FRONTKN | FRONTKEN CORPORATION BHD
4.50 (0.9%)
T-O (am): 4.46 (08:59:00)
Last updated: 17:00
FRONTKN Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
FRONTKN Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Oct 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 144.31 | 48.69 | 35.32 | 24.5% | 0.00 | 2.24 | 7.0% | 8.1% | 6.0% | 32.1% | ||||||||
| 14 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 134.93 | 46.40 | 33.33 | 24.7% | 1.70 | 2.12 | 4.0% | 11.4% | 10.9% | 4.5% | ||||||||
| 02 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 140.52 | 50.25 | 30.05 | 21.4% | 0.00 | 1.91 | 6.9% | 23.3% | 1.2% | 27.4% | ||||||||
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 131.49 | 42.16 | 29.71 | 22.6% | 2.20 | 1.89 | 1.5% | 2.8% | 11.1% | 0.5% | ||||||||
| 24 Oct 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 133.52 | 45.47 | 26.75 | 20.0% | 0.00 | 1.70 | 10.2% | 0.8% | 16.2% | 23.0% | ||||||||
| 01 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 121.15 | 44.31 | 31.91 | 26.3% | 0.00 | 2.03 | 6.3% | 5.5% | 35.3% | 0.9% | ||||||||
| 03 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 113.99 | 35.13 | 23.58 | 20.7% | 0.00 | 1.50 | 15.7% | 4.3% | 21.0% | 11.1% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 135.27 | 40.51 | 29.84 | 22.1% | 2.60 | 1.90 | 0.5% | 11.3% | 14.1% | 1.0% | ||||||||
| 02 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 134.57 | 48.84 | 34.73 | 25.8% | 0.00 | 2.21 | 5.0% | 15.4% | 7.9% | 27.2% | ||||||||
| 28 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 128.20 | 44.58 | 32.20 | 25.1% | 1.60 | 2.05 | 7.6% | 18.0% | 21.4% | 30.2% | ||||||||
| 10 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 119.15 | 40.86 | 26.52 | 22.2% | 0.00 | 1.69 | 1.9% | 15.1% | 10.3% | 15.7% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 121.49 | 41.78 | 29.55 | 24.3% | 2.50 | 1.88 | 4.2% | 20.2% | 8.2% | 26.9% | ||||||||
| 03 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 116.59 | 38.12 | 27.30 | 23.4% | 0.00 | 1.74 | 7.3% | 23.0% | 10.4% | 27.9% | ||||||||
| 29 Jul 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 108.63 | 34.54 | 24.74 | 22.8% | 1.50 | 1.57 | 4.9% | 24.0% | 8.0% | 21.7% | ||||||||
| 27 Apr 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 103.52 | 35.06 | 22.91 | 22.1% | 0.00 | 2.19 | 2.5% | 22.0% | 1.6% | 34.7% | ||||||||
| 24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 101.04 | 31.28 | 23.29 | 23.1% | 2.80 | 2.22 | 6.6% | 13.7% | 9.1% | 28.0% | ||||||||
| 03 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 94.79 | 30.33 | 21.34 | 22.5% | 0.00 | 2.04 | 8.2% | 8.9% | 5.0% | 12.0% | ||||||||
| 04 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 87.62 | 27.92 | 20.33 | 23.2% | 1.20 | 1.94 | 3.2% | 9.3% | 19.5% | 23.1% | ||||||||
| 12 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 84.87 | 24.72 | 17.01 | 20.0% | 0.00 | 1.62 | 4.5% | 1.2% | 6.5% | 10.4% | ||||||||
| 18 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 88.89 | 24.49 | 18.20 | 20.5% | 1.50 | 1.74 | 2.1% | 0.2% | 4.5% | 2.6% | ||||||||
| 05 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 87.05 | 26.12 | 19.05 | 21.9% | 0.00 | 1.82 | 8.6% | 6.4% | 15.3% | 57.6% | ||||||||
| 31 Jul 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 80.14 | 23.10 | 16.52 | 20.6% | 1.00 | 1.58 | 4.4% | 13.0% | 7.2% | 162.0% | ||||||||
| 23 Apr 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 83.83 | 22.55 | 15.40 | 18.4% | 0.00 | 1.47 | 5.5% | 4.3% | 17.6% | 56.8% | ||||||||
| 12 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 88.67 | 24.43 | 18.68 | 21.1% | 0.80 | 1.78 | 8.4% | 12.8% | 54.6% | 103.4% | ||||||||
| 07 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 81.78 | 19.51 | 12.08 | 14.8% | 0.00 | 1.15 | 15.3% | 15.9% | 91.7% | 107.5% | ||||||||
| 26 Apr 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 70.92 | 11.03 | 6.30 | 8.9% | 0.00 | 0.60 | 11.8% | 5.8% | 35.9% | 25.5% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 80.38 | 13.64 | 9.83 | 12.2% | 0.00 | 0.94 | 2.2% | 6.3% | 7.0% | 9.6% | ||||||||
| 21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 78.62 | 12.92 | 9.19 | 11.7% | 0.00 | 0.88 | 11.5% | 21.7% | 57.7% | 69.5% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 70.53 | 10.27 | 5.82 | 8.3% | 0.50 | 0.56 | 5.2% | 12.2% | 16.0% | 16.7% | ||||||||
| 23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 67.06 | 9.32 | 5.02 | 7.5% | 0.00 | 0.48 | 11.3% | 14.1% | 53.8% | 505.3% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 75.62 | 14.05 | 10.87 | 14.4% | 0.00 | 1.04 | 17.1% | 11.4% | 100.5% | 6850.3% | ||||||||
| 25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 64.59 | 8.98 | 5.42 | 8.4% | 0.00 | 0.52 | 2.8% | 6.2% | 8.6% | 386.8% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 62.85 | 8.43 | 4.99 | 7.9% | 0.00 | 0.48 | 6.9% | 5.7% | 502.8% | 790.3% | ||||||||
| 23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 58.79 | 1.88 | -1.24 | -2.1% | 0.00 | -0.12 | 13.4% | 23.9% | 669.6% | 118.2% | ||||||||
| 24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 67.86 | 3.45 | -0.16 | -0.2% | 0.00 | -0.02 | 1.4% | 35.4% | 91.5% | 102.2% | ||||||||
| 24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 68.86 | 1.76 | -1.89 | -2.7% | 0.00 | -0.18 | 3.3% | 17.6% | 161.4% | 135.9% | ||||||||
| 25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 66.64 | 1.55 | -0.72 | -1.1% | 0.00 | -0.07 | 13.7% | 8.8% | 110.6% | 140.7% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 77.22 | 10.76 | 6.82 | 8.8% | 0.00 | 0.67 | 26.5% | 60.2% | 4.7% | 48.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 105.05 | 9.91 | 7.16 | 6.8% | 0.00 | 0.71 | 25.7% | 93.1% | 36.1% | 392.4% |
FRONTKN Historical Dividends
FRONTKN Financial Ratios
| EPS | 8.08 sen |
| Trailing PE (Sector Median: 25.2) | 55.7 |
| PEG | 1.46 |
| Altman Z | 1.6 |
| Beaver | 0.191 |
| Current Ratio | 3.62 |
| Debt-Equity (DE) Ratio | 0.3 |
| FCF Yield | 0.43 % |
| Revenue QoQ | 6.95 % |
| Revenue YoY | 8.08% |
| Profit QoQ | 5.97 % |
| Profit YoY | 32.07 % |
| Profit Margin (Sector Median: 7.5) | 23.3 % |
| ROE (ROIC: 17.77) | 17.77 % |
| Dividend Per Share (DPS) | 3.9 sen |
| Dividend Yield (DY) | 0.87 % |
FRONTKN Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 25.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.5) | |
| ROE (ROIC: 17.32) | |
| Altman Z |
FRONTKN Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.41 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 35.32 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1177.11 |
| Expected Revenue (M) | 5183.22 |
| Expected Growth (%) | 40.0 |
FRONTKN Directors Share Purchases (Beta)
MR NG CHEE WHYE reduced 20000.0 units announced on 25 Aug 2023 at ~RM3.4
MR NG WAI PIN added 20000.0 units announced on 23 Feb 2022 at ~RM2.75
MADAM KOH HUEY MIN added 3000.0 units announced on 21 Jan 2022 at ~RM3.14
MR NG WAI PIN reduced 14000000.0 units announced on 09 Nov 2021 at ~RM3.85
MR NG WAI PIN reduced 42800000.0 units announced on 04 Oct 2021 at ~RM3.61
MR NG WAI PIN added 30000.0 units announced on 18 Aug 2021 at ~RM3.11
MR NG WAI PIN added 30000.0 units announced on 20 May 2021 at ~RM2.58
MR NG CHEE WHYE added 15000.0 units announced on 07 May 2021 at ~RM2.95
MR NG CHEE WHYE added 80000.0 units announced on 05 May 2021 at ~RM3.02
ENCIK NG WAI PIN added 30000.0 units announced on 25 Nov 2020 at ~RM3.21
NG WAI PIN reduced 12500000.0 units announced on 24 Aug 2020 at ~RM3.7
FRONTKN Summary
Market Cap: 7152 M.
Market Cap Class: Large caps
Number of Shares: 1589 M.
Adjusted Float: 77.0%.
Stock highly correlated with
VSTECS (93%)
ADB (92%)
F4GBMS (92%)
FBMSHA (92%)
Frontken Corporation Berhad, through its subsidiaries, provides surface metamorphosis solutions and its complementary technologies in southeast Asia. Its specialized engineering services include thermal spray coating, cold build up coating, conversion coating, specialized welding, precision cleaning, abrasive blasting, machining and grinding, precision manufacturing, mechanical fitting and assembly, dynamic balancing, heat treatment, in-situ machining, metal stitching, and laser alignment services. The company's specialized engineering products comprise mechanical seals, water makers, and chemical delivery modules. Frontken Corporation also provides maintenance, repair, upgrading and overhaul services on stationary/rotating equipment and its components, including pumps, gas turbines, compressors, blowers, condensers, marine engines, generators, transformers, motors, vanes, and blades. In addition, the company provides cleaning of specialized equipment for semiconductor devices, integrated circuits, and components, as well as is involved in the research and development of semiconductor cleaning technology. It serves oil and gas, refineries, marine, power generation, electronics manufacturing, aerospace, and pharmaceutical industries. Frontken Corporation operates in Malaysia, Singapore, Philippines, Taiwan, China, Hong Kong, and Indonesia. It has a research and development collaboration agreement with Kriya Materials B.V. to develop nano-coating technologies. The company was founded in 1996 and is based in Petaling Jaya, Malaysia.
Sectors: Trading & Services, Exports, Technology, Semiconductors, Mid Cap, Electric Vehicles, Artificial Intelligence
Code: 0128
Website: http://www.frontken.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| FRONTKN-WB | 0.385 | 4.0 | -2.56% | 03-May-2026 |
FRONTKN Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dazzle Clean Ltd | 16.15% | 1155.16 |
| Employees Provident Fund Board | 9.9% | 707.86 |
| Ooi Keng Thye | 5.25% | 375.64 |
| AIA Group | 3.31% | 236.74 |
| Cheng Chew Giap | 3.09% | 221.01 |
| Hong Leong Value Fund | 2.93% | 209.56 |
| Public Mutual Fund | 2.76% | 197.4 |
| Citibank New York | 2.11% | 150.91 |
| Vanguard Group | 1.74% | 124.45 |
| Public Islamic Opportunities Fund | 1.72% | 123.02 |
| Kenanga Growth Fund | 1.6% | 114.44 |
| Hong Leong Balanced Fund | 1.17% | 83.68 |
| Kenanga Shariah Growth Opportunities Fund | 1.09% | 77.96 |
| Tabung Haji | 1.05% | 75.1 |
| Matthews Asia Funds-Asia Ex Japan Dividend Fund | 0.91% | 65.09 |
| Tay Kiang Meng | 0.9% | 64.37 |
| State Street Bank & Trust | 0.85% | 60.79 |
| Ng Wai Pin | 0.76% | 54.64 |
| Barings Asean Frontiers Fund | 0.67% | 47.92 |
| Ng Chee Whye | 0.01% | 0.5 |