T-O (am): 0.000 (08:59:00)
Last updated: 09:48
EPS | 1.47 sen |
Trailing PE (Sector Median: 18.9) | 57.2 |
PEG | 0.8 |
Altman Z | 1.1 |
Beaver | 0.275 |
Current Ratio | 1.96 |
Debt-Equity (DE) Ratio | 0.46 |
FCF Yield | 4.85 % |
Revenue QoQ | -20.75 % |
Revenue YoY | -16.03% |
Profit QoQ | 127.73 % |
Profit YoY | -56.5 % |
Profit Margin (Sector Median: -4.6) | 3.13 % |
ROE (ROIC: 4.15) | 4.67 % |
Dividend Per Share (DPS) | 1.0 sen |
Dividend Yield (DY) | 1.19 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -4.6) | |
ROE (ROIC: 4.15) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.46 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 3.19 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 179.44 |
Expected Revenue (M) | 13193.75 |
Expected Growth (%) | 53.0 |
MR CHEW FOOK AUN added 150000.0 units announced on 04 Sep 2023 at ~RM0.54
MR GOH MIAH KIAT added 105000.0 units announced on 21 Jun 2023 at ~RM0.565
MR GOH MIAH KIAT added 300000.0 units announced on 06 Mar 2023 at ~RM0.675
MADAM GOH YEN YEN added 517800.0 units announced on 05 Sep 2022 at ~RM0.35
MADAM GOH YEN YEN added 476600.0 units announced on 02 Sep 2022 at ~RM0.35
MADAM GOH YEN YEN added 466000.0 units announced on 28 Apr 2022 at ~RM0.375
TUN DATO' SERI ARSHAD BIN AYUB added 200000.0 units announced on 08 Oct 2021 at ~RM0.42
TUN DATO' SERI ARSHAD BIN AYUB added 97500.0 units announced on 07 Oct 2021 at ~RM0.42
TUN DATO' SERI ARSHAD BIN AYUB added 100000.0 units announced on 06 Oct 2021 at ~RM0.42
TUN DATO' SERI ARSHAD BIN AYUB added 260000.0 units announced on 08 Mar 2021 at ~RM0.63
TUN DATO' SERI ARSHAD BIN AYUB added 50000.0 units announced on 03 Mar 2021 at ~RM0.615
MR GOH MIAH KIAT added 100000.0 units announced on 18 Dec 2020 at ~RM0.82
MR GOH MIAH KIAT added 100000.0 units announced on 16 Dec 2020 at ~RM0.825
MR GOH MIAH KIAT added 100000.0 units announced on 15 Dec 2020 at ~RM0.815
MR GOH MIAH KIAT added 100000.0 units announced on 14 Dec 2020 at ~RM0.83
MR GOH MIAH KIAT added 100000.0 units announced on 11 Dec 2020 at ~RM0.88
MR GOH MIAH KIAT added 100000.0 units announced on 10 Dec 2020 at ~RM0.875
MR GOH MIAH KIAT added 100000.0 units announced on 09 Dec 2020 at ~RM0.87
MR GOH MIAH KIAT added 100000.0 units announced on 08 Dec 2020 at ~RM0.865
MR GOH MIAH KIAT added 100000.0 units announced on 04 Dec 2020 at ~RM0.855
MR GOH MIAH KIAT added 200000.0 units announced on 03 Dec 2020 at ~RM0.845
MR GOH MIAH KIAT added 100000.0 units announced on 01 Dec 2020 at ~RM0.845
MR GOH LENG KIAN added 100000.0 units announced on 25 Nov 2020 at ~RM0.83
MR GOH MIAH KIAT added 100000.0 units announced on 24 Nov 2020 at ~RM0.82
MR GOH MIAH KIAT added 200000.0 units announced on 27 Aug 2020 at ~RM0.885
Market Cap: 884 M.
Market Cap Class: Middlers
Number of Shares: 1053 M.
Adjusted Float: 71.8%.
Stock highly correlated with
KERJAYA (91%)
SPRITZER (90%)
EQ8US50 (89%)
IDEAL (89%)
Karex Berhad started as a family business with a manufacturing capacity of only 60 million pieces of condom per annum. On 6 November 2013, Karex was listed on the Main Market of Bursa Malaysia Securities Berhad. Today, Karex has 3 manufacturing facilities across Pontian, Johor, Port Klang Selangor and Hat Yai, Thailand together with a workforce of 2,000 employees with the capacity to produce 4 billion pieces of condom per annum making Karex the largest condom manufacturer in the world.
Sectors: Consumer Products, Personal Goods, Coronavirus, Consumer Products & Services
Code: 5247
Website: http://www.karex.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 27-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
BNP Paribas Singapore Branch | 16.86% | 149.2 |
Maryen Holdings Ltd | 11.39% | 100.79 |
Abrdn Malaysia Sdn Bhd | 5.05% | 44.68 |
Lam Yiu Pang Albert | 4.68% | 41.41 |
Goh Miah Kiat | 4.66% | 41.24 |
David Thomas Wedel | 4.6% | 40.71 |
Goh Leng Kian | 3.93% | 34.78 |
Jeyya Ltd | 2.39% | 21.15 |
Lam Jiuan Jiuan | 1.81% | 16.02 |
Goh Yin | 1.8% | 15.93 |
Credit Suisse | 1.59% | 14.07 |
Maharani Ltd | 1.52% | 13.45 |
Ajna Holdings Ltd | 1.22% | 10.8 |