HEXTECH | HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
1.05 (0.96%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 1.02 (14:29:00)
Last updated: 16:52
HEXTECH Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
HEXTECH Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 41.52 | -4.55 | -4.96 | -11.9% | 0.00 | -0.20 | 15.0% | 5.3% | 41.5% | 561.7% | ||||||||
| 28 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 48.85 | -9.38 | -8.49 | -17.4% | 0.00 | -0.40 | 25.2% | 12.8% | 87.6% | 860.2% | ||||||||
| 27 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 39.01 | -4.27 | -4.53 | -11.6% | 0.00 | -3.50 | 32.4% | 11.2% | 275.8% | 1323.0% | ||||||||
| 28 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 57.66 | -0.88 | -1.20 | -2.1% | 0.00 | -0.90 | 31.6% | 71.2% | 60.5% | 127.8% | ||||||||
| 24 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 43.83 | -0.59 | -0.75 | -1.7% | 0.00 | -0.60 | 21.8% | 53.6% | 15.2% | 358.6% | ||||||||
| 23 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 56.02 | -0.78 | -0.88 | -1.6% | 0.00 | -0.70 | 27.5% | 63.1% | 338.9% | 197.7% | ||||||||
| 23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 43.94 | 0.79 | 0.37 | 0.8% | 0.00 | 0.30 | 30.5% | 3.2% | 91.5% | 96.7% | ||||||||
| 29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 33.68 | 4.80 | 4.33 | 12.8% | 0.00 | 3.40 | 18.0% | 24.8% | 1391.4% | 1386.2% | ||||||||
| 25 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 28.53 | 0.64 | 0.29 | 1.0% | 40.00 | 0.20 | 16.9% | 158.2% | 68.0% | 29.5% | ||||||||
| 24 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 34.35 | 1.39 | 0.91 | 2.6% | 0.00 | 0.70 | 19.3% | 248.8% | 92.0% | 20.7% | ||||||||
| 22 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 42.58 | 11.00 | 11.30 | 26.5% | 0.00 | 8.80 | 57.8% | 275.1% | 3783.5% | 798.3% | ||||||||
| 23 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 26.98 | 0.46 | 0.29 | 1.1% | 0.00 | 0.20 | 144.2% | 113.0% | 29.9% | 77.8% | ||||||||
| 23 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 11.05 | 0.55 | 0.22 | 2.0% | 0.00 | 0.20 | 12.2% | 30.2% | 70.1% | 56.8% | ||||||||
| 15 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 9.85 | 0.54 | 0.75 | 7.6% | 0.00 | 0.60 | 13.3% | 41.2% | 40.4% | 98.1% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 11.35 | 1.42 | 1.26 | 11.1% | 0.00 | 1.00 | 10.3% | 64.4% | 4.2% | 60.3% | ||||||||
| 27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 12.66 | 1.52 | 1.31 | 10.4% | 0.00 | 1.00 | 49.2% | 59.6% | 153.5% | 42.2% | ||||||||
| 25 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 8.49 | 0.79 | 0.52 | 6.1% | 16.00 | 0.40 | 49.4% | 69.9% | 98.7% | 68.2% | ||||||||
| 30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 16.76 | 39.12 | 39.24 | 234.1% | 0.00 | 31.10 | 47.4% | 42.0% | 1137.0% | 3021.4% | ||||||||
| 26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 31.87 | 4.57 | 3.17 | 9.9% | 0.00 | 2.50 | 1.7% | 4.9% | 39.6% | 9.5% | ||||||||
| 25 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 31.34 | 3.12 | 2.27 | 7.2% | 0.16 | 1.80 | 11.1% | 0.5% | 39.3% | 29.6% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 28.20 | 2.38 | 1.63 | 5.8% | 0.00 | 1.30 | 2.4% | 7.5% | 29.8% | 39.6% | ||||||||
| 29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 28.89 | 2.01 | 1.26 | 4.3% | 0.00 | 1.00 | 13.8% | 3.0% | 64.1% | 37.7% | ||||||||
| 25 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 33.52 | 4.07 | 3.50 | 10.5% | 0.00 | 2.80 | 7.5% | 1.9% | 8.7% | 1.3% | ||||||||
| 26 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 31.19 | 4.23 | 3.23 | 10.3% | 0.00 | 2.60 | 2.3% | 0.7% | 19.5% | 19.2% | ||||||||
| 27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 30.49 | 3.45 | 2.70 | 8.8% | 0.00 | 2.20 | 2.3% | 4.8% | 33.8% | 136.3% | ||||||||
| 28 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 29.80 | 2.36 | 2.02 | 6.8% | 0.00 | 1.60 | 9.4% | 10.1% | 43.2% | 374.6% | ||||||||
| 23 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 32.91 | 4.30 | 3.55 | 10.8% | 0.00 | 2.90 | 4.8% | 11.3% | 31.2% | 9.6% | ||||||||
| 21 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 31.41 | 3.22 | 2.71 | 8.6% | 0.00 | 2.20 | 8.0% | 1.2% | 136.9% | 10.2% | ||||||||
| 23 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 29.09 | 1.51 | 1.14 | 3.9% | 0.00 | 0.90 | 7.5% | 2.2% | 255.4% | 65.8% | ||||||||
| 30 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 27.07 | -0.08 | -0.73 | -2.7% | 0.00 | -0.60 | 8.5% | 14.8% | 118.7% | 122.3% | ||||||||
| 22 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 29.58 | 4.44 | 3.93 | 13.3% | 0.00 | 3.20 | 4.7% | 4.6% | 30.4% | 26.6% | ||||||||
| 23 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 31.04 | 3.64 | 3.01 | 9.7% | 0.00 | 2.50 | 4.4% | 0.7% | 9.8% | 21.0% | ||||||||
| 25 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 29.74 | 4.20 | 3.34 | 11.2% | 0.00 | 2.70 | 6.3% | 7.3% | 1.2% | 11.3% | ||||||||
| 26 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 31.75 | 3.57 | 3.30 | 10.4% | 0.00 | 2.70 | 2.4% | 8.5% | 38.3% | 136.5% | ||||||||
| 24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 31.01 | 3.89 | 5.35 | 17.2% | 0.00 | 4.40 | 0.6% | 5.3% | 40.4% | 31.1% | ||||||||
| 25 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 30.83 | 4.61 | 3.81 | 12.4% | 0.00 | 3.10 | 3.9% | 1.0% | 1.2% | 68.5% | ||||||||
| 27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 32.10 | 4.72 | 3.77 | 11.7% | 0.00 | 3.10 | 9.7% | 6.0% | 141.7% | 4.8% | ||||||||
| 26 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 29.27 | -8.56 | -9.03 | -30.9% | 0.00 | -7.50 | 10.6% | 5.0% | 321.3% | 828.5% | ||||||||
| 16 Feb 15 | 31/12/14 | 3 | 31/03/15 | 32.74 | 5.07 | 4.08 | 12.5% | 0.00 | 3.40 | 5.1% | 6.6% | 80.5% | 14.0% |
HEXTECH Historical Dividends
HEXTECH Financial Ratios
| EPS | -0.93 sen |
| Trailing PE (Sector Median: 10.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.7 |
| Beaver | -0.065 |
| Current Ratio | 2.75 |
| Debt-Equity (DE) Ratio | 0.46 |
| FCF Yield | -0.51 % |
| Revenue QoQ | -15.0 % |
| Revenue YoY | -5.27% |
| Profit QoQ | 41.53 % |
| Profit YoY | -561.73 % |
| Profit Margin (Sector Median: 5.3) | -10.25 % |
| ROE (ROIC: -13.6) | -13.77 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
HEXTECH Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: -13.61) | |
| Altman Z |
HEXTECH Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -4.96 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 6.11 |
| Expected Revenue (M) | 21.54 |
| Expected Growth (%) | -11.0 |
HEXTECH Directors Share Purchases (Beta)
DATO' ONG CHOO MENG reduced 132000.0 units announced on 06 Dec 2023 at ~RM22.0
DATO' ONG CHOO MENG reduced 128300.0 units announced on 30 Nov 2023 at ~RM22.8
DATO' ONG CHOO MENG reduced 3100000.0 units announced on 11 Apr 2023 at ~RM23.3
DATO' ONG CHOO MENG reduced 1000000.0 units announced on 06 Apr 2023 at ~RM23.56
HEXTECH Summary
Market Cap: 2161 M.
Market Cap Class: Large caps
Number of Shares: 2058 M.
Adjusted Float: 57.7%.
Stock highly correlated with
OMESTI (92%)
P&O (91%)
ZHULIAN (91%)
PWROOT (90%)
Hextar Technologies Solutions (previously known as Complete Logistic Services Berhad), an investment holding company, primarily operates as a break-bulk/general cargo carrier in Southeast Asia. It is also engaged in the provision of marine transportation services, general trading, trading of freight, lorry and trucking services, and total logistics services. The company's fleet consists of vessels, including marine transportation vessels and tug boat and barge. Its logistics services include the movement of the palm oil mill, which consists of machinery, equipment, and building structures; relocation of concrete batching plants, such as dismantling and reassembling of machinery and plant structures; moving of over-length pressure vessels from fabricator's factory to customer's factory; and moving of pre-fabricated concrete structures for building constructions and concrete piles for infrastructure projects, such as ports and bridges. The company's general trading business primarily comprises trading of building materials, steel structures, and fertilizers. It provides its services to companies operating in various industries, including consumer and industrial products, construction and related products, and other trade and services. The company was incorporated in 2005 as Spectral Logistics Sdn Bhd and changed its name to Complete Logistic Services Sdn. Bhd. in November 2006. Later, it changed its name to Complete Logistic Services Berhad in December 2006. Hextar Technologies Solutions is headquartered in Port Klang, Malaysia.
Sectors: Trading & Services, Shipping Ports, Logistics, Transportation & Logistics, Transportation & Logistics Services
Code: 5136
Website: https://hextartech.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
HEXTECH Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Hextar Tech Sdn Bhd | 50.1% | 1082.92 |
| Hextar Holdings Sdn Bhd | 6.23% | 134.63 |
| Dato' Ong Choo Meng | 5.13% | 110.81 |
| Exsim Holdings Sdn Bhd | 4.31% | 93.15 |
| Agilevest Sdn Bhd | 2.72% | 58.79 |
| Jt Momentum Sdn Bhd | 2.64% | 57.06 |
| Ong Soon Ho | 1.75% | 37.82 |
| Ajiya Berhad | 1.61% | 34.8 |
| Lim Jee Gin | 1.37% | 29.61 |
| Ong Tzu Chuen | 1.02% | 22.05 |
| Legion Management Sdn Bhd | 1.01% | 21.83 |
| The HongKong and Shanghai Banking Corporation Limited | 1.0% | 21.61 |
| CIMB Bank Berhad | 0.96% | 20.75 |
| Fiamma Holdings Berhad | 0.85% | 18.37 |
| Societe Generale Paris | 0.81% | 17.51 |
| Tan Seio Beng | 0.59% | 12.75 |
| Wong Yih Ming | 0.5% | 10.81 |
| Mok Yau Choy | 0.36% | 7.78 |
| Chiau Beng Teik | 0.36% | 7.78 |
| Chu Yee Hong | 0.35% | 7.56 |