COMFORT | COMFORT RUBBER INDUSTRY SDN. BHD.
0.465 (1.09%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.460 (14:29:00)
Last updated: 17:00
COMFORT Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
COMFORT Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 105.48 | -26.35 | -26.32 | -24.9% | 0.00 | -4.54 | 37.8% | 45.6% | 297.1% | 232.6% | ||||||||
| 20 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 76.57 | -9.99 | -6.63 | -8.7% | 0.00 | -1.14 | 13.9% | 15.1% | 37.6% | 58.6% | ||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 67.20 | -13.34 | -10.63 | -15.8% | 0.00 | -1.83 | 8.7% | 25.0% | 341.1% | 63.5% | ||||||||
| 21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 73.64 | -9.01 | 4.41 | 6.0% | 0.00 | 0.76 | 1.6% | 29.0% | 155.7% | 125.1% | ||||||||
| 21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 72.45 | -4.01 | -7.91 | -10.9% | 0.00 | -1.37 | 19.7% | 42.9% | 89.4% | 55.6% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 90.23 | -2.21 | -4.18 | -4.6% | 0.00 | -0.72 | 0.7% | 54.8% | 85.7% | 230.8% | ||||||||
| 22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 89.56 | -32.75 | -29.14 | -32.5% | 0.00 | -5.03 | 13.6% | 49.2% | 66.1% | 187.8% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 103.70 | -48.44 | -17.54 | -16.9% | 0.00 | -3.03 | 18.2% | 16.5% | 1.7% | 268.8% | ||||||||
| 21 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 126.79 | -8.65 | -17.84 | -14.1% | 0.00 | -3.08 | 36.5% | 42.6% | 658.4% | 138.9% | ||||||||
| 30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 199.77 | 5.36 | 3.19 | 1.6% | 0.00 | 0.55 | 13.2% | 60.4% | 131.6% | 97.8% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 176.42 | -8.44 | -10.13 | -5.7% | 0.00 | -1.74 | 42.0% | 67.4% | 197.4% | 104.6% | ||||||||
| 18 Feb 22 | 31 Dec 21 | Other | 31 Dec 21 | 124.25 | -8.51 | 10.40 | 8.4% | 0.00 | 1.79 | 43.8% | 61.0% | 77.3% | 92.5% | ||||||||
| 17 Dec 21 | 31 Oct 21 | Other | 31 Dec 21 | 220.93 | 49.04 | 45.85 | 20.8% | 0.00 | 7.90 | 56.2% | 20.1% | 69.2% | 49.2% | ||||||||
| 21 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 504.23 | 204.92 | 148.82 | 29.5% | 2.00 | 25.64 | 6.8% | 154.7% | 32.1% | 247.7% | ||||||||
| 21 Jun 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 541.24 | 293.52 | 219.13 | 40.5% | 5.00 | 37.75 | 69.7% | 254.0% | 58.9% | 1241.2% | ||||||||
| 15 Mar 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 318.90 | 173.78 | 137.87 | 43.2% | 0.00 | 23.65 | 15.3% | 130.0% | 52.6% | 1246.2% | ||||||||
| 30 Nov 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 276.69 | 117.53 | 90.33 | 32.6% | 0.00 | 15.50 | 39.8% | 105.7% | 111.1% | 1118.5% | ||||||||
| 07 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 197.95 | 56.89 | 42.80 | 21.6% | 1.50 | 7.34 | 29.5% | 68.3% | 161.9% | 501.4% | ||||||||
| 12 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 152.91 | 22.24 | 16.34 | 10.7% | 0.00 | 2.80 | 10.3% | 27.5% | 59.5% | 94.3% | ||||||||
| 23 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 138.65 | 13.23 | 10.24 | 7.4% | 0.00 | 1.78 | 3.1% | 6.2% | 38.2% | 9.1% | ||||||||
| 16 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 134.50 | 9.36 | 7.41 | 5.5% | 0.00 | 1.30 | 14.3% | 6.0% | 4.2% | 4.9% | ||||||||
| 26 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 117.64 | 8.41 | 7.12 | 6.0% | 0.00 | 1.26 | 1.9% | 7.1% | 15.4% | 73.8% | ||||||||
| 24 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 119.96 | 10.55 | 8.41 | 7.0% | 0.00 | 1.50 | 8.1% | 12.6% | 10.4% | 14.5% | ||||||||
| 26 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 130.55 | 10.37 | 9.39 | 7.2% | 0.00 | 1.67 | 2.8% | 22.8% | 32.8% | 96.2% | ||||||||
| 18 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 126.95 | 10.04 | 7.07 | 5.6% | 0.00 | 1.26 | 15.6% | 19.2% | 72.6% | 40.6% | ||||||||
| 28 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 109.81 | 5.34 | 4.09 | 3.7% | 0.01 | 0.73 | 3.0% | 4.2% | 44.3% | 54.8% | ||||||||
| 27 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 106.58 | 9.69 | 7.35 | 6.9% | 0.00 | 1.31 | 0.2% | 13.8% | 53.5% | 27.6% | ||||||||
| 29 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 106.36 | 10.15 | 4.78 | 4.5% | 0.00 | 0.86 | 0.1% | 46.2% | 59.8% | 41.5% | ||||||||
| 20 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 106.52 | 11.85 | 11.90 | 11.2% | 0.00 | 2.13 | 7.0% | 103.7% | 31.3% | 226.0% | ||||||||
| 19 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 114.59 | 9.02 | 9.07 | 7.9% | 0.00 | 1.62 | 22.3% | 79.3% | 10.6% | 51.9% | ||||||||
| 21 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 93.70 | 10.10 | 10.15 | 10.8% | 0.00 | 1.82 | 28.8% | 26.6% | 24.1% | 22.4% | ||||||||
| 29 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 72.75 | 8.14 | 8.18 | 11.2% | 0.00 | 1.46 | 39.1% | 24.1% | 186.6% | 13.2% | ||||||||
| 17 Feb 17 | Q1 Apr 16 | 1 | 31 Jan 17 | 52.30 | -9.50 | -9.44 | -18.1% | 0.00 | -1.69 | 18.1% | 14.7% | 150.1% | 231.8% | ||||||||
| 17 Feb 17 | Q2 Jul 16 | 2 | 31 Jan 17 | 63.90 | 18.93 | 18.85 | 29.5% | 0.00 | 3.37 | 13.7% | 11.4% | 127.4% | 276.4% | ||||||||
| 17 Feb 17 | Q3 Oct 16 | 3 | 31 Jan 17 | 74.04 | 8.10 | 8.29 | 11.2% | 0.00 | 1.48 | 26.3% | 40.8% | 14.8% | 102.6% | ||||||||
| 25 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 58.64 | 7.12 | 7.22 | 12.3% | 0.00 | 1.29 | 4.3% | 39.6% | 0.8% | 170.7% | ||||||||
| 11 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 61.28 | 7.13 | 7.17 | 11.7% | 0.00 | 1.58 | 6.9% | 59.6% | 43.1% | 966.2% | ||||||||
| 17 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 57.34 | 4.98 | 5.01 | 8.7% | 0.00 | 1.15 | 9.1% | 48.9% | 22.4% | 694.8% | ||||||||
| 08 Jul 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 52.58 | 4.06 | 4.09 | 7.8% | 0.00 | 0.94 | 25.2% | 44.8% | 53.3% | 1330.4% | ||||||||
| 31 Mar 15 | 31/01/15 | 4 | 31/01/15 | 42.00 | 2.59 | 2.67 | 6.3% | 0.00 | 0.62 | 9.4% | 17.7% | 297.0% | 129.6% |
COMFORT Historical Dividends
COMFORT Financial Ratios
| EPS | -6.72 sen |
| Trailing PE (Sector Median: 28.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.8 |
| Beaver | 0.108 |
| Current Ratio | 6.38 |
| Debt-Equity (DE) Ratio | 0.1 |
| FCF Yield | 2.68 % |
| Revenue QoQ | 37.76 % |
| Revenue YoY | 45.6% |
| Profit QoQ | -297.1 % |
| Profit YoY | -232.62 % |
| Profit Margin (Sector Median: 0.3) | -12.13 % |
| ROE (ROIC: -2.11) | -2.13 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
COMFORT Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 28.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.3) | |
| ROE (ROIC: -3.68) | |
| Altman Z |
COMFORT Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.43 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -26.32 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 41.5 |
| Expected Revenue (M) | 136.69 |
| Expected Growth (%) | -11.0 |
COMFORT Directors Share Purchases (Beta)
DATO' LAU ENG GUANG added 100000.0 units announced on 02 Aug 2021 at ~RM1.82
DATO' LAU ENG GUANG added 200000.0 units announced on 27 Jul 2021 at ~RM1.94
DATO' LAU ENG GUANG added 324900.0 units announced on 15 Mar 2021 at ~RM2.01
DATO' LAU ENG GUANG added 500000.0 units announced on 11 Mar 2021 at ~RM2.01
DATO' LAU ENG GUANG added 500000.0 units announced on 10 Mar 2021 at ~RM2.01
DATO' LAU ENG GUANG added 600000.0 units announced on 09 Mar 2021 at ~RM1.99
DATO' LAU ENG GUANG added 300000.0 units announced on 08 Mar 2021 at ~RM1.98
DATO LAU ENG GUANG added 1000000.0 units announced on 05 Mar 2021 at ~RM2.01
MR LAU JOO YONG added 200000.0 units announced on 21 Aug 2020 at ~RM3.7
COMFORT Summary
Market Cap: 271 M.
Market Cap Class: Small caps
Number of Shares: 582 M.
Adjusted Float: 84.6%.
Stock highly correlated with
AME (75%)
KOSSAN (75%)
LANDMRK (73%)
MAGMA (73%)
Comfort Rubber Industry Sdn Bhd (formerly known as Integrated Rubber Corporation Berhad) is an investment holding company which engages in the manufacture and trade of latex gloves. The company operates through the following segments: Manufacturing, Investment Holding, and Others. The Manufacturing segment manufactures and trades latex gloves. The Investment Holding segment invests in ordinary and quoted shares. The Others segment trades latex gloves and dormant. The company was founded on March 31, 1937 and is headquartered in Taiping, Malaysia.
Sectors: Industrial Products, Rubber Gloves, Coronavirus, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Code: 2127
Website: http://www.comfort-rubber.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| COMFORT-WB | 0.035 | 2.3 | 402.15% | 26-Jun-2026 |
COMFORT Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Keen Setup Sdn Bhd | 18.01% | 48.83 |
| Lau Tuang Nguang | 3.46% | 9.38 |
| Lau Geok Hong | 2.58% | 7.0 |
| Panduan Jitu Sdn Bhd | 2.31% | 6.27 |
| Lau Eng Guang | 2.3% | 6.23 |
| Melati Angsana Sdn Bhd | 2.16% | 5.85 |
| Warisan Diprima Sdn Bhd | 2.16% | 5.85 |
| Employees Provident Fund Board | 1.79% | 4.86 |
| Lau Joo Kien Brian | 1.51% | 4.1 |
| Credit Suisse | 1.29% | 3.5 |
| Cempaka Madu Sdn Bhd | 1.29% | 3.49 |
| UOB Kay Hian Pte Ltd | 1.14% | 3.08 |
| Impian Semarak Sdn Bhd | 1.06% | 2.87 |
| Lau Joo Han | 0.91% | 2.47 |
| Ngu Leong Hook | 0.65% | 1.76 |
| Seow Hoon Hin | 0.53% | 1.44 |
| Lau Joo Ping | 0.53% | 1.43 |
| Poh Seng Kian | 0.45% | 1.21 |
| Normah Binti Mohamad Arip | 0.43% | 1.17 |
| Prudential BSN Fund | 0.4% | 1.08 |
| Te How Liang | 0.37% | 1.0 |
| Oui Kee Seng | 0.28% | 0.75 |
| Lee Yoke Hean | 0.23% | 0.64 |
| Paramjit Singh Gill | 0.23% | 0.61 |
| Low Bok Sang | 0.22% | 0.59 |