CYL | CYL CORPORATION BHD
0.460 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
CYL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CYL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Dec 24 | Q3 Oct 24 | 3 | 31 Jan 25 | 10.82 | 0.61 | 0.47 | 4.4% | 0.00 | 0.47 | 21.3% | 1.1% | 55.3% | 170.2% | ||||||||
| 30 Sep 24 | Q2 Jul 24 | 2 | 31 Jan 25 | 13.75 | 0.56 | 0.30 | 2.2% | 0.00 | 0.30 | 16.6% | 15.9% | 489.7% | 1500.0% | ||||||||
| 25 Jun 24 | Q1 Apr 24 | 1 | 31 Jan 25 | 11.80 | -0.08 | -0.08 | -0.7% | 0.00 | -0.08 | 13.9% | 18.4% | 77.1% | 85.5% | ||||||||
| 26 Mar 24 | Q4 Jan 24 | 4 | 31 Jan 24 | 10.36 | -0.69 | -0.34 | -3.3% | 0.50 | -0.38 | 3.3% | 8.4% | 49.3% | 143.6% | ||||||||
| 19 Dec 23 | Q3 Oct 23 | 3 | 31 Jan 24 | 10.71 | -0.67 | -0.67 | -6.3% | 0.00 | -0.67 | 9.8% | 0.6% | 3636.8% | 297.6% | ||||||||
| 26 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 11.87 | 0.02 | 0.02 | 0.2% | 0.00 | 0.02 | 19.1% | 11.1% | 103.5% | 106.6% | ||||||||
| 26 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 9.96 | -0.54 | -0.54 | -5.4% | 0.00 | -0.54 | 4.3% | 27.7% | 285.0% | 200.8% | ||||||||
| 30 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 9.55 | -0.08 | -0.14 | -1.5% | 0.00 | -0.18 | 10.3% | 28.7% | 17.2% | 259.0% | ||||||||
| 19 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 10.64 | -0.25 | -0.17 | -1.6% | 0.00 | -0.17 | 0.3% | 11.7% | 41.1% | 106.9% | ||||||||
| 19 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 10.68 | -0.29 | -0.29 | -2.7% | 0.00 | -0.29 | 22.5% | 4.5% | 153.6% | 67.7% | ||||||||
| 20 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 13.78 | 0.62 | 0.54 | 3.9% | 0.00 | 0.54 | 2.8% | 8.8% | 1471.8% | 482.1% | ||||||||
| 29 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 13.40 | 0.37 | -0.04 | -0.3% | 0.00 | -0.08 | 11.2% | 32.8% | 101.6% | 129.6% | ||||||||
| 22 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 12.06 | 1.87 | 2.45 | 20.3% | 0.00 | 2.45 | 7.8% | 1.5% | 375.8% | 416.7% | ||||||||
| 20 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 11.19 | -0.89 | -0.89 | -7.9% | 0.00 | -0.89 | 11.7% | 8.9% | 534.3% | 243.5% | ||||||||
| 12 Jul 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 12.66 | -0.14 | -0.14 | -1.1% | 0.00 | -0.14 | 25.5% | 42.1% | 206.1% | 133.4% | ||||||||
| 29 Mar 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 10.09 | -0.31 | 0.13 | 1.3% | 0.00 | 0.09 | 15.0% | 32.5% | 72.2% | 130.0% | ||||||||
| 21 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 11.87 | 0.62 | 0.47 | 4.0% | 0.00 | 0.47 | 15.6% | 9.2% | 23.4% | 248.5% | ||||||||
| 28 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 10.27 | 0.77 | 0.62 | 6.0% | 0.00 | 0.62 | 15.3% | 7.4% | 47.7% | 20533.3% | ||||||||
| 23 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 8.91 | 0.42 | 0.42 | 4.7% | 0.00 | 0.42 | 17.0% | 24.8% | 195.2% | 14.7% | ||||||||
| 26 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 7.62 | -0.16 | -0.44 | -5.8% | 0.00 | -0.48 | 29.9% | 46.7% | 423.5% | 159.0% | ||||||||
| 16 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 10.88 | 0.14 | 0.14 | 1.2% | 0.00 | 0.14 | 2.0% | 17.8% | 4433.3% | 113.2% | ||||||||
| 17 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 11.09 | 0.00 | 0.00 | 0.0% | 0.00 | 0.00 | 6.5% | 14.4% | 99.4% | 100.4% | ||||||||
| 18 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 11.86 | 0.49 | 0.49 | 4.1% | 0.00 | 0.49 | 17.0% | 8.8% | 34.2% | 168.0% | ||||||||
| 28 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 14.29 | 0.84 | 0.75 | 5.2% | 0.00 | 0.75 | 8.1% | 6.8% | 172.2% | 158.1% | ||||||||
| 17 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 13.22 | -1.03 | -1.03 | -7.8% | 0.00 | -1.03 | 2.1% | 2.4% | 24.3% | 1113.7% | ||||||||
| 19 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 12.96 | -0.83 | -0.83 | -6.4% | 0.00 | -0.83 | 0.3% | 15.9% | 15.2% | 277.0% | ||||||||
| 18 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 12.99 | -0.72 | -0.72 | -5.6% | 0.00 | -0.72 | 2.9% | 20.2% | 349.8% | 313.0% | ||||||||
| 19 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 13.38 | 0.64 | 0.29 | 2.2% | 2.00 | 0.29 | 1.2% | 18.5% | 183.3% | 14.2% | ||||||||
| 18 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 13.55 | 0.15 | 0.10 | 0.8% | 2.00 | 0.10 | 12.1% | 9.2% | 78.3% | 54.7% | ||||||||
| 25 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 15.40 | 0.52 | 0.47 | 3.0% | 0.00 | 0.47 | 5.5% | 2.9% | 38.6% | 33.1% | ||||||||
| 19 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 16.29 | 0.39 | 0.34 | 2.1% | 0.00 | 0.34 | 0.8% | 12.7% | 0.6% | 83.1% | ||||||||
| 20 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 16.41 | 0.28 | 0.34 | 2.0% | 2.00 | 0.34 | 10.0% | 5.4% | 49.8% | 79.9% | ||||||||
| 16 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 14.93 | 0.23 | 0.23 | 1.5% | 2.00 | 0.23 | 0.3% | 16.8% | 36.3% | 83.1% | ||||||||
| 26 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 14.97 | 0.53 | 0.35 | 2.4% | 0.00 | 0.35 | 19.8% | 14.3% | 82.4% | 52.5% | ||||||||
| 27 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 18.66 | 2.31 | 2.00 | 10.7% | 0.00 | 2.00 | 7.6% | 7.9% | 19.8% | 8.5% | ||||||||
| 21 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 17.35 | 1.94 | 1.67 | 9.7% | 3.00 | 1.67 | 3.3% | 6.4% | 25.5% | 133.5% | ||||||||
| 18 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 17.94 | 1.63 | 1.33 | 7.4% | 3.00 | 1.33 | 2.7% | 10.0% | 79.3% | 11.8% | ||||||||
| 28 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 17.46 | 1.04 | 0.74 | 4.3% | 0.00 | 0.74 | 0.9% | 9.6% | 66.0% | 53.4% | ||||||||
| 22 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 17.30 | 2.57 | 2.19 | 12.7% | 0.00 | 2.19 | 6.2% | 2.9% | 205.6% | 118.7% | ||||||||
| 30 Mar 15 | 31/01/15 | 4 | 31/01/15 | 16.30 | 1.16 | 0.72 | 4.4% | 5.00 | 0.72 | 18.2% | 8.1% | 39.9% | 1031.2% |
CYL Historical Dividends
CYL Financial Ratios
| EPS | 0.36 sen |
| Trailing PE (Sector Median: 14.8) | 128.9 |
| PEG | 1.29 |
| Altman Z | 0.8 |
| Beaver | 0.268 |
| Current Ratio | 3.97 |
| Debt-Equity (DE) Ratio | 0.09 |
| FCF Yield | -4.38 % |
| Revenue QoQ | -21.34 % |
| Revenue YoY | 1.06% |
| Profit QoQ | 55.26 % |
| Profit YoY | 170.24 % |
| Profit Margin (Sector Median: 3.2) | 0.76 % |
| ROE (ROIC: -2.5) | -2.5 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 1.09 % |
CYL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.2) | |
| ROE (ROIC: -2.52) | |
| Altman Z |
CYL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.62 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.47 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 12.2 |
| Expected Revenue (M) | 305.75 |
| Expected Growth (%) | 32.0 |
CYL Directors Share Purchases (Beta)
MR CHEN YAT LEE reduced 20100.0 units announced on 10 May 2023 at ~RM0.53
MR CHEN YAT LEE reduced 32800.0 units announced on 05 May 2023 at ~RM0.57
MR CHEN YAT LEE added 45000.0 units announced on 20 Apr 2023 at ~RM0.605
MR CHEN YAT LEE reduced 95000.0 units announced on 14 Mar 2023 at ~RM0.67
MR CHEN YAT LEE added 50000.0 units announced on 08 Mar 2023 at ~RM0.8
MR CHEN YAT LEE added 37900.0 units announced on 07 Mar 2023 at ~RM0.75
MR CHEN YAT LEE reduced 108000.0 units announced on 06 Mar 2023 at ~RM0.625
MR CHEN YAT LEE reduced 200000.0 units announced on 03 Mar 2023 at ~RM0.61
MR CHEN YAT LEE reduced 152000.0 units announced on 02 Mar 2023 at ~RM0.67
CHEN YAT LEE reduced 14000.0 units announced on 01 Mar 2023 at ~RM0.74
MR CHEN TECK SHIN reduced 16500.0 units announced on 26 Jan 2023 at ~RM1.1
MR CHEN TECK SHIN reduced 2900.0 units announced on 25 Jan 2023 at ~RM1.08
MR CHEN TECK SHIN reduced 50000.0 units announced on 20 Jan 2023 at ~RM1.06
MR CHEN YAT LEE reduced 100000.0 units announced on 16 Jan 2023 at ~RM1.15
MR CHEN YAT LEE reduced 40000.0 units announced on 13 Jan 2023 at ~RM1.21
MR CHEN YAT LEE reduced 200000.0 units announced on 12 Jan 2023 at ~RM1.16
TAN SRI ABU TALIB BIN OTHMAN reduced 1500.0 units announced on 20 Dec 2022 at ~RM1.13
TAN SRI ABU TALIB BIN OTHMAN reduced 1000.0 units announced on 19 Dec 2022 at ~RM1.11
TAN SRI ABU TALIB BIN OTHMAN reduced 700.0 units announced on 07 Dec 2022 at ~RM1.11
TAN SRI ABU TALIB BIN OTHMAN reduced 11000.0 units announced on 06 Dec 2022 at ~RM1.02
TAN SRI ABU TALIB BIN OTHMAN reduced 15000.0 units announced on 02 Dec 2022 at ~RM1.07
TAN SRI ABU TALIB BIN OTHMAN reduced 400000.0 units announced on 10 Nov 2022 at ~RM0.835
TAN SRI ABU TALIB BIN OTHMAN reduced 1100000.0 units announced on 07 Nov 2022 at ~RM0.755
TAN SRI ABU TALIB BIN OTHMAN reduced 200000.0 units announced on 04 Nov 2022 at ~RM0.745
TAN SRI ABU TALIB BIN OTHMAN reduced 351000.0 units announced on 03 Nov 2022 at ~RM0.69
TAN SRI ABU TALIB BIN OTHMAN reduced 250000.0 units announced on 31 Oct 2022 at ~RM0.72
TAN SRI ABU TALIB BIN OTHMAN reduced 450000.0 units announced on 28 Oct 2022 at ~RM0.695
TAN SRI ABU TALIB BIN OTHMAN reduced 100000.0 units announced on 27 Oct 2022 at ~RM0.675
TAN SRI ABU TALIB BIN OTHMAN reduced 301500.0 units announced on 21 Oct 2022 at ~RM0.695
TAN SRI ABU TALIB BIN OTHMAN reduced 200000.0 units announced on 20 Oct 2022 at ~RM0.68
TAN SRI ABU TALIB BIN OTHMAN reduced 120000.0 units announced on 17 Oct 2022 at ~RM0.67
TAN SRI ABU TALIB BIN OTHMAN reduced 353600.0 units announced on 14 Oct 2022 at ~RM0.67
TAN SRI ABU TALIB BIN OTHMAN reduced 111700.0 units announced on 13 Oct 2022 at ~RM0.645
TAN SRI ABU TALIB BIN OTHMAN reduced 1200000.0 units announced on 07 Oct 2022 at ~RM0.65
TAN SRI ABU TALIB BIN OTHMAN reduced 210000.0 units announced on 06 Oct 2022 at ~RM0.645
TAN SRI ABU TALIB BIN OTHMAN reduced 110000.0 units announced on 05 Oct 2022 at ~RM0.625
TAN SRI ABU TALIB BIN OTHMAN reduced 100100.0 units announced on 04 Oct 2022 at ~RM0.625
TAN SRI ABU TALIB BIN OTHMAN reduced 50000.0 units announced on 27 Apr 2021 at ~RM0.6
TAN SRI ABU TALIB BIN OTHMAN reduced 500.0 units announced on 26 Apr 2021 at ~RM0.615
TAN SRI ABU TALIB BIN OTHMAN reduced 52400.0 units announced on 23 Apr 2021 at ~RM0.585
TAN SRI ABU TALIB BIN OTHMAN reduced 54000.0 units announced on 19 Apr 2021 at ~RM0.575
TAN SRI ABU TALIB BIN OTHMAN reduced 102000.0 units announced on 16 Apr 2021 at ~RM0.58
TAN SRI ABU TALIB BIN OTHMAN reduced 105500.0 units announced on 12 Apr 2021 at ~RM0.605
TAN SRI ABU TALIB BIN OTHMAN reduced 50000.0 units announced on 09 Apr 2021 at ~RM0.66
TAN SRI ABU TALIB BIN OTHMAN reduced 251700.0 units announced on 05 Apr 2021 at ~RM0.66
TAN SRI ABU TALIB BIN OTHMAN reduced 40000.0 units announced on 27 Aug 2020 at ~RM0.345
CYL Summary
Market Cap: 46 M.
Market Cap Class: Shrimp
Number of Shares: 100 M.
Adjusted Float: 36.3%.
Stock highly correlated with
LIIHEN (81%)
PETRONM (81%)
WILLOW (79%)
RGTBHD (76%)
CYL CORPORATION BERHAD is an investment holding company, engaged in the manufacture and supply of plastic packaging products through its sole subsidiary Perusahaan Jaya Plastik (M) Sdn Bhd . The company which primarily operates in Malaysia, manufactures blow moulded plastic products like bottles and containers used mainly by automotive lubricant industries, toiletries and detergent manufacturers, foods processing industries and pharmaceutical packaging industry. The company also manufactures Injection moulding plastic products mainly bottle caps and plastic covers and also makes injection moulded products for specialized packaging industries. In addition it provides secondary processing i.e. silk screen printing, bottle labeling and shrink tunnel sleeving. The company is based in Shah Alam, Malaysia.
Sectors: Industrial Products, Plastics, Packaging, Packaging Materials, Industrial Products & Services, Penny Stocks
Code: 7157
Website: http://www.cylcorporation.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CYL Top Shareholdings
Updated on 28-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chen Yat Lee | 33.97% | 15.63 |
| Chen Teck Shin | 19.67% | 9.05 |
| Abu Talib Bin Othman | 10.01% | 4.6 |
| Chen Wai ling | 3.0% | 1.38 |
| Cheng Lai Hock | 2.85% | 1.31 |
| Low Kum Moon | 2.57% | 1.18 |
| Addeen Trading Sdn. Bhd. | 0.84% | 0.39 |
| Low Kim Aik | 0.79% | 0.36 |
| Ooi Chen Seng | 0.72% | 0.33 |
| Tan Kong Han | 0.6% | 0.28 |
| Leong Kok Hou | 0.6% | 0.28 |
| Liew Kim Choi | 0.57% | 0.26 |
| Chu Yi Pei | 0.53% | 0.24 |
| Wong Chew Hin | 0.51% | 0.23 |
| Ng Inn Jwee | 0.4% | 0.18 |
| Low Yew Seng | 0.32% | 0.15 |
| Lau Yu Moi | 0.31% | 0.14 |
| Koh Kin Lip | 0.3% | 0.14 |
| J.P. Morgan Securities plc | 0.26% | 0.12 |
| Tan Kim Seong | 0.26% | 0.12 |
| Tan Ah Ba | 0.26% | 0.12 |
| Son Tong Leong | 0.25% | 0.12 |
| Siva Kumar A/L Jeyapalan | 0.24% | 0.11 |
| Grace Cheah Yeong Sen | 0.24% | 0.11 |
| Jason Lee Wing Yoon | 0.23% | 0.11 |
| Tiow Bee Lan | 0.22% | 0.1 |