LIIHEN | LII HEN INDUSTRIES BHD
0.725 (0.69%)
T-O (am): 0.725 (08:59:00)
Last updated: 17:00
LIIHEN Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
LIIHEN Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 149.83 | -7.62 | -6.44 | -4.3% | 0.00 | -1.19 | 0.5% | 10.8% | 191.8% | 143.7% | ||||||||
| 26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 149.10 | 10.57 | 7.01 | 4.7% | 0.70 | 1.30 | 21.9% | 11.4% | 48.5% | 50.4% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 190.81 | 18.32 | 13.62 | 7.1% | 1.30 | 2.52 | 4.9% | 26.5% | 10.7% | 1.2% | ||||||||
| 23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 181.89 | 19.23 | 15.25 | 8.4% | 2.00 | 2.82 | 8.3% | 19.3% | 3.5% | 9.6% | ||||||||
| 30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 167.89 | 18.49 | 14.74 | 8.8% | 1.50 | 2.73 | 0.2% | 12.3% | 4.4% | 30.4% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 168.21 | 18.91 | 14.12 | 8.4% | 1.30 | 2.62 | 11.6% | 10.0% | 2.5% | 20.7% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 150.79 | 18.34 | 13.78 | 9.1% | 1.30 | 2.55 | 1.1% | 37.7% | 18.3% | 27.4% | ||||||||
| 20 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 152.43 | 23.97 | 16.87 | 11.1% | 3.10 | 3.12 | 1.9% | 31.4% | 20.4% | 25.1% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 149.54 | 28.07 | 21.19 | 14.2% | 1.35 | 3.92 | 20.0% | 42.0% | 19.0% | 317.0% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 186.98 | 24.17 | 17.80 | 9.5% | 1.17 | 9.89 | 22.7% | 1.4% | 6.2% | 126.8% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 241.93 | 25.76 | 18.98 | 7.8% | 4.00 | 10.54 | 8.9% | 1.9% | 40.7% | 55.2% | ||||||||
| 21 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 222.17 | 16.69 | 13.48 | 6.1% | 3.50 | 7.49 | 110.9% | 21.4% | 165.4% | 23.0% | ||||||||
| 29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 105.34 | 7.75 | 5.08 | 4.8% | 1.50 | 2.82 | 42.9% | 65.1% | 35.3% | 82.4% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 184.38 | 10.74 | 7.85 | 4.3% | 0.00 | 4.36 | 22.3% | 30.4% | 35.8% | 17.7% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 237.38 | 17.37 | 12.22 | 5.2% | 3.00 | 6.79 | 16.1% | 15.7% | 30.2% | 38.4% | ||||||||
| 18 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 282.78 | 24.56 | 17.51 | 6.2% | 4.00 | 9.73 | 6.4% | 24.6% | 39.4% | 16.9% | ||||||||
| 16 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 302.06 | 37.47 | 28.86 | 9.6% | 5.00 | 16.04 | 113.7% | 42.1% | 202.7% | 32.2% | ||||||||
| 17 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 141.33 | 14.19 | 9.54 | 6.8% | 2.50 | 5.30 | 31.1% | 27.1% | 51.9% | 47.7% | ||||||||
| 22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 205.21 | 26.13 | 19.83 | 9.7% | 2.50 | 11.02 | 9.6% | 0.9% | 5.8% | 15.0% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 227.02 | 28.49 | 21.06 | 9.3% | 4.50 | 11.70 | 6.8% | 4.7% | 3.5% | 2.0% | ||||||||
| 22 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 212.50 | 29.74 | 21.83 | 10.3% | 4.00 | 12.13 | 9.6% | 6.1% | 19.8% | 43.0% | ||||||||
| 26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 193.81 | 24.50 | 18.22 | 9.4% | 3.50 | 10.12 | 4.7% | 1.8% | 5.6% | 41.3% | ||||||||
| 23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 203.29 | 23.20 | 17.25 | 8.5% | 3.50 | 9.58 | 6.2% | 4.9% | 19.8% | 112.1% | ||||||||
| 21 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 216.81 | 24.86 | 21.50 | 9.9% | 2.00 | 11.94 | 8.3% | 17.3% | 40.8% | 39.7% | ||||||||
| 22 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 200.23 | 20.50 | 15.27 | 7.6% | 3.50 | 8.48 | 5.2% | 5.4% | 18.4% | 21.6% | ||||||||
| 23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 190.41 | 17.23 | 12.89 | 6.8% | 3.50 | 7.16 | 1.7% | 12.3% | 58.5% | 22.4% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 193.76 | 11.14 | 8.13 | 4.2% | 2.50 | 4.52 | 4.8% | 12.0% | 47.1% | 63.2% | ||||||||
| 22 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 184.91 | 17.20 | 15.38 | 8.3% | 8.00 | 8.55 | 2.7% | 9.7% | 21.0% | 25.0% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 190.00 | 25.58 | 19.47 | 10.2% | 4.00 | 10.82 | 12.0% | 31.0% | 17.1% | 20.3% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 169.61 | 22.05 | 16.62 | 9.8% | 4.00 | 9.23 | 2.0% | 17.4% | 24.9% | 2.3% | ||||||||
| 23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 173.02 | 28.93 | 22.12 | 12.8% | 4.00 | 12.29 | 2.7% | 4.6% | 7.8% | 5.2% | ||||||||
| 22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 168.51 | 22.36 | 20.52 | 12.2% | 10.00 | 11.40 | 16.2% | 10.7% | 26.8% | 12.0% | ||||||||
| 25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 145.05 | 21.22 | 16.18 | 11.2% | 4.00 | 8.99 | 0.4% | 0.6% | 4.9% | 4.6% | ||||||||
| 19 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 144.51 | 22.25 | 17.02 | 11.8% | 4.00 | 9.46 | 12.6% | 4.5% | 19.1% | 34.4% | ||||||||
| 20 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 165.39 | 27.79 | 21.02 | 12.7% | 4.00 | 11.68 | 8.7% | 47.6% | 14.8% | 95.7% | ||||||||
| 24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 152.22 | 21.73 | 18.31 | 12.0% | 6.00 | 10.17 | 5.5% | 47.8% | 18.4% | 120.4% | ||||||||
| 21 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 144.25 | 18.92 | 15.46 | 10.7% | 3.00 | 8.59 | 4.3% | 41.8% | 22.1% | 168.4% | ||||||||
| 24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 138.28 | 17.46 | 12.66 | 9.2% | 7.00 | 21.10 | 23.4% | 41.3% | 17.8% | 96.2% | ||||||||
| 25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 112.08 | 13.87 | 10.74 | 9.6% | 6.00 | 17.91 | 8.8% | 17.6% | 29.3% | 30.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 102.98 | 8.62 | 8.31 | 8.1% | 3.50 | 13.85 | 1.2% | 22.8% | 44.2% | 115.7% |
LIIHEN Historical Dividends
LIIHEN Financial Ratios
| EPS | 5.45 sen |
| Trailing PE (Sector Median: 14.9) | 13.3 |
| PEG | 13.3 |
| Altman Z | 1.9 |
| Beaver | 0.059 |
| Current Ratio | 4.99 |
| Debt-Equity (DE) Ratio | 0.25 |
| FCF Yield | 1.72 % |
| Revenue QoQ | 0.49 % |
| Revenue YoY | -10.76% |
| Profit QoQ | -191.84 % |
| Profit YoY | -143.68 % |
| Profit Margin (Sector Median: 4.5) | 4.38 % |
| ROE (ROIC: 10.39) | 10.64 % |
| Dividend Per Share (DPS) | 4.0 sen |
| Dividend Yield (DY) | 5.52 % |
LIIHEN Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.5) | |
| ROE (ROIC: 9.72) | |
| Altman Z |
LIIHEN Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.0 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -6.44 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 51.4 |
| Expected Revenue (M) | 727.07 |
| Expected Growth (%) | 5.0 |
LIIHEN Directors Share Purchases (Beta)
MR CHUA LEE SENG added 65000.0 units announced on 23 Oct 2023 at ~RM0.915
MR CHUA LEE SENG added 25000.0 units announced on 12 Oct 2023 at ~RM0.88
MR CHUA LEE SENG added 25000.0 units announced on 12 Oct 2023 at ~RM0.88
MR CHUA LEE SENG added 2500.0 units announced on 11 Oct 2023 at ~RM0.88
MR CHUA LEE SENG added 35000.0 units announced on 02 Oct 2023 at ~RM0.855
MR CHUA LEE SENG added 50000.0 units announced on 13 Sep 2023 at ~RM0.875
TAN BEE ENG reduced 150000.0 units announced on 28 Feb 2023 at ~RM0.87
TAN BEE ENG reduced 156000.0 units announced on 18 Jan 2023 at ~RM0.82
CHUA LEE SENG reduced 89600.0 units announced on 20 Apr 2022 at ~RM2.92
CHUA LEE SENG reduced 20500.0 units announced on 18 Apr 2022 at ~RM2.94
CHUA LEE SENG reduced 44300.0 units announced on 11 Apr 2022 at ~RM3.0
MR CHUA YONG HAUP added 20000.0 units announced on 26 Nov 2021 at ~RM2.87
MR CHUA YONG HAUP added 20000.0 units announced on 15 Nov 2021 at ~RM3.0
TAN BEE ENG reduced 60000.0 units announced on 14 Apr 2021 at ~RM3.53
CHUA LEE SENG reduced 234200.0 units announced on 14 Apr 2021 at ~RM3.5
CHUA YONG HAUP added 20000.0 units announced on 22 Dec 2020 at ~RM3.67
CHUA YONG HAUP added 20000.0 units announced on 21 Dec 2020 at ~RM3.73
CHUA LEE SENG reduced 53700.0 units announced on 14 Dec 2020 at ~RM3.92
TAN BEE ENG reduced 130000.0 units announced on 01 Dec 2020 at ~RM4.3
CHUA LEE SENG reduced 15300.0 units announced on 26 Nov 2020 at ~RM4.35
TAN BEE ENG added 35000.0 units announced on 11 Sep 2020 at ~RM3.05
CHUA YONG HAUP added 40000.0 units announced on 03 Sep 2020 at ~RM3.15
TAN BEE ENG added 35000.0 units announced on 27 Aug 2020 at ~RM3.13
TAN BEE ENG added 45000.0 units announced on 25 Aug 2020 at ~RM3.12
CHUA LEE SENG added 30000.0 units announced on 24 Aug 2020 at ~RM3.05
TAN BEE ENG added 100000.0 units announced on 24 Aug 2020 at ~RM3.05
CHUA LEE SENG added 40000.0 units announced on 19 Aug 2020 at ~RM2.97
LIIHEN Summary
Market Cap: 391 M.
Market Cap Class: Small caps
Number of Shares: 540 M.
Adjusted Float: 57.8%.
Stock highly correlated with
ASIAFLE (85%)
MSM (83%)
PARLO (80%)
REXIT (80%)
Lii Hen Industries Bhd., an investment holding company, is engaged in the manufacture of wooden furniture and the rental of factory building. The company offers office and residential products, such as bedroom and sofa set, occasional, utility, buffet and hutch, dining, entertainment unit, living room, dining chair, empty space sideboard, shelves rack, sliding door, and wardrobe furniture products. It is also engaged in the manufacture of furniture components, and processing and kiln drying of rubber wood and timber. The company serves customers in Malaysia, Africa, America, Asia, Australia, and Europe. Lii Hen Industries is based in Johor Darul, Malaysia.
Sectors: Wooden Products, Consumer Products, Exports, Furniture, F4GBM, F4GBM Shariah, Household Goods, Consumer Products & Services, Work-from-Home (WFH)
Code: 7089
Website: http://www.liihenfurniture.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
LIIHEN Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Assets Muar Sdn Bhd | 42.81% | 167.6 |
| Public Strategies Smallcap Fund | 2.58% | 10.1 |
| Toh Siew Tin | 1.98% | 7.75 |
| Soon Peng Len | 1.91% | 7.48 |
| Nahoorammah A/P Sithamparam Pillay | 1.22% | 4.78 |
| HSBC Private Bank (Suisse) Sa | 1.14% | 4.46 |
| Ronie Tan Choo Seng | 1.0% | 3.92 |
| Yam Ming Cheng | 0.53% | 2.07 |
| Public Select Treasures Equity Fund | 0.44% | 1.72 |
| Neoh Cher Leong | 0.39% | 1.53 |
| Cheong Yuen Lai | 0.37% | 1.45 |
| Public Emerging Opportunities Fund | 0.35% | 1.37 |
| Toh Siew Lian | 0.31% | 1.21 |
| Loh Mun Moi | 0.28% | 1.1 |
| Low Wee Siong | 0.28% | 1.1 |
| Su Ming Yaw | 0.27% | 1.06 |
| Yap Ai Ching | 0.26% | 1.02 |
| DFA Emerging Market Core Equity | 0.26% | 1.02 |
| Stitching Pensioenfonds Ing | 0.26% | 1.02 |
| Chua Yong Haup | 0.24% | 0.94 |
| Cheah Yaw Song | 0.24% | 0.94 |
| Yong Heng Choe | 0.24% | 0.94 |
| Ng Yong Lin | 0.23% | 0.9 |
| Yeam Sew Moy @ Nyiam Siew Moy | 0.23% | 0.9 |
| Lim Soon Aik | 0.22% | 0.86 |
| Sappany A/L Arnachalam | 0.22% | 0.86 |
| Tan Bee Eng | 0.19% | 0.74 |