HEXRTL | HEXTAR RETAIL BERHAD

0.475 (0.0%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HEXRTL | HEXTAR RETAIL BERHAD

HEXRTL Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

HEXRTL Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Nov 24 Q3 Sep 24 3 31 Dec 24 13.85 -2.22 -1.89 -13.7% 0.00 -0.38 4.3% 38.6% 479.4% 755.0%
20 Aug 24 Q2 Jun 24 2 31 Dec 24 14.47 0.51 0.50 3.5% 0.00 0.13 27.3% 33.5% 96.5% 155.9%
29 May 24 Q1 Mar 24 1 31 Dec 24 11.37 0.29 0.25 2.2% 0.00 0.07 14.5% 17.5% 130.2% 83.3%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 9.93 -0.84 -0.84 -8.5% 0.00 -0.22 0.7% 44.0% 391.4% 120.3%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 9.99 0.50 0.29 2.9% 0.00 0.08 7.8% 57.4% 48.2% 95.3%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 10.84 0.23 0.20 1.8% 0.00 0.05 21.3% 52.8% 87.2% 96.5%
25 May 23 Q1 Mar 23 1 31 Dec 23 13.78 2.11 1.52 11.1% 5.50 0.61 22.2% 6.5% 63.4% 52.9%
17 Feb 23 Q4 Dec 22 4 31 Dec 22 17.72 5.11 4.15 23.4% 0.00 1.69 24.5% 1.0% 32.1% 22.8%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 23.48 7.23 6.12 26.1% 0.00 2.54 2.3% 479.2% 11.4% 868.8%
18 Aug 22 Q2 Jun 22 2 31 Dec 22 22.95 6.55 5.49 23.9% 0.00 2.28 55.7% 83.2% 70.1% 221.8%
25 May 22 Q1 Mar 22 1 31 Dec 22 14.74 3.85 3.23 21.9% 0.00 1.34 17.7% 3.2% 4.5% 52.5%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 17.90 4.23 3.38 18.9% 0.00 1.40 341.6% 21.5% 525.0% 10.4%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 4.05 -0.89 -0.80 -19.6% 0.00 -0.40 67.6% 69.8% 146.6% 128.0%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 12.52 2.33 1.71 13.6% 0.00 1.42 12.3% 118.2% 19.4% 450.5%
25 May 21 Q1 Mar 21 1 31 Dec 21 14.28 2.90 2.12 14.8% 0.00 1.76 3.1% 15.2% 30.9% 121.7%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 14.73 4.09 3.06 20.8% 0.00 2.54 9.9% 21.2% 7.9% 246.7%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 13.40 3.79 2.84 21.2% 3.00 2.36 133.6% 4.2% 683.2% 70.8%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 5.74 -0.62 -0.49 -8.5% 0.00 -0.40 53.7% 59.9% 151.0% 128.6%
28 May 20 Q1 Mar 20 1 31 Dec 20 12.39 1.32 0.95 7.7% 0.00 0.79 1.9% 20.5% 8.0% 52.4%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 12.16 1.16 0.88 7.3% 2.00 0.73 13.2% 21.6% 46.8% 54.6%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 14.00 2.15 1.66 11.9% 0.00 1.38 2.2% 13.8% 2.2% 22.5%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 14.32 2.31 1.70 11.9% 3.00 1.41 8.2% 5.8% 15.2% 8.9%
23 May 19 Q1 Mar 19 1 31 Dec 19 15.59 2.67 2.01 12.9% 0.00 1.66 0.6% 2.3% 3.1% 27.1%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 15.50 2.01 1.95 12.6% 4.00 1.61 4.6% 10.8% 9.4% 15.3%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 16.25 2.63 2.15 13.2% 0.00 1.78 6.9% 19.2% 37.5% 27.4%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 15.19 1.96 1.56 10.3% 2.00 1.30 4.8% 7.0% 1.0% 53.6%
25 May 18 Q1 Mar 18 1 31 Dec 18 15.95 2.10 1.58 9.9% 0.00 1.31 14.0% 2.6% 31.4% 57.0%
23 Feb 18 Q4 Dec 17 4 31 Dec 17 13.99 3.10 2.30 16.4% 5.00 1.91 2.7% 3.4% 22.2% 1.0%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 13.63 3.84 2.96 21.7% 0.00 2.45 4.1% 2.8% 12.2% 8.2%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 14.21 4.45 3.37 23.7% 5.00 2.79 8.6% 1.2% 8.3% 6.8%
29 May 17 Q1 Mar 17 1 31 Dec 17 15.54 4.83 3.67 23.6% 0.00 3.05 14.9% 0.7% 61.2% 12.2%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 13.53 3.07 2.28 16.8% 5.00 1.89 3.5% 10.3% 29.3% 50.2%
17 Nov 16 Q3 Sep 16 3 31 Dec 16 14.02 4.25 3.22 23.0% 0.00 2.67 2.5% 22.7% 10.8% 87.5%
17 Aug 16 Q2 Jun 16 2 31 Dec 16 14.38 4.64 3.61 25.1% 6.00 3.00 6.9% 6.2% 13.6% 44.9%
25 May 16 Q1 Mar 16 1 31 Dec 16 15.44 5.52 4.18 27.1% 0.00 3.47 2.3% 11.0% 8.5% 54.0%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 15.09 6.21 4.57 30.3% 6.00 3.79 32.0% 4.5% 166.1% 78.7%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 11.43 2.12 1.72 15.0% 0.00 1.42 15.5% 9.9% 31.1% 16.4%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 13.53 3.37 2.49 18.4% 4.00 2.07 2.7% 22.3% 8.2% 22.2%
21 May 15 Q1 Mar 15 1 31 Dec 15 13.91 3.64 2.71 19.5% 0.00 2.25 12.0% 11.2% 6.1% 17.7%
16 Feb 15 31/12/14 4 31/12/14 15.80 3.48 2.56 16.2% 4.00 2.12 24.6% 27.9% 24.6% 8.5%

HEXRTL Historical Dividends

HEXRTL Financial Ratios

EPS -0.4 sen
Trailing PE (Sector Median: 12.7) 0.0
PEG 0.0
Altman Z 0.9
Beaver 0.035
Current Ratio 6.91
Debt-Equity (DE) Ratio 0.12
FCF Yield -0.19 %
Revenue QoQ -4.27 %
Revenue YoY 38.63%
Profit QoQ -479.36 %
Profit YoY -755.02 %
Profit Margin (Sector Median: 4.8) -3.99 %
ROE (ROIC: -0.07) -0.07 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

HEXRTL Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: -0.07)
Altman Z

HEXRTL Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.42
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.89
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 32.51
Expected Revenue (M) 207.73
Expected Growth (%) 25.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

HEXRTL Directors Share Purchases (Beta)


No transaction in the last 2 months.

HEXRTL Summary


Market Cap: 234 M.

Market Cap Class: Micro caps

Number of Shares: 493 M.

Adjusted Float: 80.2%.

Stock highly correlated with

K1 (84%)

DUFU (80%)

KARYON (79%)

YGL (79%)

Hextar Retail Berhad (formerly known as Classic Scenic Berhad), through its subsidiaries,is engaged in the manufacture and sale of wooden picture frame moulding in Malaysia. The company is also involved in trading and marketing herbs products, spices, and food related products; manufacture and marketing of timber and related products; and holding and rental of properties. It also sells its products in North America, Australia, Asia, and Europe. The company is based in Rawang, Malaysia. Hextar Retail Berhad is a subsidiary of Lim Ket Leng Holding Sdn. Bhd.

Sectors: Consumer Products, Exports, Wooden Products, Household Goods, Consumer Products & Services, Penny Stocks

Code: 7202

Website: http://www.classicscenic.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
HEXRTL-WA 0.145 0.41 16.84% 08-Aug-2026

HEXRTL Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Dato' Ong Choo Meng 17.59% 41.21
Hextar Portfolio Sdn Bhd (Formerly Known As Getsmart Innovation Sdn Bhd) 17.48% 40.94
Ong Choo Meng (Dato') 11.88% 27.83
Kenanga Islamic Absolute Return Fund 6.03% 14.13
Cheong Kong Fitt 4.23% 9.91
Ong Kah Hoe 3.94% 9.23
Tee Tiam Hock 3.8% 8.9
Tan Chee Sing 2.8% 6.56
Ang Toon Chew & Sons (Malaysia) Sendirian Berhad 1.93% 4.52
Societe Generale Paris 1.78% 4.17
Charlie Ching Wee Chun 1.63% 3.82
Dato Ong Choo Meng 1.61% 3.77
Ng Ah Chai 1.41% 3.3
Lim Kwee Huay 1.21% 2.83
Ooi Peng Cuan 1.11% 2.6
Desiran Realiti Sendirian Berhad 1.05% 2.46
Ong Ken Sim 0.91% 2.13
Lim Chin Siu 0.87% 2.04
PMB Shariah Aggressive Fund 0.86% 2.01
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.