EG | EG INDUSTRIES BHD
2.28 (-0.87%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
EG Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EG Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 338.56 | 34.44 | 35.77 | 10.6% | 0.00 | 7.65 | 2.4% | 30.3% | 93.9% | 231.8% | ||||||||
| 28 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 346.92 | 19.33 | 18.45 | 5.3% | 1.00 | 3.95 | 17.6% | 42.8% | 78.5% | 90.4% | ||||||||
| 27 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 294.88 | 10.67 | 10.33 | 3.5% | 0.00 | 2.22 | 21.6% | 15.9% | 16.7% | 2.3% | ||||||||
| 29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 242.59 | 12.81 | 12.41 | 5.1% | 0.00 | 2.67 | 6.6% | 35.2% | 15.1% | 34.8% | ||||||||
| 29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 259.85 | 11.10 | 10.78 | 4.2% | 0.00 | 2.33 | 7.0% | 31.7% | 11.3% | 20.2% | ||||||||
| 29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 242.92 | 12.13 | 9.69 | 4.0% | 0.00 | 2.28 | 30.7% | 4.0% | 8.4% | 283.4% | ||||||||
| 31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 350.47 | 10.07 | 10.58 | 3.0% | 0.00 | 2.50 | 6.4% | 14.5% | 14.9% | 88.8% | ||||||||
| 20 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 374.38 | 9.53 | 9.20 | 2.5% | 0.00 | 2.19 | 1.6% | 4.4% | 2.6% | 16.3% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 380.33 | 9.28 | 8.97 | 2.4% | 0.00 | 2.15 | 50.3% | 93.1% | 269.8% | 361.4% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 252.98 | -5.80 | -5.28 | -2.1% | 0.00 | -1.34 | 17.3% | 11.4% | 194.3% | 616.5% | ||||||||
| 24 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 306.00 | 5.71 | 5.60 | 1.8% | 0.00 | 1.45 | 14.6% | 32.1% | 29.2% | 33.4% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 358.48 | 8.07 | 7.91 | 2.2% | 0.00 | 2.08 | 82.0% | 19.9% | 306.9% | 56.5% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 196.99 | 2.05 | 1.94 | 1.0% | 0.00 | 0.51 | 13.2% | 32.8% | 90.0% | 56.3% | ||||||||
| 15 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 227.06 | 1.07 | 1.02 | 0.5% | 0.00 | 0.32 | 2.0% | 1.5% | 75.7% | 107.9% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 231.62 | 4.32 | 4.20 | 1.8% | 0.00 | 1.36 | 22.6% | 9.6% | 16.9% | 177.1% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 299.04 | 5.17 | 5.05 | 1.7% | 0.00 | 1.78 | 2.0% | 5.0% | 13.7% | 148.9% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 293.09 | 4.45 | 4.45 | 1.5% | 0.00 | 1.71 | 27.2% | 5.8% | 134.4% | 14.8% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 230.48 | -12.40 | -12.92 | -5.6% | 0.00 | -5.02 | 9.0% | 17.9% | 137.1% | 961.0% | ||||||||
| 19 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 211.36 | -5.45 | -5.45 | -2.6% | 0.00 | -2.12 | 25.8% | 2.4% | 368.4% | 410.4% | ||||||||
| 27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 284.76 | 2.23 | 2.03 | 0.7% | 0.00 | 0.79 | 2.8% | 9.8% | 47.6% | 52.4% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 277.05 | 3.88 | 3.87 | 1.4% | 0.00 | 1.51 | 1.2% | 8.0% | 158.0% | 26.6% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 280.55 | 1.85 | 1.50 | 0.5% | 0.00 | 0.57 | 29.6% | 9.7% | 14.5% | 48.6% | ||||||||
| 30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 216.45 | 1.81 | 1.76 | 0.8% | 0.00 | 0.66 | 16.6% | 15.5% | 58.8% | 58.2% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 259.45 | 4.32 | 4.26 | 1.6% | 0.00 | 1.60 | 1.1% | 1.9% | 19.2% | 5.2% | ||||||||
| 30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 256.65 | 5.33 | 5.28 | 2.1% | 0.00 | 1.97 | 0.4% | 3.5% | 80.7% | 30.9% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 255.72 | 2.81 | 2.92 | 1.1% | 0.00 | 1.17 | 0.1% | 2.6% | 30.6% | 1.1% | ||||||||
| 31 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 256.06 | 4.25 | 4.21 | 1.6% | 0.00 | 1.72 | 0.6% | 1.1% | 3.7% | 20.3% | ||||||||
| 27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 254.50 | 4.56 | 4.06 | 1.6% | 0.00 | 1.74 | 2.6% | 2.0% | 46.9% | 46.6% | ||||||||
| 28 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 247.91 | 7.69 | 7.64 | 3.1% | 0.00 | 3.61 | 5.6% | 5.6% | 158.7% | 6.8% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 262.58 | 3.04 | 2.95 | 1.1% | 0.00 | 1.40 | 3.7% | 74.8% | 44.1% | 21.4% | ||||||||
| 31 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 253.14 | 5.97 | 5.28 | 2.1% | 0.00 | 2.50 | 2.5% | 66.0% | 30.6% | 25.8% | ||||||||
| 24 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 259.70 | 8.21 | 7.60 | 2.9% | 0.00 | 3.60 | 10.7% | 24.3% | 6.4% | 43.0% | ||||||||
| 30 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 234.71 | 7.55 | 7.15 | 3.0% | 0.00 | 3.38 | 56.2% | 23.0% | 90.4% | 41.9% | ||||||||
| 30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 150.25 | 4.15 | 3.75 | 2.5% | 0.00 | 2.30 | 1.5% | 24.6% | 10.5% | 42.9% | ||||||||
| 31 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 152.47 | 4.49 | 4.19 | 2.8% | 0.00 | 2.84 | 27.0% | 15.2% | 21.1% | 212.5% | ||||||||
| 26 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 208.98 | 5.72 | 5.32 | 2.5% | 0.00 | 4.57 | 9.5% | 4.6% | 5.5% | 48.3% | ||||||||
| 30 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 190.88 | 5.34 | 5.04 | 2.6% | 0.00 | 6.56 | 4.2% | 21.6% | 23.3% | 33.4% | ||||||||
| 28 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 199.34 | 3.58 | 6.57 | 3.3% | 0.00 | 8.79 | 10.8% | 14.7% | 389.7% | 644.9% | ||||||||
| 29 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 179.88 | 1.49 | 1.34 | 0.8% | 0.00 | 1.79 | 17.9% | 28.2% | 87.0% | 24.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 219.08 | 10.29 | 10.29 | 4.7% | 0.00 | 13.74 | 10.1% | 16.4% | 36.1% | 1924.8% |
EG Historical Dividends
EG Financial Ratios
| EPS | 16.45 sen |
| Trailing PE (Sector Median: 22.6) | 13.9 |
| PEG | 0.14 |
| Altman Z | 1.0 |
| Beaver | 0.027 |
| Current Ratio | 1.23 |
| Debt-Equity (DE) Ratio | 1.63 |
| FCF Yield | -10.42 % |
| Revenue QoQ | -2.41 % |
| Revenue YoY | 30.29% |
| Profit QoQ | 93.94 % |
| Profit YoY | 231.82 % |
| Profit Margin (Sector Median: 5.5) | 6.29 % |
| ROE (ROIC: 6.76) | 8.42 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 0.44 % |
EG Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 22.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.5) | |
| ROE (ROIC: 7.89) | |
| Altman Z |
EG Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.22 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 35.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 105.22 |
| Expected Revenue (M) | 150317.85 |
| Expected Growth (%) | 76.0 |
EG Directors Share Purchases (Beta)
MR ONG LYE SOON reduced 517100.0 units announced on 11 Jul 2023 at ~RM1.38
DATO' KANG PANG KIANG added 500000.0 units announced on 11 Jul 2023 at ~RM1.33
DATO' KANG PANG KIANG added 528700.0 units announced on 22 Jun 2023 at ~RM1.01
DATO' KANG PANG KIANG added 500000.0 units announced on 13 Jun 2023 at ~RM1.07
DATO' KANG PANG KIANG added 500000.0 units announced on 21 Mar 2023 at ~RM1.31
DATO' KANG PANG KIANG added 500000.0 units announced on 08 Mar 2023 at ~RM1.31
DATO' KANG PANG KIANG added 510000.0 units announced on 29 Dec 2022 at ~RM0.515
DATO' KANG PANG KIANG added 100000.0 units announced on 27 Dec 2022 at ~RM0.52
DATO' KANG PANG KIANG added 160000.0 units announced on 23 Dec 2022 at ~RM0.52
DATO' KANG PANG KIANG added 350000.0 units announced on 21 Dec 2022 at ~RM0.515
DATO' KANG PANG KIANG added 620000.0 units announced on 15 Dec 2022 at ~RM0.49
DATO' KANG PANG KIANG added 814300.0 units announced on 17 Aug 2022 at ~RM0.48
DATO' KANG PANG KIANG added 251500.0 units announced on 04 Aug 2022 at ~RM0.505
DATO' KANG PANG KIANG added 383600.0 units announced on 28 Jul 2022 at ~RM0.505
DATO' KANG PANG KIANG added 566100.0 units announced on 15 Jul 2022 at ~RM0.495
DATO' KANG PANG KIANG added 918400.0 units announced on 13 Jul 2022 at ~RM0.495
DATO' KANG PANG KIANG added 868900.0 units announced on 07 Jul 2022 at ~RM0.5
DATO' KANG PANG KIANG added 1960000.0 units announced on 09 Jun 2022 at ~RM0.515
DATO' KANG PANG KIANG added 353000.0 units announced on 07 Apr 2022 at ~RM0.56
DATO' KANG PANG KIANG added 310500.0 units announced on 24 Mar 2022 at ~RM0.545
DATO' KANG PANG KIANG added 118000.0 units announced on 18 Mar 2022 at ~RM0.555
DATO' KANG PANG KIANG added 129800.0 units announced on 16 Mar 2022 at ~RM0.525
MR KEH CHUAN SENG reduced 2820700.0 units announced on 16 Mar 2022 at ~RM0.525
DATO' KANG PANG KIANG added 800000.0 units announced on 14 Mar 2022 at ~RM0.51
MR KEH CHUAN SENG reduced 600000.0 units announced on 14 Mar 2022 at ~RM0.51
DATO' KANG PANG KIANG added 3188900.0 units announced on 03 Mar 2022 at ~RM0.575
DATO' KANG PANG KIANG added 1405500.0 units announced on 23 Feb 2022 at ~RM0.565
DATO' KANG PANG KIANG added 999000.0 units announced on 21 Feb 2022 at ~RM0.565
DATO' KANG PANG KIANG added 3275700.0 units announced on 16 Feb 2022 at ~RM0.54
DATO' KANG PANG KIANG added 799800.0 units announced on 15 Feb 2022 at ~RM0.53
DATO' KANG PANG KIANG added 799800.0 units announced on 14 Feb 2022 at ~RM0.53
MR KEH CHUAN SENG added 4210000.0 units announced on 22 Nov 2021 at ~RM0.575
DATO' KANG PANG KIANG added 4210000.0 units announced on 22 Nov 2021 at ~RM0.575
DATO' KANG PANG KIANG added 2030000.0 units announced on 16 Nov 2021 at ~RM0.53
MR KEH CHUAN SENG added 2030000.0 units announced on 16 Nov 2021 at ~RM0.53
DATO' KANG PANG KIANG added 450000.0 units announced on 08 Sep 2021 at ~RM0.585
DATO' KANG PANG KIANG added 892200.0 units announced on 06 Sep 2021 at ~RM0.58
DATO' KANG PANG KIANG added 800000.0 units announced on 24 Jun 2021 at ~RM0.67
DATO' KANG PANG KIANG added 2000000.0 units announced on 18 Jun 2021 at ~RM0.665
DATO' KANG PANG KIANG added 2003000.0 units announced on 01 Apr 2021 at ~RM0.75
MR KEH CHUAN SENG added 2003000.0 units announced on 01 Apr 2021 at ~RM0.75
DATO' KANG PANG KIANG added 350000.0 units announced on 23 Mar 2021 at ~RM0.855
MR KEH CHUAN SENG added 350000.0 units announced on 23 Mar 2021 at ~RM0.855
DATO' KANG PANG KIANG added 2890000.0 units announced on 22 Mar 2021 at ~RM0.845
MR KEH CHUAN SENG added 2890000.0 units announced on 22 Mar 2021 at ~RM0.845
DATO' KANG PANG KIANG added 860000.0 units announced on 15 Mar 2021 at ~RM0.82
MR KEH CHUAN SENG added 860000.0 units announced on 15 Mar 2021 at ~RM0.82
DATO' KANG PANG KIANG added 1535300.0 units announced on 12 Mar 2021 at ~RM0.815
MR KEH CHUAN SENG added 1535300.0 units announced on 12 Mar 2021 at ~RM0.815
DATO' KANG PANG KIANG added 802000.0 units announced on 11 Mar 2021 at ~RM0.83
MR KEH CHUAN SENG added 802000.0 units announced on 11 Mar 2021 at ~RM0.83
DATO' TERENCE TEA YEOK KIAN reduced 1500000.0 units announced on 08 Sep 2020 at ~RM0.575
DATO' TERENCE TEA YEOK KIAN reduced 5000000.0 units announced on 04 Sep 2020 at ~RM0.535
DATO' TERENCE TEA YEOK KIAN reduced 3786225.0 units announced on 04 Aug 2020 at ~RM0.44
DATO' TERENCE TEA YEOK KIAN reduced 3786225.0 units announced on 03 Aug 2020 at ~RM0.44
EG Summary
Market Cap: 1066 M.
Market Cap Class: Middlers
Number of Shares: 467 M.
Adjusted Float: 93.0%.
Stock highly correlated with
GAMUDA (88%)
BMGREEN (87%)
PESONA (87%)
RAMSSOL (87%)
EG Industries Berhad, an investment holding company is engaged in the provision of electronic manufacturing services, and manufacture and sale of solid wood parquet products in Malaysia and Europe. It offers two-layer solid wood parquet flooring products. The company also operates as original equipment manufacturer and original design manufacturer in complete box built wireless technologies products. It serves computer peripheral, telecommunication, and consumer electronic/electrical products industries. The company was incorporated on August 14, 1991 under the name Dailywin Sdn Bhd on October 3, 1992. Further, it changed its name to Dai-Ichi Industries Sdn Bhd on October 16, 1992; to EG.Com Berhad on June 30, 2000; to EG Industries Berhad on January 5, 2004. EG Industries is based in Sungai Petani, Malaysia.
Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Electronic Manufacturing Services (EMS), Artificial Intelligence
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 8907
Website: http://www.eg.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| EG-WD | 0.67 | 1.8 | 8.33% | 26-Dec-2028 |
EG Top Shareholdings
Updated on 09-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Kang Pang Kiang | 7.95% | 84.8 |
| QYH Capital Sdn Bhd | 6.55% | 69.88 |
| Sem Global Sdn Bhd | 4.73% | 50.47 |
| Xenian Sdn Bhd | 4.73% | 50.42 |
| AIA Group | 4.0% | 42.64 |
| National Trust Fund | 3.1% | 33.02 |
| Yeoh Yew Choo | 2.8% | 29.85 |
| Citibank New York | 2.25% | 24.04 |
| Slc Top Sdn Bhd | 2.2% | 23.43 |
| Lee Pak Hoong | 2.1% | 22.38 |
| Manulife Investment Shariah Progress Fund | 1.79% | 19.14 |
| ONE IFC Residence Sdn Bhd | 1.73% | 18.5 |
| KAF Core Income Fund | 1.73% | 18.43 |
| Uou Resources Sdn Bhd | 1.57% | 16.72 |
| Lee Teik Hee | 1.49% | 15.87 |
| Kenanga Shariah Growth Opportunities Fund | 1.33% | 14.2 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 1.28% | 13.69 |
| Urusharta Jamaah Sdn. Bhd. | 1.27% | 13.51 |
| Low Choon Yen | 1.21% | 12.94 |
| Roger Beh Haw Chun | 1.19% | 12.72 |
| Kenanga Syariah Extra Fund | 1.17% | 12.51 |
| KAF Tactical Fund | 1.17% | 12.51 |
| Tan Phaik Imm | 1.14% | 12.14 |
| Pertubuhan Keselamatan Sosial | 1.11% | 11.81 |
| Areca Equity Trust Fund | 0.85% | 9.09 |
| Tabung Haji | 0.83% | 8.84 |
| Chiau Beng Teik | 0.83% | 8.8 |