CYPARK | CYPARK RESOURCES BERHAD
0.885 (-0.56%)
T-O (am): 0.895 (08:59:00)
T-O (pm): 0.890 (14:29:00)
Last updated: 17:00
CYPARK Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CYPARK Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 49.82 | -17.84 | -18.07 | -36.3% | 0.00 | -3.24 | 11.5% | 36.4% | 68.8% | 6025.6% | ||||||||
| 28 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 56.32 | -17.55 | -57.92 | -102.8% | 0.00 | -8.02 | 56.9% | 74.8% | 107.0% | 80.6% | ||||||||
| 29 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 35.89 | -33.23 | -27.98 | -78.0% | 0.00 | -4.49 | 35.1% | 9.1% | 2921.0% | 513.6% | ||||||||
| 29 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 55.28 | -0.32 | 0.99 | 1.8% | 0.00 | -0.61 | 51.4% | 14.2% | 225.2% | 81.5% | ||||||||
| 29 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 36.52 | -1.28 | 0.30 | 0.8% | 0.00 | -0.46 | 13.4% | 19.7% | 100.1% | 97.4% | ||||||||
| 30 Jun 23 | 30 Apr 23 | Other | 30 Apr 23 | 32.21 | -403.85 | -298.48 | -926.5% | 0.00 | -48.00 | 2.0% | 57.5% | 4511.5% | 2156.4% | ||||||||
| 31 Mar 23 | 31 Jan 23 | Other | 30 Apr 23 | 32.88 | 5.21 | 6.77 | 20.6% | 0.00 | 0.50 | 32.0% | 57.4% | 25.8% | 57.2% | ||||||||
| 30 Dec 22 | Q4 Oct 22 | 4 | 31 Oct 22 | 48.39 | 2.98 | 5.38 | 11.1% | 0.00 | 0.29 | 6.4% | 44.4% | 54.4% | 79.1% | ||||||||
| 30 Sep 22 | Q3 Jul 22 | 3 | 31 Oct 22 | 45.49 | 16.12 | 11.80 | 25.9% | 0.00 | 1.39 | 40.0% | 31.0% | 18.7% | 29.2% | ||||||||
| 30 Jun 22 | Q2 Apr 22 | 2 | 31 Oct 22 | 75.81 | 16.03 | 14.52 | 19.1% | 0.00 | 1.90 | 1.8% | 11.8% | 8.2% | 19.5% | ||||||||
| 31 Mar 22 | Q1 Jan 22 | 1 | 31 Oct 22 | 77.20 | 20.57 | 15.82 | 20.5% | 0.00 | 2.14 | 11.2% | 0.9% | 38.5% | 5.6% | ||||||||
| 30 Dec 21 | Q4 Oct 21 | 4 | 31 Oct 21 | 86.95 | 31.21 | 25.72 | 29.6% | 0.00 | 4.47 | 31.9% | 6.5% | 54.2% | 20.7% | ||||||||
| 30 Sep 21 | Q3 Jul 21 | 3 | 31 Oct 21 | 65.92 | 21.87 | 16.68 | 25.3% | 0.00 | 2.77 | 23.3% | 18.4% | 7.5% | 3.3% | ||||||||
| 30 Jun 21 | Q2 Apr 21 | 2 | 31 Oct 21 | 85.97 | 23.16 | 18.03 | 21.0% | 0.00 | 3.12 | 12.4% | 13.5% | 20.4% | 2.5% | ||||||||
| 31 Mar 21 | Q1 Jan 21 | 1 | 31 Oct 21 | 76.48 | 20.39 | 14.98 | 19.6% | 0.00 | 2.64 | 6.4% | 15.8% | 29.7% | 3.0% | ||||||||
| 31 Dec 20 | Q4 Oct 20 | 4 | 31 Oct 20 | 81.69 | 29.76 | 21.30 | 26.1% | 0.00 | 4.58 | 46.7% | 18.1% | 31.9% | 45.2% | ||||||||
| 30 Sep 20 | Q3 Jul 20 | 3 | 31 Oct 20 | 55.69 | 20.31 | 16.15 | 29.0% | 0.00 | 3.47 | 26.5% | 36.1% | 12.7% | 19.5% | ||||||||
| 26 Jun 20 | Q2 Apr 20 | 2 | 31 Oct 20 | 75.75 | 23.30 | 18.50 | 24.4% | 0.00 | 3.97 | 16.6% | 25.3% | 27.2% | 4.3% | ||||||||
| 18 Mar 20 | Q1 Jan 20 | 1 | 31 Oct 20 | 90.88 | 19.32 | 14.55 | 16.0% | 0.00 | 3.11 | 8.8% | 2.8% | 62.6% | 11.8% | ||||||||
| 30 Dec 19 | Q4 Oct 19 | 4 | 31 Oct 19 | 99.70 | 52.62 | 38.87 | 39.0% | 0.00 | 8.44 | 14.4% | 25.2% | 93.8% | 92.6% | ||||||||
| 30 Sep 19 | Q3 Jul 19 | 3 | 31 Oct 19 | 87.17 | 24.91 | 20.06 | 23.0% | 0.00 | 4.38 | 14.1% | 16.0% | 3.7% | 4.4% | ||||||||
| 28 Jun 19 | Q2 Apr 19 | 2 | 31 Oct 19 | 101.43 | 24.34 | 19.34 | 19.1% | 0.00 | 4.24 | 14.7% | 2.4% | 48.7% | 3.2% | ||||||||
| 29 Mar 19 | Q1 Jan 19 | 1 | 31 Oct 19 | 88.44 | 16.72 | 13.01 | 14.7% | 0.00 | 3.50 | 11.0% | 5.2% | 35.5% | 6.1% | ||||||||
| 31 Dec 18 | Q4 Oct 18 | 4 | 31 Oct 18 | 79.66 | 23.25 | 20.18 | 25.3% | 0.00 | 7.38 | 6.0% | 24.1% | 5.0% | 11.2% | ||||||||
| 28 Sep 18 | Q3 Jul 18 | 3 | 31 Oct 18 | 75.13 | 23.42 | 19.21 | 25.6% | 0.00 | 7.26 | 24.2% | 0.0% | 2.5% | 16.4% | ||||||||
| 29 Jun 18 | Q2 Apr 18 | 2 | 31 Oct 18 | 99.08 | 23.50 | 18.75 | 18.9% | 0.00 | 7.18 | 17.9% | 18.1% | 53.0% | 61.5% | ||||||||
| 30 Mar 18 | Q1 Jan 18 | 1 | 31 Oct 18 | 84.03 | 15.29 | 12.26 | 14.6% | 0.00 | 4.69 | 30.9% | 7.1% | 32.5% | 8.1% | ||||||||
| 29 Dec 17 | Q4 Oct 17 | 4 | 31 Oct 17 | 64.18 | 21.21 | 18.16 | 28.3% | 0.00 | 7.09 | 14.5% | 5.1% | 10.0% | 52.5% | ||||||||
| 29 Sep 17 | Q3 Jul 17 | 3 | 31 Oct 17 | 75.10 | 19.59 | 16.50 | 22.0% | 0.00 | 5.76 | 10.5% | 7.0% | 42.2% | 24.1% | ||||||||
| 30 Jun 17 | Q2 Apr 17 | 2 | 31 Oct 17 | 83.92 | 14.32 | 11.61 | 13.8% | 0.00 | 4.59 | 6.9% | 9.9% | 2.4% | 24.0% | ||||||||
| 30 Mar 17 | Q1 Jan 17 | 1 | 31 Oct 17 | 78.48 | 14.47 | 11.34 | 14.4% | 0.00 | 4.48 | 16.1% | 14.1% | 4.7% | 11.1% | ||||||||
| 30 Dec 16 | Q4 Oct 16 | 4 | 31 Oct 16 | 67.60 | 12.72 | 11.90 | 17.6% | 0.00 | 4.75 | 3.7% | 21.3% | 10.5% | 45.7% | ||||||||
| 30 Sep 16 | Q3 Jul 16 | 3 | 31 Oct 16 | 70.17 | 15.74 | 13.30 | 19.0% | 0.00 | 5.34 | 8.1% | 14.2% | 12.9% | 8.6% | ||||||||
| 30 Jun 16 | Q2 Apr 16 | 2 | 31 Oct 16 | 76.37 | 18.30 | 15.27 | 20.0% | 0.00 | 6.14 | 11.0% | 4.7% | 49.5% | 5.0% | ||||||||
| 31 Mar 16 | Q1 Jan 16 | 1 | 31 Oct 16 | 68.79 | 11.95 | 10.21 | 14.8% | 0.00 | 4.11 | 23.4% | 14.8% | 25.0% | 19.6% | ||||||||
| 31 Dec 15 | Q4 Oct 15 | 4 | 31 Oct 15 | 55.74 | 10.52 | 8.17 | 14.7% | 0.00 | 3.89 | 9.3% | 11.4% | 33.3% | 27.3% | ||||||||
| 30 Sep 15 | Q3 Jul 15 | 3 | 31 Oct 15 | 61.44 | 14.52 | 12.24 | 19.9% | 0.00 | 6.09 | 15.8% | 7.7% | 15.8% | 0.8% | ||||||||
| 30 Jun 15 | Q2 Apr 15 | 2 | 31 Oct 15 | 72.95 | 16.12 | 14.55 | 19.9% | 0.00 | 7.31 | 21.7% | 5.8% | 70.4% | 6.6% | ||||||||
| 31 Mar 15 | 31/01/15 | 1 | 31/10/15 | 59.92 | 9.71 | 8.54 | 14.2% | 0.00 | 4.34 | 19.7% | 16.4% | 33.0% | 10.4% |
CYPARK Historical Dividends
CYPARK Financial Ratios
| EPS | -12.52 sen |
| Trailing PE (Sector Median: 18.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.1 |
| Beaver | -0.029 |
| Current Ratio | 2.91 |
| Debt-Equity (DE) Ratio | 2.14 |
| FCF Yield | -32.44 % |
| Revenue QoQ | -11.54 % |
| Revenue YoY | 36.42% |
| Profit QoQ | 68.79 % |
| Profit YoY | -6025.57 % |
| Profit Margin (Sector Median: 7.1) | -52.19 % |
| ROE (ROIC: -15.63) | -41.75 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
CYPARK Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.1) | |
| ROE (ROIC: -14.61) | |
| Altman Z |
CYPARK Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.46 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -18.07 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 48.69 |
| Expected Revenue (M) | 198.74 |
| Expected Growth (%) | 4.0 |
CYPARK Directors Share Purchases (Beta)
DATO' DAUD BIN AHMAD reduced 6000000.0 units announced on 20 Sep 2023 at ~RM0.905
TAN SRI RAZALI BIN ISMAIL reduced 250000.0 units announced on 04 Aug 2023 at ~RM0.765
TAN SRI RAZALI BIN ISMAIL reduced 2773200.0 units announced on 03 Feb 2023 at ~RM1.01
DATUK ABDUL MALEK BIN ABDUL AZIZ reduced 50000.0 units announced on 16 Dec 2022 at ~RM0.395
DATUK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 100000.0 units announced on 24 Nov 2022 at ~RM0.345
ENCIK HEADIR BIN MAHFIDZ added 270000.0 units announced on 15 Nov 2022 at ~RM0.355
DATUK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 50000.0 units announced on 14 Nov 2022 at ~RM0.345
ENCIK HEADIR BIN MAHFIDZ added 270000.0 units announced on 14 Nov 2022 at ~RM0.355
DATUK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 50000.0 units announced on 27 Oct 2022 at ~RM0.38
TAN SRI RAZALI BIN ISMAIL reduced 3200000.0 units announced on 12 Jul 2022 at ~RM0.315
ENCIK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 200000.0 units announced on 05 Jul 2022 at ~RM0.315
TAN SRI RAZALI BIN ISMAIL reduced 2500000.0 units announced on 15 Jun 2022 at ~RM0.29
TAN SRI RAZALI BIN ISMAIL reduced 2450000.0 units announced on 10 Jun 2022 at ~RM0.315
DATO' DAUD BIN AHMAD added 585000.0 units announced on 31 May 2022 at ~RM0.36
TAN SRI RAZALI BIN ISMAIL reduced 2500000.0 units announced on 30 May 2022 at ~RM0.36
ENCIK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 150000.0 units announced on 30 May 2022 at ~RM0.36
DATO' DAUD BIN AHMAD reduced 1500000.0 units announced on 30 May 2022 at ~RM0.385
ENCIK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 100000.0 units announced on 27 May 2022 at ~RM0.34
TAN SRI RAZALI BIN ISMAIL reduced 7256400.0 units announced on 27 May 2022 at ~RM0.49
DATO' DAUD BIN AHMAD reduced 16252300.0 units announced on 27 May 2022 at ~RM0.34
DATO' DAUD BIN AHMAD reduced 2000000.0 units announced on 17 May 2022 at ~RM0.73
TAN SRI RAZALI BIN ISMAIL reduced 500000.0 units announced on 17 May 2022 at ~RM0.72
ENCIK HEADIR BIN MAHFIDZ reduced 200000.0 units announced on 26 Apr 2022 at ~RM0.81
ENCIK HEADIR BIN MAHFIDZ reduced 100000.0 units announced on 15 Apr 2022 at ~RM0.805
DATUK ABDUL MALEK BIN ABDUL AZIZ reduced 150000.0 units announced on 10 Mar 2022 at ~RM0.79
ENCIK HEADIR BIN MAHFIDZ reduced 200000.0 units announced on 28 Oct 2021 at ~RM0.97
ENCIK HEADIR BIN MAHFIDZ reduced 100000.0 units announced on 07 Oct 2021 at ~RM0.935
TAN SRI RAZALI BIN ISMAIL reduced 1000000.0 units announced on 25 May 2021 at ~RM1.06
DATUK ABDUL MALEK BIN ABDUL AZIZ reduced 50000.0 units announced on 21 May 2021 at ~RM1.12
ENCIK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE reduced 100000.0 units announced on 06 Apr 2021 at ~RM1.33
DATO' DAUD BIN AHMAD reduced 1000000.0 units announced on 11 Mar 2021 at ~RM1.4
TAN SRI RAZALI BIN ISMAIL reduced 1300000.0 units announced on 10 Mar 2021 at ~RM1.41
TAN SRI RAZALI BIN ISMAIL reduced 1000000.0 units announced on 08 Mar 2021 at ~RM1.42
DATO' DAUD BIN AHMAD reduced 2042600.0 units announced on 05 Mar 2021 at ~RM1.45
DATO' DAUD BIN AHMAD reduced 1950000.0 units announced on 01 Mar 2021 at ~RM1.39
DATUK ABDUL MALEK BIN ABDUL AZIZ reduced 40000.0 units announced on 24 Feb 2021 at ~RM1.37
TAN SRI RAZALI BIN ISMAIL reduced 1080000.0 units announced on 24 Sep 2020 at ~RM0.86
TAN SRI RAZALI BIN ISMAIL reduced 2000000.0 units announced on 04 Sep 2020 at ~RM0.91
CYPARK Summary
Market Cap: 728 M.
Market Cap Class: Middlers
Number of Shares: 822 M.
Adjusted Float: 68.0%.
Stock highly correlated with
SYSTECH (74%)
PENSONI (72%)
INNITY (71%)
PUNCAK (71%)
Cypark Resources Berhad is an investment company and through its subsidiaries. the company is principally involved in environmental solutions and renewable energy. The company specialises in developing renewable energy projects, waste management services, and green technology and environmental services. Through these developments, the company is engaged in the energy generation through solar power plants, biogas plants and biomass facilities. Cypark was incorporated in 2004 and is based in Petaling Jaya, Malaysia.
Sectors: Trading & Services, Water Utilities, Green Tech, Industrial Services, Industrial Products & Services, Solar EPCC
Code: 5184
Website: https://www.cypark.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CYPARK Top Shareholdings
Updated on 1-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Jakel Capital Sdn Bhd | 22.52% | 163.99 |
| Chung Chee Yang | 8.87% | 64.6 |
| Pertubuhan Keselamatan Sosial | 6.37% | 46.39 |
| Chung Dao | 5.72% | 41.69 |
| Dato' Daud bin Ahmad | 4.73% | 34.44 |
| Mohamed Faroz Bin Mohamed Jakel | 3.76% | 27.39 |
| Low Kok Yew | 2.13% | 15.51 |
| Mohamed Nizam bin Mohamed Jakel | 2.02% | 14.7 |
| Abdul Hamid Bin SH Mohamed | 1.91% | 13.91 |
| Abdul Wahid Bin Omar | 1.91% | 13.91 |
| Mohamed Izani Bin Mohamed Jakel | 1.45% | 10.57 |
| Oon Sze Shun | 1.43% | 10.41 |
| Mohammed Amin Bin Mahmud | 0.99% | 7.21 |
| Feroz Bin A S Moidunny | 0.77% | 5.61 |
| Tan Sri Razali bin Ismail | 0.76% | 5.53 |
| Luqman Bin Mohamed Jakel | 0.67% | 4.85 |
| Seri Rahayu Binti Samsudin | 0.61% | 4.44 |
| Tan Swee Loon | 0.56% | 4.08 |
| Lam Siew Mee | 0.54% | 3.93 |
| Num Siew Yoke | 0.42% | 3.06 |
| Sharmiza Binti Shahruddin | 0.41% | 2.99 |
| Yayasan Guru Tun Hussein Onn | 0.4% | 2.91 |
| Tai Lee Development Sdn Bhd | 0.4% | 2.91 |
| Magaret Ting Thien Hung | 0.38% | 2.77 |