ICONIC | ICONIC WORLDWIDE
0.100 (0.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.095 (14:29:00)
Last updated: 17:00
ICONIC Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ICONIC Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Aug 24 | 30 Jun 24 | Other | 30 Jun 24 | 5.65 | -94.65 | -94.67 | -1676.5% | 0.00 | -6.76 | 51.1% | 47.0% | 1072.7% | 2820.1% | ||||||||
| 27 May 24 | 31 Mar 24 | Other | 30 Jun 24 | 11.55 | -8.07 | -8.07 | -69.9% | 0.00 | -1.44 | 22.5% | 24.6% | 55.5% | 71.5% | ||||||||
| 23 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 14.90 | -5.19 | -5.19 | -34.8% | 0.00 | -0.92 | 95.4% | 16.0% | 10.7% | 870.2% | ||||||||
| 28 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 7.63 | -5.81 | -5.81 | -76.2% | 0.00 | -1.03 | 28.4% | 74.3% | 79.3% | 660.1% | ||||||||
| 25 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 10.66 | -3.24 | -3.24 | -30.4% | 0.00 | -0.58 | 30.4% | 55.7% | 88.5% | 253.1% | ||||||||
| 31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 15.32 | -29.61 | -28.32 | -184.9% | 0.00 | -5.04 | 13.6% | 68.5% | 4302.5% | 1022.2% | ||||||||
| 27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 17.73 | 0.50 | 0.67 | 3.8% | 0.00 | 0.12 | 40.3% | 15.1% | 35.1% | 85.6% | ||||||||
| 25 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 29.72 | 1.04 | 1.04 | 3.5% | 0.00 | 0.18 | 23.5% | 55.9% | 51.0% | 73.2% | ||||||||
| 26 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 24.07 | 2.29 | 2.12 | 8.8% | 0.00 | 0.38 | 50.5% | 30.0% | 183.9% | 35.2% | ||||||||
| 31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 48.68 | -0.23 | -2.52 | -5.2% | 0.00 | -0.45 | 133.2% | 207.6% | 154.0% | 369.7% | ||||||||
| 25 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 20.88 | 5.52 | 4.68 | 22.4% | 0.00 | 1.01 | 9.5% | 23.0% | 20.9% | 42.7% | ||||||||
| 26 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 19.06 | 3.87 | 3.87 | 20.3% | 0.00 | 0.92 | 2.9% | 63.4% | 18.4% | 27.7% | ||||||||
| 25 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 18.52 | 3.27 | 3.27 | 17.6% | 0.00 | 0.78 | 17.0% | 286.1% | 249.0% | 156.8% | ||||||||
| 27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 15.83 | 0.94 | 0.94 | 5.9% | 0.00 | 0.22 | 6.7% | 48.2% | 71.5% | 72.2% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 16.97 | 3.28 | 3.28 | 19.3% | 0.00 | 0.89 | 45.5% | 104.9% | 8.2% | 18.2% | ||||||||
| 24 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 11.66 | 3.03 | 3.03 | 26.0% | 0.00 | 0.94 | 143.1% | 353.0% | 138.1% | 416.0% | ||||||||
| 25 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 4.80 | 1.27 | 1.27 | 26.5% | 0.00 | 0.39 | 55.1% | 93.9% | 62.2% | 3.0% | ||||||||
| 12 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 10.68 | 3.37 | 3.37 | 31.5% | 0.00 | 1.04 | 29.0% | 342.4% | 21.4% | 128.0% | ||||||||
| 26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 8.28 | 2.77 | 2.77 | 33.5% | 0.00 | 0.86 | 221.6% | 84.0% | 372.4% | 245.0% | ||||||||
| 26 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 2.58 | 0.59 | 0.59 | 22.8% | 0.00 | 0.22 | 4.0% | 49.2% | 55.2% | 157.7% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 2.48 | 1.38 | 1.31 | 53.0% | 0.00 | 0.53 | 2.5% | 69.2% | 110.9% | 234.2% | ||||||||
| 31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 2.41 | -12.24 | -12.03 | -498.1% | 0.00 | -4.86 | 46.4% | 76.2% | 528.6% | 246.6% | ||||||||
| 22 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 4.50 | -1.89 | -1.91 | -42.5% | 0.00 | -0.85 | 11.3% | 60.8% | 88.1% | 4447.7% | ||||||||
| 23 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 5.07 | -1.02 | -1.02 | -20.1% | 0.00 | -0.45 | 37.0% | 57.2% | 4.1% | 34.9% | ||||||||
| 27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 8.04 | -0.98 | -0.98 | -12.2% | 0.00 | -0.43 | 20.8% | 45.1% | 71.8% | 137.1% | ||||||||
| 25 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 10.15 | -3.20 | -3.47 | -34.2% | 0.00 | -1.53 | 11.6% | 9.4% | 7984.1% | 1.7% | ||||||||
| 23 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 11.49 | 0.04 | 0.04 | 0.4% | 0.00 | 0.02 | 3.1% | 22.5% | 105.8% | 104.1% | ||||||||
| 23 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 11.86 | -0.93 | -0.75 | -6.4% | 0.00 | -0.33 | 19.0% | 13.3% | 83.0% | 11.1% | ||||||||
| 25 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 14.64 | -0.23 | -0.41 | -2.8% | 0.00 | -0.18 | 30.6% | 0.7% | 88.3% | 52.9% | ||||||||
| 30 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 11.21 | -3.24 | -3.53 | -31.5% | 0.00 | -1.56 | 19.5% | 3.9% | 227.5% | 42.0% | ||||||||
| 24 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 9.38 | -1.07 | -1.08 | -11.5% | 0.00 | -0.48 | 10.4% | 30.8% | 58.8% | 19.4% | ||||||||
| 25 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 10.47 | -0.68 | -0.68 | -6.5% | 0.00 | -0.31 | 28.0% | 0.4% | 22.4% | 56.7% | ||||||||
| 26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 14.54 | -0.87 | -0.88 | -6.0% | 0.00 | -0.50 | 24.6% | 28.1% | 85.6% | 46.3% | ||||||||
| 30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 11.67 | -5.60 | -6.08 | -52.1% | 0.00 | -3.49 | 13.9% | 31.3% | 354.6% | 42.5% | ||||||||
| 26 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 13.55 | -1.33 | -1.34 | -9.9% | 0.00 | -0.77 | 28.9% | 40.8% | 14.7% | 50.0% | ||||||||
| 20 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 10.51 | -1.57 | -1.57 | -14.9% | 0.00 | -0.90 | 7.4% | 44.3% | 3.7% | 51.7% | ||||||||
| 21 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 11.35 | -1.63 | -1.63 | -14.3% | 0.00 | -0.94 | 27.7% | 76.1% | 61.8% | 35.0% | ||||||||
| 27 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 8.88 | -4.21 | -4.27 | -48.0% | 0.00 | -2.45 | 7.7% | 32.0% | 59.6% | 68.7% | ||||||||
| 25 Feb 15 | 31/12/14 | 3 | 31/03/15 | 9.62 | -2.67 | -2.67 | -27.8% | 0.00 | -1.54 | 32.1% | 62.4% | 17.7% | 18.5% |
ICONIC Historical Dividends
ICONIC Financial Ratios
| EPS | -6.74 sen |
| Trailing PE (Sector Median: 13.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.5 |
| Beaver | -0.12 |
| Current Ratio | 2.05 |
| Debt-Equity (DE) Ratio | 0.7 |
| FCF Yield | -15.21 % |
| Revenue QoQ | -51.13 % |
| Revenue YoY | -47.01% |
| Profit QoQ | -1072.67 % |
| Profit YoY | -2820.11 % |
| Profit Margin (Sector Median: -0.1) | -286.31 % |
| ROE (ROIC: -45.43) | -65.73 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ICONIC Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -0.1) | |
| ROE (ROIC: -45.43) | |
| Altman Z |
ICONIC Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -94.67 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 17.38 |
| Expected Revenue (M) | 100.53 |
| Expected Growth (%) | 16.0 |
ICONIC Directors Share Purchases (Beta)
DATO TAN KEAN TET added 1000000.0 units announced on 04 Oct 2021 at ~RM0.435
DATO TAN KEAN TET added 1000000.0 units announced on 11 Aug 2021 at ~RM0.46
DATO TAN KEAN TET added 1100000.0 units announced on 22 Jul 2021 at ~RM0.465
MR TAN CHO CHIA added 1100000.0 units announced on 22 Jul 2021 at ~RM0.465
DATO TAN KEAN TET added 1500000.0 units announced on 12 Jul 2021 at ~RM0.475
MR TAN CHO CHIA added 1500000.0 units announced on 12 Jul 2021 at ~RM0.475
MR TAN CHO CHIA added 3000000.0 units announced on 30 Nov 2020 at ~RM0.535
DATO TAN KEAN TET added 3000000.0 units announced on 30 Nov 2020 at ~RM0.535
DATO TAN KEAN TET added 2000000.0 units announced on 27 Nov 2020 at ~RM0.51
MR TAN CHO CHIA added 2000000.0 units announced on 27 Nov 2020 at ~RM0.51
DATO TAN KEAN TET added 500000.0 units announced on 08 Sep 2020 at ~RM0.555
MR TAN CHO CHIA added 500000.0 units announced on 08 Sep 2020 at ~RM0.555
DATO' TAN KEAN TET added 500000.0 units announced on 12 Aug 2020 at ~RM0.61
MR TAN CHO CHIA added 500000.0 units announced on 12 Aug 2020 at ~RM0.61
ICONIC Summary
Market Cap: 168 M.
Market Cap Class: Micro caps
Number of Shares: 1687 M.
Adjusted Float: 84.7%.
Stock highly correlated with
BAT (90%)
CEB (89%)
CHINWEL (89%)
LYC (89%)
Iconic Worldwide Berhad, formerly known as Sanbumi Holdings Berhad, is a Bursa Malaysia listed company that is primarily involved in tourism, hotel management, Medicare and property businesses. Iconic Worldwide is currently expanding to transform into a significant property player in the Northern Region of Malaysia while making strong inroads nationwide.
Sectors: Trading & Services, Hotels, Wooden Products, Consumer Products & Services, Travel, Leisure & Hospitality, Penny Stocks
Code: 9113
Website: https://www.iconicworldwide.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| ICONIC-WA | 0.04 | 0.07 | 10.0% | 21-Apr-2029 |
ICONIC Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Seri Tan Kean Tet | 23.02% | 38.83 |
| Modern Rewards Sdn Bhd | 11.39% | 19.22 |
| Tan Kean Tet | 9.37% | 15.81 |
| Bank of Singapore Limited | 5.13% | 8.65 |
| Chan Yok Peng | 4.04% | 6.82 |
| Chew Seng Tooi | 3.98% | 6.71 |
| Lai Choon Seang | 2.88% | 4.86 |
| Legacy 888 Sdn. Bhd. | 1.42% | 2.4 |
| Wang Ling Ling | 1.35% | 2.28 |
| Makisa Ria Sdn Bhd | 1.22% | 2.06 |
| Evergreen City Holdings Sdn. Bhd. | 0.94% | 1.59 |
| Goh Wei Chuan | 0.72% | 1.21 |
| Lim Lein Sim | 0.71% | 1.2 |
| Chang Chee Chyun | 0.7% | 1.18 |
| Low Bok Sang | 0.62% | 1.05 |
| Liew Fook Meng | 0.57% | 0.96 |
| Evergreen 2000 Sdn. Bhd. | 0.5% | 0.84 |
| Tay Seng Chew | 0.44% | 0.74 |
| Pau Kim Lee | 0.39% | 0.66 |
| Ah Nyuk Len | 0.36% | 0.61 |
| Man Singh A/l Sham Singh | 0.36% | 0.61 |
| Gee Hin Engineering Sdn Bhd | 0.32% | 0.54 |
| Tan Kong Lai | 0.32% | 0.54 |
| Lean Gin Keng | 0.3% | 0.51 |
| Ng Wing Sheng | 0.29% | 0.49 |
| Tan Cho Chia | 0.08% | 0.13 |