.44 |
| Hjt International Group (M) Sendirian Berhad | 2.44% | 15.79 |
| Yunus Gul Bin Alif Gul | 1.96% | 12.69 |
| Teoh Seng Kian | 1.86% | 12.04 |
| Societe Generale Paris | 1.86% | 12.04 |
| UBS AG | 1.68% | 10.87 |
| Lee Chee Vui | 1.65% | 10.69 |
| Tiong Kwing Hee | 1.65% | 10.68 |
| J.P. Morgan Securities plc | 1.5% | 9.71 |
| Assured Asset Management Limited | 1.49% | 9.64 |
| Ong Tzu Chuen | 1.2% | 7.77 |
| Hjt Foods Technology (M) Sendirian Berhad | 1.16% | 7.51 |
| Shin Kam Sun | 0.96% | 6.21 |
| Sabran Bin Samsuri | 0.95% | 6.15 |
| Yap Fei Yun | 0.86% | 5.57 |
| Raz Utama Sendirian Berhad | 0.75% | 4.85 |
| Lee Yook Siong | 0.73% | 4.72 |
| Liew Hui Tong | 0.72% | 4.66 |
| Soo Yu Chai | 0.1% | 0.67 |
| Lee Swee Meng | 0.07% | 0.43 |