GDEX | GDEX BERHAD
0.175 (-2.78%)
T-O (am): 0.180 (08:59:00)
Last updated: 15:46
GDEX Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
GDEX Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 96.88 | -2.58 | -2.92 | -3.0% | 0.00 | -0.10 | 2.6% | 1.9% | 35.1% | 74.2% | ||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 99.42 | -2.19 | -2.16 | -2.2% | 0.00 | -0.04 | 3.0% | 0.9% | 73.3% | 70.0% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 102.51 | -11.73 | -8.09 | -7.9% | 0.10 | -0.15 | 1.4% | 0.1% | 0.8% | 34.6% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 101.11 | -10.13 | -8.16 | -8.1% | 0.00 | -0.14 | 6.3% | 6.1% | 28.1% | 24.2% | ||||||||
| 28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 95.08 | -10.73 | -11.35 | -11.9% | 0.00 | 0.20 | 3.5% | 1.6% | 57.4% | 316.6% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 98.48 | -6.80 | -7.21 | -7.3% | 0.00 | -0.13 | 4.0% | 7.2% | 20.0% | 279.7% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 102.57 | -5.85 | -6.01 | -5.9% | 0.15 | -0.09 | 7.7% | 2.0% | 8.5% | 182.5% | ||||||||
| 22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 95.28 | -7.35 | -6.57 | -6.9% | 0.00 | -0.12 | 1.9% | 7.4% | 141.2% | 169.4% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 93.53 | -4.40 | -2.72 | -2.9% | 0.00 | -0.07 | 1.8% | 12.3% | 43.4% | 142.6% | ||||||||
| 24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 91.89 | -2.48 | -1.90 | -2.1% | 0.00 | -0.03 | 12.2% | 13.2% | 126.1% | 134.0% | ||||||||
| 25 Feb 22 | 31 Dec 21 | Other | 31 Dec 21 | 104.69 | 12.45 | 7.28 | 7.0% | 0.20 | 0.13 | 1.8% | 4.3% | 23.1% | 5.3% | ||||||||
| 25 Nov 21 | 30 Sep 21 | Other | 31 Dec 21 | 102.86 | 10.97 | 9.47 | 9.2% | 0.20 | 0.17 | 3.6% | 5.3% | 48.0% | 31.6% | ||||||||
| 29 Sep 21 | 30 Jun 21 | Other | 31 Dec 21 | 106.67 | 9.91 | 6.40 | 6.0% | 0.00 | 0.11 | 0.8% | 2.0% | 14.6% | 20.0% | ||||||||
| 25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 105.81 | 7.05 | 5.58 | 5.3% | 0.00 | 0.10 | 3.3% | 19.9% | 19.3% | 2557.1% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 109.42 | 9.68 | 6.92 | 6.3% | 0.00 | 0.12 | 0.8% | 25.2% | 3.9% | 17.9% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 108.61 | 9.64 | 7.19 | 6.6% | 0.00 | 0.13 | 3.9% | 30.8% | 10.1% | 51.1% | ||||||||
| 25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 104.54 | 9.31 | 8.00 | 7.7% | 0.20 | 0.14 | 18.5% | 27.0% | 3709.1% | 19.1% | ||||||||
| 27 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 88.24 | 0.13 | 0.21 | 0.2% | 0.00 | 0.00 | 1.0% | 13.2% | 96.4% | 96.1% | ||||||||
| 20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 87.39 | 7.64 | 5.87 | 6.7% | 0.00 | 0.10 | 5.2% | 5.5% | 23.2% | 45.1% | ||||||||
| 18 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 83.04 | 6.65 | 4.76 | 5.7% | 0.00 | 0.08 | 0.9% | 11.4% | 51.9% | 26.4% | ||||||||
| 26 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 82.29 | 4.14 | 9.89 | 12.0% | 0.25 | 0.18 | 5.5% | 10.7% | 82.2% | 51.6% | ||||||||
| 27 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 77.97 | 4.26 | 5.42 | 7.0% | 0.00 | 0.10 | 5.8% | 6.2% | 49.2% | 106.9% | ||||||||
| 25 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 82.81 | 14.61 | 10.69 | 12.9% | 0.00 | 0.19 | 11.1% | 8.3% | 65.1% | 62.2% | ||||||||
| 29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 74.51 | 9.36 | 6.47 | 8.7% | 0.00 | 0.12 | 0.2% | 8.3% | 0.8% | 18.0% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 74.36 | 14.07 | 6.52 | 8.8% | 0.20 | 0.12 | 1.3% | 14.6% | 148.7% | 43.4% | ||||||||
| 14 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 73.40 | 9.19 | 2.62 | 3.6% | 0.00 | 0.05 | 4.0% | 19.4% | 60.2% | 67.3% | ||||||||
| 22 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 76.46 | 12.02 | 6.59 | 8.6% | 0.00 | 0.12 | 11.2% | 15.6% | 16.5% | 28.4% | ||||||||
| 20 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 68.77 | 9.32 | 7.89 | 11.5% | 0.00 | 0.14 | 6.0% | 18.5% | 31.4% | 2.6% | ||||||||
| 30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 64.87 | 14.63 | 11.51 | 17.8% | 0.25 | 0.21 | 5.5% | 10.2% | 43.7% | 11.6% | ||||||||
| 23 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 61.48 | 9.36 | 8.01 | 13.0% | 0.00 | 0.58 | 7.1% | 14.0% | 12.9% | 9.3% | ||||||||
| 22 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 66.15 | 10.86 | 9.20 | 13.9% | 0.00 | 0.67 | 14.0% | 19.2% | 13.5% | 17.9% | ||||||||
| 24 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 58.02 | 9.62 | 8.11 | 14.0% | 0.00 | 0.59 | 1.4% | 12.7% | 37.7% | 28.9% | ||||||||
| 26 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 58.86 | 15.44 | 13.02 | 22.1% | 1.00 | 0.94 | 9.1% | 13.6% | 77.6% | 41.1% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 53.94 | 8.33 | 7.33 | 13.6% | 0.00 | 0.55 | 2.8% | 5.6% | 6.1% | 11.0% | ||||||||
| 24 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 55.48 | 9.24 | 7.80 | 14.1% | 0.00 | 0.63 | 7.8% | 10.8% | 24.1% | 8.2% | ||||||||
| 19 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 51.47 | 7.18 | 6.29 | 12.2% | 0.00 | 0.51 | 0.7% | 17.7% | 31.9% | 26.2% | ||||||||
| 28 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 51.83 | 10.41 | 9.23 | 17.8% | 1.00 | 0.76 | 1.4% | 24.6% | 39.7% | 57.1% | ||||||||
| 22 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 51.09 | 7.27 | 6.61 | 12.9% | 0.00 | 0.55 | 2.0% | 28.7% | 8.4% | 29.4% | ||||||||
| 12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 50.10 | 8.01 | 7.21 | 14.4% | 0.00 | 0.84 | 14.5% | 24.3% | 44.7% | 17.3% |
GDEX Historical Dividends
GDEX Financial Ratios
| EPS | -0.38 sen |
| Trailing PE (Sector Median: 15.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.0 |
| Beaver | 0.012 |
| Current Ratio | 4.09 |
| Debt-Equity (DE) Ratio | 0.34 |
| FCF Yield | 0.17 % |
| Revenue QoQ | -2.56 % |
| Revenue YoY | 1.9% |
| Profit QoQ | -35.15 % |
| Profit YoY | 74.24 % |
| Profit Margin (Sector Median: 1.9) | -5.33 % |
| ROE (ROIC: -6.78) | -6.81 % |
| Dividend Per Share (DPS) | 0.1 sen |
| Dividend Yield (DY) | 0.57 % |
GDEX Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.9) | |
| ROE (ROIC: -6.78) | |
| Altman Z |
GDEX Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.92 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 603.24 |
| Expected Revenue (M) | 9338.03 |
| Expected Growth (%) | 47.0 |
GDEX Directors Share Purchases (Beta)
MR TEONG TECK LEAN added 1200000.0 units announced on 09 Oct 2023 at ~RM0.18
MR TEONG TECK LEAN added 713900.0 units announced on 25 Sep 2023 at ~RM0.17
TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 20 Jun 2022 at ~RM0.175
MR TEONG TECK LEAN added 1487700.0 units announced on 13 Jun 2022 at ~RM0.19
MR TEONG TECK LEAN added 1255600.0 units announced on 09 Jun 2022 at ~RM0.185
MR TEONG TECK LEAN added 500000.0 units announced on 22 Apr 2022 at ~RM0.22
MR TEONG TECK LEAN added 1009800.0 units announced on 11 Apr 2022 at ~RM0.225
MR TEONG TECK LEAN added 290200.0 units announced on 08 Apr 2022 at ~RM0.225
MR TEONG TECK LEAN added 500000.0 units announced on 04 Apr 2022 at ~RM0.215
MR TEONG TECK LEAN added 500000.0 units announced on 01 Apr 2022 at ~RM0.21
TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 07 Mar 2022 at ~RM0.24
TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 24 Dec 2021 at ~RM0.28
MR TEONG TECK LEAN added 1000000.0 units announced on 26 Oct 2021 at ~RM0.32
MR TEONG TECK LEAN added 3000000.0 units announced on 25 Oct 2021 at ~RM0.32
MR TEONG TECK LEAN added 2000000.0 units announced on 18 Oct 2021 at ~RM0.32
MR TEONG TECK LEAN added 500000.0 units announced on 16 Jun 2021 at ~RM0.37
MR TEONG TECK LEAN added 2500000.0 units announced on 13 Apr 2021 at ~RM0.37
MR TEONG TECK LEAN added 1000000.0 units announced on 06 Apr 2021 at ~RM0.36
MR TEONG TECK LEAN added 1448900.0 units announced on 23 Mar 2021 at ~RM0.365
MR TEONG TECK LEAN added 5691200.0 units announced on 19 Mar 2021 at ~RM0.365
TAN SRI MUHAMMAD BIN IBRAHIM added 500000.0 units announced on 12 Mar 2021 at ~RM0.355
TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 10 Mar 2021 at ~RM0.355
TAN SRI MUHAMMAD BIN IBRAHIM added 500000.0 units announced on 09 Mar 2021 at ~RM0.355
TAN SRI MUHAMMAD BIN IBRAHIM added 300000.0 units announced on 08 Mar 2021 at ~RM0.35
TAN SRI MUHAMMAD BIN IBRAHIM added 200000.0 units announced on 05 Mar 2021 at ~RM0.355
TAN SRI MUHAMMAD BIN IBRAHIM added 200000.0 units announced on 04 Mar 2021 at ~RM0.355
MR TEONG TECK LEAN added 3000000.0 units announced on 31 Dec 2020 at ~RM0.405
MR TEONG TECK LEAN added 1000000.0 units announced on 30 Dec 2020 at ~RM0.4
MR TEONG TECK LEAN added 2000000.0 units announced on 23 Dec 2020 at ~RM0.4
GDEX Summary
Market Cap: 987 M.
Market Cap Class: Middlers
Number of Shares: 5641 M.
Adjusted Float: 32.6%.
Stock highly correlated with
CITAGLB (67%)
DNONCE (67%)
MERIDIAN (67%)
SJC (67%)
GDEX Berhad (previously known as GD Express Carrier Berhad), an investment holding company, provides express delivery service in Malaysia and internationally. Its services include door-to-door deliveries, same-day express deliveries, bulk and heavy shipment deliveries, as well as security handling, mailroom handling, project handling logistics solutions, and enhanced liability coverage services. The company also offers international express carrier services, including door-to-door delivery to approximately 200 countries through its international service partners; and door-to-door or airport-to-airport services for bulky and heavy shipments to approximately 100 countries. It operates a network of 92 stations, comprising 50 branches, 3 affiliate stations, and 39 agents, and has a fleet of approximately 250 trucks and vans. The company was founded in 1997 and is based in Petaling Jaya, Malaysia.
Sectors: Trading & Services, Courier Service, Logistics, F4GBM, F4GBM Shariah, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services
Share Registrar: GAP ADVISORY SDN BHD
Code: 0078
Website: http://www.gdexpress.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| GDEX-WC | 0.035 | 0.45 | 177.14% | 04-Jan-2028 |
GDEX Top Shareholdings
Updated on 3-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| GD Express Holdings (M) Sdn Bhd | 24.55% | 242.35 |
| Yamato Asia Pte Ltd | 22.83% | 225.37 |
| Singapore Post Limited | 12.06% | 119.05 |
| Julius Baer & Co Ltd | 7.97% | 78.68 |
| GD Holdings International Limited | 2.04% | 20.14 |
| Teong Teck Lean | 1.97% | 19.49 |
| Ding Mei Siang | 1.65% | 16.29 |
| AmBank (M) Berhad | 1.52% | 15.01 |
| UOB Kay Hian Pte Ltd | 1.42% | 14.02 |
| OCBC Securities Pte. Ltd. | 1.28% | 12.64 |
| DBS Bank | 1.27% | 12.54 |
| DBS Vickers Securities (Singapore) Pte Ltd | 1.09% | 10.76 |
| Lau Wing Tat | 1.04% | 10.27 |
| Loi Siew Hoong | 0.98% | 9.67 |
| Ahmad Sufian @ Qurnain Bin Abdul Majid | 0.69% | 6.81 |
| Tee Chern Jyu | 0.42% | 4.15 |
| Leong Chee Tong | 0.4% | 3.95 |
| Kong Hwai Ming | 0.39% | 3.85 |
| Gdex Foundation | 0.35% | 3.46 |
| Phillip Securities Pte. Ltd. | 0.32% | 3.16 |
| Chan Moon Fook | 0.3% | 2.96 |
| Agnes Chan Wai Ching | 0.27% | 2.67 |
| Chin Chee Sue | 0.26% | 2.57 |
| LGT Bank AG | 0.24% | 2.37 |
| Wang Herng Tsuey | 0.22% | 2.17 |